{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00577031","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00577031","name":"Obec Řepiště","short_name":"Řepiště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":568830},"amounts":{"revenue_approved":65973000,"revenue_adjusted":67855000,"revenue_actual":56611930.78,"expense_approved":103750000,"expense_adjusted":105312000,"expense_actual":41114697.97,"tax_revenue":42862349.7,"nontax_revenue":11087593.08,"capital_revenue":0,"transfer_revenue":2661988,"current_expense":35098746.45,"capital_expense":6015951.52,"budget_balance":15497232.81,"cash_current":54246332.3,"cash_previous":41104654.94},"ratios":{"revenue_execution":0.83430743,"expense_execution":0.39040848,"balance_to_revenue":0.273745,"cash_to_expense":1.31939027,"cash_yoy":0.31971263,"capital_expense_share":0.14632119,"transfer_revenue_share":0.04702168},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00577031/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00577031"},"seo":{"slug":"repiste","path":"/cz/municipalities/repiste/"},"population":{"value":1933,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":65973000,"expenditure_czk":103750000,"financing_czk":37777000,"balance_czk":-37777000},{"stage":"revised","revenue_czk":67855000,"expenditure_czk":105312000,"financing_czk":37457000,"balance_czk":-37457000},{"stage":"actual","revenue_czk":56611930.78,"expenditure_czk":41114697.97,"financing_czk":-15497232.81,"balance_czk":15497232.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",60415000],["5169",7872000],["5331",6950000],["5011",5623000],["5023",2477000],["5321",2427000],["5171",2130000],["5031",1890000],["5137",1590000],["5154",1318000],["5365",1200000],["5222",1155000],["5139",1070000],["5153",970000],["5141",792000],["5032",730000],["5362",-675000],["6130",600000],["5021",583000],["5151",562000],["5339",470000],["5175",465000],["5164",400000],["5163",330000],["5194",210000],["5156",190000],["5622",180000],["5229",160000],["5168",150000],["5492",140000],["6142",120000],["5323",116000],["5166",110000],["5499",101000],["5159",100000],["5223",100000],["6342",100000],["5162",80000],["5132",75000],["5167",75000],["5329",70000],["6122",60000],["5138",50000],["5161",35000],["5122",30000],["5019",25000],["5038",24000],["5172",20000],["5173",20000],["5660",20000],["5136",15000],["5165",11000],["5041",10000],["5179",5000],["5039",2000],["5133",2000]],"economic_expenditure_total_czk":103750000,"economic_financing":[["8115",40869000],["8124",-2692000],["8901",-400000]],"economic_financing_total_czk":37777000,"economic_revenue":[["1211",17968000],["4216",10305000],["1121",9151000],["1111",6582000],["2132",3968000],["2111",3562000],["2122",3424000],["1333",1700000],["1511",1650000],["1345",1593000],["1122",1200000],["1113",1157000],["4112",563000],["1112",549000],["1356",500000],["2141",300000],["3112",290000],["1386",250000],["2324",240000],["4116",199000],["2420",180000],["1387",150000],["2131",145000],["4222",80000],["2112",65000],["1341",61000],["1381",55000],["1334",50000],["1361",20000],["1337",5000],["2119",5000],["2329",5000],["1343",1000]],"economic_revenue_total_czk":65973000,"purpose_expenditure":[["2212",39087000],["3412",13670000],["3117",11786000],["6171",4880000],["3613",4823000],["4222",4789000],["6112",3208000],["3612",3060000],["3319",2314000],["3722",2147000],["2292",1868000],["2321",1702000],["5512",1282000],["3745",1220000],["3113",1075000],["3419",825000],["3314",655000],["2411",562000],["3421",530000],["6399",520000],["4359",490000],["3631",430000],["3399",341000],["3632",340000],["3111",320000],["6320",300000],["4357",250000],["3349",200000],["1037",150000],["3636",130000],["1014",105000],["3713",100000],["5213",100000],["6221",100000],["6223",90000],["4339",60000],["4356",60000],["3744",51000],["6114",40000],["2310",30000],["3341",30000],["6310",30000]],"purpose_expenditure_total_czk":103750000},"revised":{"economic_expenditure":[["6121",56416000],["5169",7995700],["5331",6050000],["5011",5639000],["6122",3130000],["5171",2888000],["5023",2477000],["5321",2427000],["5031",1891000],["5137",1414400],["5154",1341000],["5222",1312500],["5139",1274600],["5153",1056000],["5336",891000],["6123",800000],["5141",794000],["5032",732000],["6130",600000],["5021",599700],["5151",569000],["5365",569000],["5175",414000],["5164",396000],["5163",377000],["5339",350000],["5492",305500],["5223",240000],["5229",210000],["5156",185000],["5194",184000],["5622",180000],["5168",163000],["6342",126000],["6142",120000],["5323",116000],["5166",