{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00577014","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00577014","name":"Obec Vyšní Lhoty","short_name":"Vyšní Lhoty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":552682},"amounts":{"revenue_approved":22730000,"revenue_adjusted":37689663.64,"revenue_actual":36447480.78,"expense_approved":42730000,"expense_adjusted":57689663.64,"expense_actual":22085382.7,"tax_revenue":21150854.51,"nontax_revenue":2642792.63,"capital_revenue":6456104,"transfer_revenue":6197729.64,"current_expense":14033840.23,"capital_expense":8051542.47,"budget_balance":14362098.08,"cash_current":47233459.68,"cash_previous":32871361.6},"ratios":{"revenue_execution":0.96704182,"expense_execution":0.38283085,"balance_to_revenue":0.39404913,"cash_to_expense":2.13867517,"cash_yoy":0.43691826,"capital_expense_share":0.36456432,"transfer_revenue_share":0.17004549},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00577014/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00577014"},"seo":{"slug":"vysni-lhoty","path":"/cz/municipalities/vysni-lhoty/"},"population":{"value":896,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22730000,"expenditure_czk":42730000,"financing_czk":20000000,"balance_czk":-20000000},{"stage":"revised","revenue_czk":37689663.64,"expenditure_czk":57689663.64,"financing_czk":20000000,"balance_czk":-20000000},{"stage":"actual","revenue_czk":36447480.78,"expenditure_czk":22085382.7,"financing_czk":-14362098.08,"balance_czk":14362098.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15000000],["6349",6000000],["5901",5699000],["5169",3485000],["5171",2455000],["5011",1635000],["5023",1270000],["5331",740000],["5137",580000],["5154",460000],["5222",452000],["5031",443000],["6371",420000],["5153",413000],["6122",400000],["5139",389000],["5032",355500],["5365",305000],["5021",283000],["5163",265000],["5194",212000],["5499",200000],["5156",192000],["5168",154000],["5329",150000],["5167",105000],["5175",95000],["5323",80000],["5909",73000],["5162",66000],["5151",62500],["5492",50000],["5166",40000],["5321",30000],["5903",30000],["5161",28000],["5132",25000],["5364",22000],["5136",13000],["5173",11000],["5038",10000],["5172",10000],["5041",6000],["5362",6000],["5019",5000],["5131",5000]],"economic_expenditure_total_czk":42730000,"economic_financing":[["8115",20000000]],"economic_financing_total_czk":20000000,"economic_revenue":[["1211",8400000],["1121",5000000],["1111",3000000],["2141",1000000],["1511",800000],["2111",706700],["1113",700000],["2132",652800],["1345",650000],["2324",411000],["1122",300000],["1356",300000],["4112",208500],["1112",200000],["1386",100000],["1381",90000],["1387",50000],["2119",50000],["4111",32000],["1335",20000],["1341",11000],["1334",10000],["1361",10000],["2139",10000],["2131",9000],["2329",7000],["2212",2000]],"economic_revenue_total_czk":22730000,"purpose_expenditure":[["2219",20200000],["6409",5458000],["6171",2745000],["2212",2680000],["3639",2006500],["6112",1657000],["3399",1354000],["3111",1145000],["3631",650000],["3722",590000],["5512",505000],["2321",480000],["3723",350000],["3421",328000],["4359",300000],["6399",300000],["3725",289000],["6320",250000],["2310",246000],["3429",195000],["3612",170000],["3635",150000],["3412",146500],["3745",100000],["2292",80000],["3721",70000],["3314",67000],["1031",50000],["3419",40000],["6114",32000],["5213",30000],["6402",22000],["3319",15000],["6310",15000],["1014",10000],["1019",4000]],"purpose_expenditure_total_czk":42730000},"revised":{"economic_expenditure":[["6121",14768768.57],["5901",9300593],["6349",6000000],["5171",5184900],["5909",5076851],["5169",3804500],["5365",2435000],["5011",1685000],["5023",1270000],["5331",740000],["5031",653000],["5137",648034],["5153",529500],["6122",491000],["5154",467000],["5222",452000],["6371",420000],["5139",376950],["5032",355500],["5021",289500],["5336",287685.64],["5163",265000],["5366",262331.43],["5194",212000],["6123",210000],["5499",185000],["5156",