{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576972","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576972","name":"Obec Pstruží","short_name":"Pstruží","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":552577},"amounts":{"revenue_approved":28356660,"revenue_adjusted":34389355.31,"revenue_actual":31263066.38,"expense_approved":38352660,"expense_adjusted":44385355.31,"expense_actual":15389558.82,"tax_revenue":22943459.16,"nontax_revenue":839406.4,"capital_revenue":0,"transfer_revenue":7480200.82,"current_expense":13201944.35,"capital_expense":2187614.47,"budget_balance":15873507.56,"cash_current":40964146.73,"cash_previous":27105139.17},"ratios":{"revenue_execution":0.90909138,"expense_execution":0.34672605,"balance_to_revenue":0.50773994,"cash_to_expense":2.66181423,"cash_yoy":0.51130553,"capital_expense_share":0.14214926,"transfer_revenue_share":0.23926638},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576972/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576972"},"seo":{"slug":"pstruzi","path":"/cz/municipalities/pstruzi/"},"population":{"value":1062,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28356660,"expenditure_czk":38352660,"financing_czk":9996000,"balance_czk":-9996000},{"stage":"revised","revenue_czk":34389355.31,"expenditure_czk":44385355.31,"financing_czk":9996000,"balance_czk":-9996000},{"stage":"actual","revenue_czk":31263066.38,"expenditure_czk":15389558.82,"financing_czk":-15873507.56,"balance_czk":15873507.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13031660],["5171",5927000],["5169",3476000],["5023",2000000],["6122",1900000],["5331",1500000],["5011",1355000],["5154",880000],["5031",620000],["5141",600000],["6371",500000],["5139",482000],["5164",480000],["5339",460000],["5153",450000],["5365",400000],["5222",335000],["5137",310000],["6130",300000],["5032",290000],["5168",280000],["5163",220000],["5156",210000],["5021",201000],["5223",200000],["5172",160000],["5175",132000],["5178",120000],["5229",110000],["5499",110000],["5042",105000],["5194",100000],["5179",92000],["5166",90000],["5492",85000],["5162",80000],["5132",70000],["5221",70000],["5167",66000],["5323",60000],["5329",55000],["5173",51000],["5136",50000],["5151",50000],["5321",50000],["5364",50000],["5909",40000],["5019",29000],["5133",25000],["5362",25000],["5212",20000],["5336",20000],["5038",15000],["5161",11000],["5039",4000]],"economic_expenditure_total_czk":38352660,"economic_financing":[["8115",12000000],["8124",-2004000]],"economic_financing_total_czk":9996000,"economic_revenue":[["1211",11600000],["1121",6000000],["1111",3740000],["1345",1040000],["1113",1000000],["2324",810000],["1511",800000],["2111",510000],["1112",400000],["1122",400000],["3111",300000],["2132",295000],["4112",283300],["1381",160000],["1387",160000],["1356",150000],["1386",140000],["1342",100000],["2131",100000],["2329",70000],["1334",50000],["1335",50000],["2119",40000],["1341",35000],["4222",31660],["4111",30000],["2141",20000],["2212",20000],["1361",10000],["2322",10000],["1382",1700]],"economic_revenue_total_czk":28356660,"purpose_expenditure":[["3117",10270000],["3639",8360000],["6171",5030000],["6112",2520000],["2212",1960000],["3631",1760000],["3745",1483000],["2219",1151660],["3722",1100000],["3399",720000],["3723",460000],["4350",450000],["5512",440000],["2321",400000],["6399",400000],["3725",350000],["4359",310000],["3419",215000],["6320",150000],["3314",120000],["3713",100000],["3721",100000],["3421",95000],["5213",80000],["6310",70000],["2292",60000],["6402",50000],["1014",40000],["2310",30000],["6114",30000],["1070",20000],["1039",10000],["2221",10000],["1036",8000]],"purpose_expenditure_total_czk":38352660},"revised":{"economic_expenditure":[["6121",12301160],["5171",11797649.31],["5169",3743000],["5023",2000000],["5331",1500000],["5011",1355000],["6122",1300000],["5154",775000],["5336",720046],["5031",620000],["5141",600000],["6123",600000],["6371",500000],["5164",485000],["5139",484000],["5339",460000],["5365",400000],["5137",362000],["5153",350000],["5222",335000],["6130",300000],["5032",290000],["5168",280000],["5163",220000],["5223",200000],["5021",197000],["5156",188000],["5172",160