{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00577065","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00577065","name":"Obec Nižní Lhoty","short_name":"Nižní Lhoty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":552526},"amounts":{"revenue_approved":17954800,"revenue_adjusted":26378100,"revenue_actual":31233663.06,"expense_approved":28656800,"expense_adjusted":32880100,"expense_actual":23474804.28,"tax_revenue":22737012.89,"nontax_revenue":1955562.6,"capital_revenue":0,"transfer_revenue":6541087.57,"current_expense":6676219.32,"capital_expense":16798584.96,"budget_balance":7758858.78,"cash_current":65063913.67,"cash_previous":57305054.89},"ratios":{"revenue_execution":1.18407554,"expense_execution":0.71395173,"balance_to_revenue":0.24841335,"cash_to_expense":2.77164882,"cash_yoy":0.13539571,"capital_expense_share":0.71560064,"transfer_revenue_share":0.20942429},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00577065/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00577065"},"seo":{"slug":"nizni-lhoty","path":"/cz/municipalities/nizni-lhoty/"},"population":{"value":288,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17954800,"expenditure_czk":28656800,"financing_czk":10702000,"balance_czk":-10702000},{"stage":"revised","revenue_czk":26378100,"expenditure_czk":32880100,"financing_czk":6502000,"balance_czk":-6502000},{"stage":"actual","revenue_czk":31233663.06,"expenditure_czk":23474804.28,"financing_czk":-7758858.78,"balance_czk":7758858.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15130000],["5169",1802000],["5171",1410000],["6130",1000000],["6349",1000000],["6371",1000000],["5023",950000],["5011",915000],["5137",660000],["5365",503000],["5901",491300],["5031",423000],["6125",310000],["5154",300000],["5021",265000],["6322",250000],["5139",235000],["5156",213000],["5153",180000],["5163",175000],["5032",171000],["5168",141000],["5222",127000],["5194",120000],["5499",110000],["5903",90000],["5329",80000],["6342",75000],["5132",69000],["5492",62000],["5167",60000],["6122",60000],["5175",40000],["5162",35000],["5364",30000],["5321",27000],["5323",27000],["5166",20000],["5173",18000],["5151",13000],["5179",11000],["5172",10000],["5339",10000],["5161",5500],["5134",5000],["5136",5000],["5131",4000],["5133",4000],["5038",3500],["5164",3000],["5362",3000],["5041",2000],["5229",2000],["5138",1500]],"economic_expenditure_total_czk":28656800,"economic_financing":[["8117",25702000],["8118",-15000000]],"economic_financing_total_czk":10702000,"economic_revenue":[["4213",5500000],["1511",5000000],["1211",2100000],["2141",1500000],["1111",1400000],["1121",1100000],["1122",500000],["1113",200000],["2111",193500],["2132",164000],["4112",71800],["1112",55000],["4111",32000],["1386",30000],["2310",30000],["1381",20000],["1387",15000],["1356",10000],["2131",10000],["1341",7000],["1342",6000],["1361",4000],["2133",2500],["1334",2000],["2119",2000]],"economic_revenue_total_czk":17954800,"purpose_expenditure":[["3639",14172000],["6171",3851000],["2212",2416000],["6112",1280000],["2321",1000000],["3745",934000],["2115",870000],["2219",610000],["6399",500000],["6409",378300],["5512",330000],["3399",325000],["3419",290000],["3631",262000],["3722",222500],["3412",130000],["5311",120000],["3632",102000],["3723",100000],["5212",100000],["5213",90000],["3421",89000],["3713",75000],["3429",70000],["3726",65000],["2223",40000],["6114",32000],["6402",30000],["2292",27000],["3749",25000],["3113",20000],["3716",20000],["2143",13000],["2310",13000],["3721",10000],["4356",10000],["6310",10000],["3729",9000],["1014",7000],["3741",5000],["4379",4000]],"purpose_expenditure_total_czk":28656800},"revised":{"economic_expenditure":[["6121",18471000],["5169",1982000],["6130",1501000],["5171",1410000],["5023",1105000],["6349",1000000],["6371",1000000],["5011",995000],["5137",720500],["5365",503000],["5031",423000],["5154",300000],["5139",285000],["6125",277000],["5021",265000],["6322",250000],["5156",213000],["5153",180000],["5032",176000],["5163",175000],["5194",152000],["5222",