177000],["5168",154000],["5329",150000],["6342",125000],["5167",105000],["5175",95000],["5323",80000],["5162",66000],["5151",64500],["5492",50000],["5166",40000],["5321",30000],["5903",30000],["5132",25000],["5161",22000],["5364",22000],["5136",13050],["5173",11000],["5038",10000],["5172",10000],["5363",10000],["5122",8000],["5041",6000],["5362",6000],["5019",5000],["5131",5000]],"economic_expenditure_total_czk":57689663.64,"economic_financing":[["8115",20000000]],"economic_financing_total_czk":20000000,"economic_revenue":[["1211",8400000],["3111",6448000],["4116",5203156.64],["1121",4715000],["1111",3141000],["1122",2430000],["2141",1000000],["1511",944000],["1113",700000],["2111",699200],["2132",686800],["1345",675000],["2324",431000],["4213",350000],["1356",305000],["1112",300000],["4222",276400],["4112",208500],["1386",170000],["2321",141034],["1381",90000],["4221",72031],["1387",70000],["4122",55142],["2119",50000],["4111",32500],["1335",20000],["2131",12600],["1341",11000],["1334",10000],["1361",10000],["2139",10000],["3113",8300],["2212",7000],["2329",7000]],"economic_revenue_total_czk":37689663.64,"purpose_expenditure":[["2219",20200000],["6409",14063444],["2212",5230000],["6171",3510000],["6399",2430000],["3639",2246500],["6112",1657000],["3111",1432685.64],["3399",1356000],["3631",758000],["3722",590000],["2321",580000],["5512",576034],["3723",410000],["3421",328000],["4359",300000],["3725",289000],["6320",250000],["2310",246000],["3429",235000],["3612",170000],["3635",150000],["3412",146500],["3745",100000],["2292",80000],["3721",70000],["3314",67000],["1031",50000],["3419",40000],["6114",32500],["5213",30000],["6402",22000],["3319",15000],["6310",15000],["1014",10000],["1019",4000]],"purpose_expenditure_total_czk":57689663.64},"actual":{"economic_expenditure":[["6121",4235093.85],["6349",2894889.42],["5169",2446142.4],["5365",2428000],["5011",1657426],["5171",1229084.43],["5023",1155778],["5331",740000],["5031",620090],["6122",489445],["5154",398090.38],["5137",381750.09],["5222",321175.08],["5153",294996.24],["5336",287685.64],["5366",262331.43],["5032",253084],["5021",248731],["6123",202850],["5163",181242.16],["5499",166409],["5139",161651.64],["5156",132748.04],["5168",130643.54],["6342",124264.2],["6371",105000],["5329",88090],["5175",66694],["5323",57513.5],["5162",52698.83],["5151",47703],["5167",40386.98],["5194",30995],["5166",21634.8],["5492",20700],["5364",20159.84],["5909",19192.63],["5321",18100],["5136",10321],["5363",10000],["5161",8454],["5122",8000],["5038",6931],["5132",6766.58],["5362",2440]],"economic_expenditure_total_czk":22085382.7,"economic_financing":[["8115",-14362098.08]],"economic_financing_total_czk":-14362098.08,"economic_revenue":[["1211",8176857.84],["3111",6447810],["4116",5203156.64],["1121",4379044.33],["1111",3140961.81],["1122",2423400],["1511",943689.87],["2141",871394.35],["2132",675729],["1345",672675],["1113",578717.49],["2111",571301.82],["2324",368149.46],["4213",350000],["1356",303582.5],["1112",285418.23],["4222",276400],["4112",208500],["1386",159539.47],["2321",141034],["4221",72031],["1387",62527.63],["4122",55142],["4111",32500],["2131",12284],["1341",8441],["3113",8294],["1361",7250],["1335",5154.4],["1334",2330.5],["2119",2200],["1381",1264.44],["2212",700]],"economic_revenue_total_czk":36447480.78,"purpose_expenditure":[["2219",6561219.49],["6171",2736043.39],["6399",2423400],["3639",2037975.96],["2212",1497639.52],["6112",1475433],["3111",1252175.09],["3399",867491.76],["3722",505084.11],["5512",493619.43],["3723",400591.9],["3631",369707.97],["3725",255156.33],["2321",220596.34],["4359",182776],["6320",174635],["3429",148200.05],["3421",82549.92],["3721",68810.28],["2292",57513.5],["3314",51836],["3612",40265.53],["3419",40000],["1031",39567],["6114",21492],["6402",20159.84],["3412",17550.97],["3319",15000],["3745",13285.16],["6310",6607.16],["1014",5000],["1019",4000]],"purpose_expenditure_total_czk":22085382.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}