{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576999","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576999","name":"Obec Pražmo","short_name":"Pražmo","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":568813},"amounts":{"revenue_approved":20600836.92,"revenue_adjusted":24035099.6,"revenue_actual":23368604.58,"expense_approved":27541339.85,"expense_adjusted":33406620.7,"expense_actual":19445157.01,"tax_revenue":18021804.79,"nontax_revenue":1679322.28,"capital_revenue":127200,"transfer_revenue":3540277.51,"current_expense":15479872.99,"capital_expense":3965284.02,"budget_balance":3923447.57,"cash_current":13360185.67,"cash_previous":10325938.1},"ratios":{"revenue_execution":0.97226993,"expense_execution":0.58207495,"balance_to_revenue":0.16789396,"cash_to_expense":0.68707008,"cash_yoy":0.29384716,"capital_expense_share":0.20392142,"transfer_revenue_share":0.15149717},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576999/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576999"},"seo":{"slug":"prazmo","path":"/cz/municipalities/prazmo/"},"population":{"value":895,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20600836.92,"expenditure_czk":27541339.85,"financing_czk":6940502.93,"balance_czk":-6940502.93},{"stage":"revised","revenue_czk":24035099.6,"expenditure_czk":33406620.7,"financing_czk":9371521.1,"balance_czk":-9371521.1},{"stage":"actual","revenue_czk":23368604.58,"expenditure_czk":19445157.01,"financing_czk":-3923447.57,"balance_czk":3923447.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6901",5498859.85],["5169",4100000],["6121",2670000],["5011",2307250],["5023",1500000],["5154",1025000],["5031",933500],["5171",850000],["5909",722500],["5139",722000],["5331",650000],["5137",615000],["5221",500000],["6202",500000],["5032",421250],["5155",420000],["5901",405666],["5329",400000],["5021",347000],["5166",305000],["5499",300000],["5168",252000],["5163",205000],["5362",205000],["5222",200000],["5156",190500],["5123",170000],["5223",100000],["5339",100000],["5175",73000],["5162",70000],["5167",70000],["5321",70000],["5323",68251],["5151",65000],["6341",60000],["5141",50000],["5179",50000],["5903",50000],["5136",30000],["5042",25000],["5364",21563],["5019",20000],["5134",20000],["5194",20000],["5492",20000],["6342",20000],["6349",20000],["5173",15000],["5172",13000],["5038",10000],["5122",10000],["5132",10000],["5153",10000],["6130",10000],["5039",6000],["5161",5500],["5041",5000],["5365",5000],["5363",2000],["5165",1500]],"economic_expenditure_total_czk":27541339.85,"economic_financing":[["8115",7829702.93],["8124",-889200]],"economic_financing_total_czk":6940502.93,"economic_revenue":[["1211",7941138],["1121",4044391],["1111",2923855],["1511",850000],["1345",705000],["2111",579000],["4216",576928.9],["2132",542000],["1113",511481],["2119",320000],["1112",242558],["4112",242100],["2324",230000],["1122",200000],["2141",150000],["4121",150000],["1386",100000],["1381",60000],["1387",60000],["4116",40385.02],["4111",32000],["1341",20000],["1343",20000],["2112",20000],["1361",12000],["1342",10000],["1356",5000],["2142",5000],["2329",5000],["2131",2000],["1349",1000]],"economic_revenue_total_czk":20600836.92,"purpose_expenditure":[["6171",5900000],["6409",5498859.85],["3613",2800000],["3745",2670000],["6112",2000000],["3631",1300000],["3399",960000],["3722",780000],["2115",750000],["5512",700000],["2212",665000],["3111",660000],["3314",450000],["3723",390000],["2321",378854],["3612",350000],["3725",300000],["3632",250000],["6399",200000],["2221",100000],["3113",100000],["2292",68251],["3721",55000],["5213",50000],["2219",40000],["6114",32000],["2310",26812],["6310",25000],["6402",21563],["3713",20000]],"purpose_expenditure_total_czk":27541339.85},"revised":{"economic_expenditure":[["6901",5572605.31],["6121",5013780],["5169",4984160],["5011",2410138],["5171",1662550],["5023",1500000],["5154",1025000],["5031",933500],["5139",855147],["5137",671602],["5331",666000],["6202",600000],["5901",552767],["5221",500000],["5032",421250],["5155",420000],["5329",400000],["5909",361239],["5021",352000],["5366",320000],["5166",305000],["5336",303912.59],["5499",300000],["5163",288750],["6123",287118],["5168",252000],["5362",207000],["5222",206000],["5156",200500],["5123",170000],["6125",132155],["5167",110000],["5339