{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00577057","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00577057","name":"Obec Dobratice","short_name":"Dobratice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":552542},"amounts":{"revenue_approved":37398307,"revenue_adjusted":44944910.59,"revenue_actual":44498777.75,"expense_approved":47398307,"expense_adjusted":66944910.59,"expense_actual":47559441,"tax_revenue":31016446.97,"nontax_revenue":2191240.63,"capital_revenue":66445,"transfer_revenue":11224645.15,"current_expense":22403530.93,"capital_expense":25155910.07,"budget_balance":-3060663.25,"cash_current":30080447.2,"cash_previous":33141110.45},"ratios":{"revenue_execution":0.99007379,"expense_execution":0.71042654,"balance_to_revenue":-0.06878084,"cash_to_expense":0.63248109,"cash_yoy":-0.09235247,"capital_expense_share":0.5289362,"transfer_revenue_share":0.25224615},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00577057/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00577057"},"seo":{"slug":"dobratice","path":"/cz/municipalities/dobratice/"},"population":{"value":1400,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37398307,"expenditure_czk":47398307,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"revised","revenue_czk":44944910.59,"expenditure_czk":66944910.59,"financing_czk":22000000,"balance_czk":-22000000},{"stage":"actual","revenue_czk":44498777.75,"expenditure_czk":47559441,"financing_czk":3060663.25,"balance_czk":-3060663.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",11595630],["5171",8275000],["5331",5127000],["6121",3820000],["6371",3500000],["5169",3272500],["5011",2490000],["5023",1802000],["6122",1490000],["5031",830000],["5229",509000],["5154",465000],["5139",454000],["5365",400000],["6113",400000],["5163",396000],["5032",375000],["5137",340000],["5021",201000],["5499",190000],["5153",170000],["5339",163000],["5329",130000],["5168",120000],["5492",110000],["5156",105000],["6130",100000],["5321",91000],["5175",81000],["5151",67000],["5167",60000],["5166",50000],["5162",48000],["5194",42000],["5223",30000],["5132",25000],["5364",16177],["5038",15000],["5173",15000],["5161",14000],["5136",6000],["5041",5000],["5019",2000],["5039",1000]],"economic_expenditure_total_czk":47398307,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",13000000],["1121",7300000],["1111",4200000],["4116",4053920],["4216",2706587],["1511",1050000],["1113",1000000],["1345",920000],["2122",632000],["1122",400000],["2141",400000],["2111",372730],["1112",350000],["4112",327300],["4222",200000],["2132",113020],["1386",100000],["2460",64500],["1387",45000],["2131",34250],["4111",32000],["1334",30000],["1341",28000],["1361",12000],["2324",12000],["2119",10000],["1356",5000]],"economic_revenue_total_czk":37398307,"purpose_expenditure":[["6399",11595630],["2212",7200000],["6171",5287000],["3117",5152000],["2321",3500000],["3612",3500000],["6112",2288000],["5512",1220000],["3745",1127000],["3722",1024000],["3631",840000],["3319",507000],["3723",500000],["3632",437000],["3635",400000],["3639",380000],["6320",350000],["3412",290000],["2310",240000],["4359",240000],["2219",200000],["3349",190000],["3314",162000],["3419",130000],["4349",121500],["3613",120000],["3429",84000],["2411",60000],["3113",60000],["3721",40000],["6114",32000],["3330",30000],["4329",25000],["5213",20000],["6402",16177],["1014",15000],["4339",10000],["3741",5000]],"purpose_expenditure_total_czk":47398307},"revised":{"economic_expenditure":[["6121",26568000],["5901",8275764],["5331",5127000],["5171",4590000],["5169",4139700],["6371",3500000],["5011",2552500],["5023",1902000],["6122",1700000],["5139",1062000],["5336",932869.59],["5031",888000],["5366",744600],["5229",555500],["5154",483000],["5365",400000],["5032",398600],["5163",396000],["5137",360800],["5499",205600],["6322",200000],["5021",170000],["5492",166700],["5339",163000],["6342",163000],["6130",150000],["5153",144000],["5168",137000],["5329",119000],["5175",110100],["5156",106