{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576964","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576964","name":"Obec Malenovice","short_name":"Malenovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":552593},"amounts":{"revenue_approved":39525300,"revenue_adjusted":33426552.34,"revenue_actual":33426552.34,"expense_approved":77525300,"expense_adjusted":67426552.34,"expense_actual":42892526.57,"tax_revenue":20084296.35,"nontax_revenue":3412510.41,"capital_revenue":37500,"transfer_revenue":9892245.58,"current_expense":16305543.42,"capital_expense":26586983.15,"budget_balance":-9465974.23,"cash_current":24927317.63,"cash_previous":34378999.86},"ratios":{"revenue_execution":1,"expense_execution":0.63613703,"balance_to_revenue":-0.28318727,"cash_to_expense":0.5811576,"cash_yoy":-0.27492604,"capital_expense_share":0.61985118,"transfer_revenue_share":0.29593975},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576964/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576964"},"seo":{"slug":"malenovice","path":"/cz/municipalities/malenovice/"},"population":{"value":787,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":39525300,"expenditure_czk":77525300,"financing_czk":38000000,"balance_czk":-38000000},{"stage":"revised","revenue_czk":33426552.34,"expenditure_czk":67426552.34,"financing_czk":34000000,"balance_czk":-34000000},{"stage":"actual","revenue_czk":33426552.34,"expenditure_czk":42892526.57,"financing_czk":9465974.23,"balance_czk":-9465974.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",45100000],["5901",7861300],["5169",4951000],["5171",3894000],["5011",2730000],["6122",2050000],["5031",1215000],["5023",1200000],["5362",865000],["5139",815000],["5154",690000],["5032",675000],["6130",600000],["5021",595000],["5153",440000],["5175",438000],["5229",389000],["5164",280000],["5137",270000],["5173",252000],["5213",250000],["5364",233000],["5321",202000],["5163",170000],["5323",160000],["5162",150000],["5166",150000],["5493",120000],["5194",100000],["5151",83000],["5138",80000],["5366",76000],["5329",60000],["5499",60000],["5167",55000],["5179",54000],["6342",50000],["5492",40000],["5156",37000],["5136",25000],["5038",20000],["5161",20000],["5132",10000],["5660",10000]],"economic_expenditure_total_czk":77525300,"economic_financing":[["8115",38000000]],"economic_financing_total_czk":38000000,"economic_revenue":[["4213",22000000],["1211",5500000],["1121",2500000],["1111",2000000],["1511",2000000],["2111",1671000],["1122",800000],["1345",600000],["2132",555000],["2141",500000],["1113",400000],["1342",350000],["4112",188300],["4113",120000],["1112",100000],["2133",100000],["4111",30000],["1335",16000],["1341",15000],["2112",15000],["2329",11000],["1381",10000],["1386",10000],["1387",10000],["1334",8000],["2131",5000],["3111",5000],["1361",4000],["1343",1000],["1344",1000]],"economic_revenue_total_czk":39525300,"purpose_expenditure":[["2321",30100000],["3639",13846000],["6171",13683300],["2219",5120000],["6112",1710000],["3421",1565000],["3722",1500000],["3399",1200000],["3631",1120000],["2212",1100000],["3613",1030000],["3725",1010000],["6399",800000],["2310",771000],["3612",700000],["2221",310000],["6402",309000],["5512",257000],["3111",250000],["3723",200000],["3113",182000],["3745",150000],["3311",100000],["3721",100000],["6320",100000],["4349",90000],["3419",70000],["3429",55000],["3713",50000],["6114",30000],["1014",10000],["1039",7000]],"purpose_expenditure_total_czk":77525300},"revised":{"economic_expenditure":[["6121",25683990.65],["5901",24458453.77],["5169",3675716.45],["5011",3070016],["5171",1448675.31],["5023",1362238],["5362",1028955.63],["5031",907809],["6122",876307.5],["5032",466069],["5229",453110],["5139",415375.18],["5021",414640],["5154",414493.24],["5366",354456.94],["5321",285836],["5164",211232.16],["5213",188000],["5137",186325.25],["5162",184427.08],["5163",175430.4],["5323",156937],["5175",