",100000],["5492",98000],["5223",94000],["6111",85000],["5179",80000],["5175",78247],["6342",77053.8],["5151",70000],["5162",70000],["5321",70000],["5323",68251],["6341",60000],["6130",57560],["5141",50000],["5903",50000],["5136",30947],["5194",30000],["5042",25000],["5132",25000],["5134",25000],["5122",23000],["5364",21563],["5041",20425],["5019",20000],["6349",20000],["5173",15000],["5172",13000],["5038",10000],["5153",10000],["5365",9000],["5161",6500],["5039",6000],["5363",2000],["5165",1500],["5133",400]],"economic_expenditure_total_czk":33406620.7,"economic_financing":[["8115",10260721.1],["8124",-889200]],"economic_financing_total_czk":9371521.1,"economic_revenue":[["1211",7941138],["1121",4199217],["1111",2923855],["4216",2774529.9],["1511",1079855],["1345",725000],["2111",581000],["2132",563421],["1113",561481],["4116",361897.61],["2324",328971],["2119",320000],["1112",273740],["2141",252812],["4112",242100],["1122",200000],["1386",155000],["4121",150000],["3111",127200],["1387",60000],["1381",58500],["4111",32500],["1341",20000],["1342",20000],["1343",20000],["2112",20000],["1361",13510],["2322",9671],["1356",6000],["2142",5200],["2329",3990],["2131",2000],["1334",1500],["1349",1000],["1335",10],["1382",1.09]],"economic_revenue_total_czk":24035099.6,"purpose_expenditure":[["6171",6066153.8],["6409",5572605.31],["3613",3854080],["2212",3106780],["3745",2957118],["6112",2000000],["3111",1443912.59],["3631",1300000],["3399",1013000],["2321",985218],["3722",822550],["5512",758000],["2115",755000],["3314",450000],["3723",390000],["3612",350000],["3725",300000],["3632",250000],["6399",200000],["3639",134230],["2221",100000],["3113",100000],["2219",82060],["5272",73000],["2292",68251],["3721",55000],["5213",50000],["2143",40000],["6114",32500],["2310",30599],["6310",25000],["6402",21563],["3713",20000]],"purpose_expenditure_total_czk":33406620.7},"actual":{"economic_expenditure":[["5169",3841278.42],["6121",2760008.38],["5011",2291647],["5023",1372539],["5031",803498],["5139",705374.68],["5331",666000],["6202",600000],["5171",549958.93],["5154",521667.17],["5137",410757.41],["5221",351456],["5329",337528],["5032",329790],["5366",320000],["5336",303912.59],["5155",289587.9],["6123",287118.48],["5499",242600],["5163",237123.44],["5222",206000],["5021",193947],["5168",189121.8],["5362",185400],["5156",133401],["5166",125320],["6125",108777.86],["5339",100000],["5167",99681.52],["5492",88000],["5175",76732.82],["5323",68250.5],["6111",66550],["5162",58673.48],["6342",57053.8],["5151",56833.14],["5179",53424],["5223",50000],["6130",49760],["6341",36015.5],["5136",27949],["5194",24492],["5364",21563],["5132",19768.35],["5134",18489.97],["5321",18307],["5123",15625.87],["5041",11523.19],["5122",11333.32],["5038",9530],["5365",8500],["5042",7798.93],["5173",6070],["5172",5942.31],["5141",5328.6],["5153",4113.65],["5161",2623],["5165",1089],["5133",322]],"economic_expenditure_total_czk":19445157.01,"economic_financing":[["8115",-3034247.57],["8124",-889200]],"economic_financing_total_czk":-3923447.57,"economic_revenue":[["1211",7845381.49],["1121",4199216.05],["1111",2882073.4],["4216",2774529.9],["1511",1079854.75],["1345",724185],["2132",556530],["1113",555152.96],["2111",518885.06],["4116",361897.61],["2324",319533.26],["1112",273738.11],["2141",252811.96],["4112",242100],["1122",178920],["1386",152999.32],["4121",129250],["3111",127200],["1387",59962.73],["4111",32500],["1341",17534],["1342",16680],["2119",15458],["1343",14490],["1361",13510],["2322",9671],["1356",5998.5],["2142",5199],["1381",1228.19],["1334",873.6],["2131",676],["2112",558],["1335",5.6],["1382",1.09]],"economic_revenue_total_czk":23368604.58,"purpose_expenditure":[["6171",4169397.89],["2212",2698508.12],["3613",2245465.5],["3745",2137464.6],["6112",1731176],["3111",1010102.46],["3399",954781.66],["3722",821032.57],["2115",724044],["5512",573232.76],["3314",406136.65],["3723",374997.68],["3631",278501.72],["3725",230164.5],["6399",178920],["3612",166118.51],["3639",134166.62],["3113",100000],["3632",98014.79],["2221",77500],["5272",72600],["2292",68250.5],["2219",49760],["3721",42611.97],["2143",35018.88],["6114",22580.19],["6402",21563],["6310",21046.44],["2321",2000]],"purpose_expenditure_total_czk":19445157.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}