000],["5364",142000],["5175",132000],["5178",120000],["5229",110000],["5499",110000],["5042",105000],["5194",100000],["5179",92000],["5166",90000],["5492",85000],["5162",80000],["5132",70000],["5221",70000],["5167",66000],["5323",60000],["5329",55000],["5151",53000],["5136",50000],["5173",50000],["5321",50000],["5909",40000],["5019",25000],["5133",25000],["5362",25000],["5161",20500],["5212",20000],["5038",15000],["5039",2000]],"economic_expenditure_total_czk":44385355.31,"economic_financing":[["8115",12000000],["8124",-2004000]],"economic_financing_total_czk":9996000,"economic_revenue":[["1211",10899954],["4216",5638033],["1121",5600000],["1111",3740000],["4116",1094708.31],["1345",1040000],["1113",1000000],["1511",800000],["2324",718000],["2111",510000],["4222",431660],["1112",400000],["1122",400000],["3111",300000],["2132",295000],["4112",283300],["1387",160000],["1381",157500],["1356",150000],["1386",140000],["1342",100000],["2131",100000],["2229",92000],["2329",70000],["1334",50000],["1335",50000],["2119",40000],["1341",35000],["4111",32500],["2141",20000],["2212",20000],["1361",10000],["2322",10000],["1382",1700]],"economic_revenue_total_czk":34389355.31,"purpose_expenditure":[["3117",10970046],["2212",7992695.31],["3639",6129454],["6171",5938000],["6112",2520000],["3631",1760000],["3745",1483000],["2219",1151660],["3722",1100000],["3399",720000],["3326",528000],["3723",460000],["4350",450000],["5512",440000],["2321",400000],["6399",400000],["3725",350000],["4359",310000],["3419",215000],["6320",150000],["6402",142000],["3314",120000],["3713",100000],["3721",100000],["3421",95000],["5213",80000],["6310",70000],["2292",60000],["1014",40000],["6114",32500],["2310",30000],["1070",20000],["1039",10000],["2221",10000],["1036",8000]],"purpose_expenditure_total_czk":44385355.31},"actual":{"economic_expenditure":[["5169",2381816.12],["5171",1942817.82],["5331",1500000],["5023",1399959],["6121",1215349.15],["5011",1116529],["5336",700045.51],["6123",554180],["5031",486437],["6122",334085.32],["5154",291376.71],["5222",279500],["5164",270165.68],["5137",260829.72],["5032",244154],["5339",239015],["5168",205460.06],["5139",202472.95],["5365",190680],["5178",116886],["5141",114353.92],["5364",109213.99],["5021",105900],["5499",105476],["5163",94430.6],["5179",76772.75],["5153",73353.19],["5492",58500],["5323",57675],["5162",56170.22],["5132",53820.01],["5329",53750],["5223",50000],["5175",49363],["5156",49202.3],["6130",44000],["6371",40000],["5167",37839.9],["5194",34581],["5136",31790],["5042",28894.8],["5151",23135],["5173",19562],["5229",18000],["5172",13889],["5161",11798],["5212",10000],["5221",10000],["5019",6698.9],["5321",6600],["5038",4583],["5157",3410],["5362",3000],["5039",1529],["5363",508],["5182",0.2]],"economic_expenditure_total_czk":15389558.82,"economic_financing":[["8115",-17859007.56],["8117",8000000],["8118",-4000000],["8124",-2004000],["8901",-10500]],"economic_financing_total_czk":-15873507.56,"economic_revenue":[["1211",10319497.32],["4216",5638033],["1121",5521423.37],["1111",3759308.17],["4116",1094707.82],["1345",824974],["1511",796281.33],["1113",730132.9],["4222",431660],["1112",359966.34],["2111",302787.29],["4112",283300],["1386",201157.09],["1122",190680],["2132",187715],["2141",128915.77],["1356",101099.57],["2131",98251],["2229",91242],["1387",78845.7],["4111",32500],["1341",27533],["2324",22897.34],["1342",21570],["2322",7598],["1334",3726.6],["1335",3375.2],["1361",2230],["1381",1628.85],["1382",29.72]],"economic_revenue_total_czk":31263066.38,"purpose_expenditure":[["6171",3308079.15],["3117",2612643.51],["6112",1804173],["3639",1512764.44],["3745",920129.4],["3722",918510.19],["2212",814415.09],["3326",526138.02],["5512",397718.96],["3631",337217.44],["3723",330437.21],["3399",320145.18],["3725",286094],["6399",190680],["3419",170500],["4359",164715],["2219",129184.5],["4350",120000],["6402",109213.99],["6320",79402],["3421",75000],["3721",62088.14],["2292",57675],["3314",41652],["2321",40000],["6114",25310],["6310",15028.6],["1070",10000],["1039",5000],["1014",4000],["1036",1644]],"purpose_expenditure_total_czk":15389558.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}