700],["5321",94700],["5151",92000],["5167",60600],["5162",55000],["5194",54000],["5166",50000],["5223",30000],["5132",26400],["5364",16577],["5038",15000],["5173",13000],["5041",7500],["5161",6500],["5904",5700],["5136",3500],["5019",2000],["5039",1000]],"economic_expenditure_total_czk":66944910.59,"economic_financing":[["8115",22000000]],"economic_financing_total_czk":22000000,"economic_revenue":[["1211",13935700],["1121",7465650],["4216",5245395],["1111",5081650],["4116",5044449.59],["1511",1232800],["1345",1010000],["1113",1000000],["2122",632000],["2141",615100],["2111",606126],["4222",600000],["1112",486600],["1122",400000],["4213",350000],["4112",327300],["1386",272000],["2132",138020],["1387",106600],["2321",85000],["3111",67000],["2460",64500],["2131",52320],["4111",32500],["1334",29900],["1341",28000],["1361",12000],["2324",12000],["1356",5000],["2119",5000],["1381",2200],["1335",100]],"economic_revenue_total_czk":44944910.59,"purpose_expenditure":[["3613",19570000],["6399",8275764],["2212",7991600],["3117",6241869.59],["6171",5587000],["2321",3500000],["3612",3500000],["6112",2428000],["5512",1258700],["3722",1164000],["3745",1150100],["3631",841000],["3723",782000],["3319",583000],["3412",500000],["3632",437000],["3635",400000],["3639",380000],["6320",350000],["3419",330000],["2310",240000],["4359",240000],["2219",200000],["3349",190000],["3314",162000],["4349",121900],["3429",84000],["3113",63700],["2411",60000],["3111",60000],["4329",45000],["3721",42000],["2141",32000],["6114",32000],["3330",30000],["5213",20000],["6402",16577],["1014",15000],["4339",10000],["6409",5700],["3741",5000]],"purpose_expenditure_total_czk":66944910.59},"actual":{"economic_expenditure":[["6121",22636633.87],["5331",5127000],["5169",3509228.94],["5011",2552365],["5171",2046683.93],["5023",1901919],["6122",1663193],["5139",936899.44],["5336",932869.59],["5031",878599],["5366",744564.24],["5229",500860],["5032",397643],["5365",397110],["6371",350000],["5154",318581.64],["5163",300316.2],["5137",235525.65],["5499",205359],["6322",200000],["5339",163000],["6342",162583.2],["5021",155929],["6130",143500],["5168",133569.68],["5329",118484],["5153",107391.25],["5492",104980],["5175",103024.35],["5321",89424],["5156",88479.13],["5151",83190.62],["5167",58224.87],["5194",53376.79],["5162",42009.93],["5166",30752.5],["5223",30000],["5364",16480.88],["5038",10184],["5132",8962.52],["5041",7211],["5904",5691.78],["5161",3282],["5136",2184],["5173",2174]],"economic_expenditure_total_czk":47559441,"economic_financing":[["8118",-42700000],["8117",36900000],["8115",8860663.25]],"economic_financing_total_czk":3060663.25,"economic_revenue":[["1211",13935693.18],["1121",7465626.6],["4216",5245395.65],["1111",5081640.36],["4116",5044449.5],["1511",1232790.87],["1345",1009954],["1113",986411.71],["2122",632000],["2141",615028.16],["2111",602185.67],["1112",486552.19],["1122",397110],["4213",350000],["4112",327300],["1386",271977.86],["4222",225000],["2132",137925],["1387",106597.39],["2321",85000],["3111",66445],["2460",55000],["2131",52173],["4111",32500],["1341",26926],["2324",11928.8],["1361",10333],["1334",2184],["1381",2138.81],["1356",495],["1335",16]],"economic_revenue_total_czk":44498777.75,"purpose_expenditure":[["3613",19369667.37],["3117",6241369.59],["2212",5476471.7],["6171",5352570.42],["6112",2389062.44],["5512",1236227.78],["3745",1128644.5],["3722",1053964.06],["3723",780061.42],["3631",607224.45],["3319",545820.61],["3412",426914.91],["2321",350000],["3419",330000],["6320",287335],["3612",259530],["3635",223759.25],["4359",221360],["3314",161852],["3349",158113.9],["4349",121824],["2219",114600],["3632",112183.5],["3639",103336.5],["2310",86772.2],["3113",63664],["3429",58000],["3111",53250.46],["2411",45000],["4329",45000],["3721",40344.12],["3330",30000],["2141",29521.02],["6114",26173.3],["6402",16480.88],["6409",5691.78],["3741",5000],["1014",2649.84]],"purpose_expenditure_total_czk":47559441}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}