113000],["5159",110000],["5499",101000],["5329",84000],["5162",81000],["5221",80000],["5167",78000],["5132",75000],["5138",75000],["5136",52000],["5161",35600],["5122",30000],["5019",25000],["5038",24000],["5172",20000],["5173",20000],["5660",20000],["5362",15000],["5179",12000],["5165",11000],["5041",10000],["5189",3000],["5039",2000],["5133",2000]],"economic_expenditure_total_czk":105312000,"economic_financing":[["8115",40549000],["8124",-2692000],["8901",-400000]],"economic_financing_total_czk":37457000,"economic_revenue":[["1211",17968000],["4216",10305000],["1121",9151000],["1111",6582000],["2132",4187438.7],["2111",3392259.38],["2122",2524000],["1511",1650000],["1345",1593000],["1333",1400000],["1122",1249000],["1113",1187000],["4116",1150000],["2141",840000],["1356",640000],["4222",580000],["4112",563000],["4213",562000],["1112",549000],["1386",351000],["2324",263000],["3112",238542.3],["1387",150000],["2321",150000],["2131",93000],["2112",85759.62],["2226",81000],["1341",61000],["2329",61000],["4122",60000],["1381",55000],["1334",50000],["4111",41000],["1361",20000],["1342",8000],["1337",5000],["2119",4000],["2322",4000],["1343",1000]],"economic_revenue_total_czk":67855000,"purpose_expenditure":[["2212",39087000],["3412",13670000],["3117",11777000],["6171",5080000],["3613",4823000],["4222",4789000],["3612",3560000],["6112",3208000],["3319",2364000],["3722",2147000],["2292",1876000],["2321",1702000],["3745",1300000],["5512",1292000],["3113",1075000],["3419",845000],["3314",665000],["4359",660000],["3632",570000],["6399",569000],["2411",562000],["3421",530000],["3631",430000],["3399",351000],["6320",330000],["3111",320000],["4357",250000],["3349",200000],["1014",155000],["1037",150000],["3329",140000],["3636",130000],["3713",100000],["5213",100000],["6221",100000],["6223",90000],["4339",60000],["4356",60000],["3744",51000],["6114",46000],["6310",38000],["2310",30000],["3341",30000]],"purpose_expenditure_total_czk":105312000},"actual":{"economic_expenditure":[["5331",6050000.1],["5169",5907789.27],["5011",4096354],["6122",2925495.65],["5321",2425235],["6121",2326546.87],["5023",2286799],["5031",1446828],["5171",1362872.43],["5154",1266672.69],["5365",1248450],["5222",1109000],["5153",995540.86],["5336",890435],["5141",738621.81],["6123",730840],["5139",679781.59],["5032",573884],["5021",510719],["5137",426258.75],["5163",354938.6],["5151",320388.84],["5362",275925],["5175",234070.51],["5229",210000],["5164",186152.19],["5339",170700],["5168",162267.43],["5156",134473.01],["5323",115783.5],["5166",111904],["5159",101309.63],["5194",85646.87],["5162",80231.23],["5221",80000],["5492",77989],["5329",58690],["5223",56715.75],["5499",55350],["5136",51430],["5167",36269.56],["6342",33069],["5132",29419],["5138",25564.59],["5161",23685],["5038",16958],["5179",11089.52],["5173",5109],["5165",4636],["5041",3808.72],["5189",3000]],"economic_expenditure_total_czk":41114697.97,"economic_financing":[["8118",-87000000],["8117",50000000],["8115",23858322.64],["8124",-2691295.68],["8901",335740.23]],"economic_financing_total_czk":-15497232.81,"economic_revenue":[["1211",18036042.88],["1121",9663789.91],["1111",6587401.23],["2132",4044090.45],["2111",2974958.16],["2122",2523464.1],["1511",1738614.64],["1345",1528250],["1113",1276716.08],["1122",1248450],["4116",957935],["1333",900697.2],["2141",848971.99],["1356",638688.95],["1112",629784.69],["4112",562500],["4213",561440],["4222",480000],["1386",352050.18],["2324",262960],["2321",150000],["1387",137981.83],["2131",90201.38],["2226",80904],["1341",60972],["4122",59800],["2329",55670],["2112",48422],["1334",41391.9],["4111",40313],["1361",12600],["1342",6160],["2322",5951],["1381",2758.21],["2119",2000]],"economic_revenue_total_czk":56611930.78,"purpose_expenditure":[["3117",10411984.58],["6171",3804128.84],["4222",3220906.15],["6112",2944729],["3612",2388763.74],["3613",2133009.44],["3722",2028730.21],["2292",1866592.5],["3319",1722097.73],["6399",1517397],["3412",1477654.14],["2212",1154706.72],["3745",874969],["5512",684324.48],["3314",664866],["3419",647000],["4359",483168.28],["2321",461984.98],["2411",370661.02],["6320",316534],["3631",308213.31],["3632",298958.01],["3399",289845.8],["3113",233778.98],["4357",180000],["3349",136726],["1014",125120],["3636",112999.23],["3329",56715.75],["6114",48693],["3111",43400],["3421",42134.44],["6310",30394.6],["4356",10000],["3713",7500],["6223",6534],["3341",5976.04],["4339",3500],["3744",1]],"purpose_expenditure_total_czk":41114697.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}