142000],["5168",141000],["5901",113600],["5499",110000],["5213",90000],["5903",90000],["5329",80000],["5132",75800],["6342",75000],["5492",68000],["6111",63000],["5167",60000],["6122",60000],["5175",40000],["5162",35000],["5364",35000],["5166",30000],["5321",27000],["5323",27000],["5123",26700],["5173",18000],["5172",15000],["5151",13000],["5179",11000],["5339",10000],["5161",5500],["5134",5000],["5136",5000],["5362",5000],["5131",4000],["5133",4000],["5038",3500],["5164",3000],["5041",2000],["5229",2000],["5138",1500]],"economic_expenditure_total_czk":32880100,"economic_financing":[["8117",67202000],["8118",-60700000]],"economic_financing_total_czk":6502000,"economic_revenue":[["1511",12252000],["4213",6436800],["1211",2100000],["2141",1500000],["1111",1400000],["1121",1150000],["1122",500000],["2111",253500],["1113",200000],["2132",164000],["1112",75000],["4112",71800],["2321",60000],["1386",52000],["4111",32500],["2310",30000],["1387",23000],["1381",20000],["2131",17000],["1356",10000],["1341",7000],["2119",7000],["1342",6000],["1361",4000],["2133",2500],["1334",2000],["1335",2000]],"economic_revenue_total_czk":26378100,"purpose_expenditure":[["3639",18104000],["6171",3924700],["2212",2416000],["6112",1440000],["3745",1170800],["2321",1000000],["2115",870000],["2219",610000],["6399",500000],["3399",397000],["5512",330000],["3419",290000],["3631",262000],["3722",222500],["3723",140000],["3412",130000],["5311",120000],["3632",102000],["5212",100000],["5213",90000],["3421",89000],["3726",85000],["3713",75000],["3429",70000],["2223",60000],["6114",52500],["6402",35000],["3749",30000],["2292",27000],["3113",20000],["3716",20000],["2143",13000],["2310",13000],["3721",10000],["4351",10000],["4356",10000],["6310",10000],["3729",9000],["1014",7000],["4339",6000],["3741",5000],["4379",4000],["6409",600]],"purpose_expenditure_total_czk":32880100},"actual":{"economic_expenditure":[["6121",13955545.15],["6130",2166600],["5023",1096948],["5011",984992],["5169",920291.11],["5365",459110],["5031",425278],["6123",323796],["6125",282802.41],["5021",257356],["5139",251570.45],["5163",232153.53],["5154",206318.24],["5032",187187],["5194",185887],["5171",185419.19],["5137",180250.44],["5499",113971],["5168",101939.17],["5222",101000],["5153",97490.2],["5213",97254],["5492",84890],["5156",80177.86],["5132",64606.43],["6111",62073],["5329",49610],["5167",37741.71],["5364",34719.62],["5162",31898.5],["5166",29040],["5175",27961],["5323",26715.5],["5123",26700],["5321",20940],["5172",14374.8],["5173",11287.48],["5339",10000],["5179",9882],["5164",8800],["6342",7768.4],["5151",5090.09],["5362",4880],["5038",3878],["5161",3443],["5136",2494],["5131",1247],["5133",927],["5192",500]],"economic_expenditure_total_czk":23474804.28,"economic_financing":[["8118",-55700000],["8117",52000000],["8115",-4058858.78]],"economic_financing_total_czk":-7758858.78,"economic_revenue":[["1511",16491504.42],["4213",6436787.57],["1211",2598702.49],["2141",1468041.3],["1111",1439926.44],["1121",1391348.3],["1122",459060],["2111",237846.3],["1113",183906.85],["2132",158264],["1112",90692.01],["4112",71800],["2321",65000],["1386",50690.08],["4111",32500],["1387",19867.27],["2131",14730],["2310",9031],["1341",5865],["2119",2650],["1361",2060],["1334",1689],["1342",1050],["1381",404.23],["1335",246.8]],"economic_revenue_total_czk":31233663.06,"purpose_expenditure":[["3639",16271677.58],["6171",2195209.8],["6112",1415064],["3745",1068534.29],["2212",506397.28],["6399",459060],["3399",391574],["5512",164340.21],["3631",164276.37],["3722",143472.09],["3723",130982.35],["3726",65836.31],["3429",53890],["2219",53416],["3632",50891.17],["2115",50000],["3412",45371.65],["6402",34719.62],["6114",33182],["3749",30000],["2292",26715.5],["3421",25949.24],["3113",15040],["3419",14200],["4351",10000],["4356",10000],["3721",9778.62],["6310",9644.2],["4339",6000],["2143",5819],["2223",5000],["3741",5000],["4379",2000],["1014",1000],["3729",763]],"purpose_expenditure_total_czk":23474804.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}