145451.78],["5153",143160.73],["5493",120000],["5166",87725],["5499",85860],["5173",76173],["5194",58919],["5138",48240.28],["5329",39850],["5156",37202],["5151",36344],["5364",28150],["6130",21685],["5167",20786.1],["5492",16800],["5038",12443],["5161",9218],["5132",8520],["6342",5000],["5179",4885.89],["5136",1644]],"economic_expenditure_total_czk":67426552.34,"economic_financing":[["8115",34000000]],"economic_financing_total_czk":34000000,"economic_revenue":[["4216",8798968.77],["1211",7189439.76],["1121",3847343.83],["1511",3266196.52],["1111",2642426.55],["2111",2207105.1],["1122",1014930],["2132",667002.5],["4116",615927.81],["1345",609376],["1342",517475],["1113",508702.08],["2141",305166.81],["1112",250814.09],["4112",188300],["1386",140172.27],["4213",136549],["2133",135078],["4113",120000],["2212",63404],["1387",54939.12],["3111",37500],["4111",32500],["1335",19748],["2131",14332],["2112",14230],["1341",13827],["2321",5600],["1334",4513.8],["1361",3050],["1381",1130.57],["2324",432],["1344",200],["2329",160],["1382",11.76]],"economic_revenue_total_czk":33426552.34,"purpose_expenditure":[["6171",28406055.44],["2321",13414492.74],["3639",11380126.86],["2219",3644774.09],["6112",1724103],["3421",1433771.06],["6399",1014930],["3722",870425.3],["3399",697876.86],["3725",677194.05],["2212",631693.1],["3631",615128.1],["3612",569428.42],["2221",497035.34],["3613",428928.6],["3113",262666],["5512",211596.79],["3723",204797.02],["3111",188000],["6320",118553],["3745",104920],["6402",104150],["4349",85869],["3429",55000],["6114",25802],["2310",17545],["3721",15992.57],["3419",13698],["1039",7000],["3713",5000]],"purpose_expenditure_total_czk":67426552.34},"actual":{"economic_expenditure":[["6121",25683990.65],["5169",3675716.45],["5011",3070016],["5171",1448675.31],["5023",1362238],["5365",1014930],["5031",907809],["6122",876307.5],["5032",466069],["5229",453110],["5139",415375.18],["5021",414640],["5154",414493.24],["5321",285836],["5366",278456.94],["5164",211232.16],["5213",188000],["5137",186325.25],["5162",184427.08],["5163",175430.4],["5323",156937],["5175",145451.78],["5153",143160.73],["5493",120000],["5166",87725],["5173",76173],["5499",75860],["5194",58919],["5138",48240.28],["5329",39850],["5156",37202],["5151",36344],["5364",28150],["5492",26800],["6130",21685],["5167",20786.1],["5362",14025.63],["5038",12443],["5161",9218],["5132",8520],["6342",5000],["5179",4885.89],["5136",1644],["5182",428]],"economic_expenditure_total_czk":42892526.57,"economic_financing":[["8115",9451682.23],["8117",2400000],["8118",-2400000],["8901",14292]],"economic_financing_total_czk":9465974.23,"economic_revenue":[["4216",8798968.77],["1211",7189439.76],["1121",3847343.83],["1511",3266196.52],["1111",2642426.55],["2111",2207105.1],["1122",1014930],["2132",667002.5],["4116",615927.81],["1345",609376],["1342",517475],["1113",508702.08],["2141",305166.81],["1112",250814.09],["4112",188300],["1386",140172.27],["4213",136549],["2133",135078],["4113",120000],["2212",63404],["1387",54939.12],["3111",37500],["4111",32500],["1335",19748],["2131",14332],["2112",14230],["1341",13827],["2321",5600],["1334",4513.8],["1361",3050],["1381",1130.57],["2324",432],["1344",200],["2329",160],["1382",11.76]],"economic_revenue_total_czk":33426552.34,"purpose_expenditure":[["2321",13414492.74],["3639",11380126.86],["6171",3948029.67],["2219",3644774.09],["6112",1724103],["3421",1433771.06],["6399",1014930],["3722",870425.3],["3399",697876.86],["3725",677194.05],["2212",631693.1],["3631",615128.1],["3612",569428.42],["2221",497035.34],["3613",428928.6],["3113",262666],["5512",211596.79],["3723",204797.02],["3111",188000],["6320",118553],["3745",104920],["4349",85869],["3429",55000],["6402",28150],["6114",25802],["2310",17545],["3721",15992.57],["3419",13698],["1039",7000],["3713",5000]],"purpose_expenditure_total_czk":42892526.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}