{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576956","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576956","name":"Obec Staříč","short_name":"Staříč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":552569},"amounts":{"revenue_approved":95421779,"revenue_adjusted":102132290.19,"revenue_actual":100727938.92,"expense_approved":148650000,"expense_adjusted":148650000,"expense_actual":85396971.35,"tax_revenue":77347234.43,"nontax_revenue":17909314.3,"capital_revenue":44000,"transfer_revenue":5427390.19,"current_expense":53560998.28,"capital_expense":31835973.07,"budget_balance":15330967.57,"cash_current":197105044.07,"cash_previous":191829511.55},"ratios":{"revenue_execution":0.98624968,"expense_execution":0.57448349,"balance_to_revenue":0.15220174,"cash_to_expense":2.30810345,"cash_yoy":0.02750115,"capital_expense_share":0.37279979,"transfer_revenue_share":0.05388168},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576956/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576956"},"seo":{"slug":"staric","path":"/cz/municipalities/staric/"},"population":{"value":2214,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":95421779,"expenditure_czk":148650000,"financing_czk":53228221,"balance_czk":-53228221},{"stage":"revised","revenue_czk":102132290.19,"expenditure_czk":148650000,"financing_czk":46517709.81,"balance_czk":-46517709.81},{"stage":"actual","revenue_czk":100727938.92,"expenditure_czk":85396971.35,"financing_czk":-15330967.57,"balance_czk":15330967.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",55000000],["5169",12657000],["5171",11030000],["5011",10325000],["6130",6000000],["5331",5500000],["6901",5000000],["5901",4178652],["6122",4150000],["5365",3200000],["5154",2985000],["5031",2670000],["5139",2398000],["5023",2300000],["5166",2000000],["5362",1883000],["5137",1730000],["5222",1595000],["6460",1500000],["5492",1250000],["5032",1104000],["5021",995000],["5499",900000],["5189",800000],["5156",795000],["5229",700000],["5163",610500],["5153",600000],["5321",570000],["6119",500000],["5194",450000],["5199",350000],["5329",350000],["5123",320000],["5168",301000],["5151",290000],["5175",262000],["5167",236000],["5903",200000],["5136",135000],["5192",122000],["5909",120000],["5162",101000],["5173",101000],["5336",59348],["5134",53000],["5038",50000],["5363",50000],["5132",34500],["5172",30000],["5019",21500],["5161",18000],["5138",17000],["5131",15500],["5179",15000],["5494",10000],["5041",6000],["5133",5000],["5039",500],["5164",500]],"economic_expenditure_total_czk":148650000,"economic_financing":[["8115",53228221],["8117",30000000],["8118",-30000000]],"economic_financing_total_czk":53228221,"economic_revenue":[["1511",24635000],["1211",21573400],["1121",10787300],["1111",7749800],["2141",6000000],["2111",4878000],["1333",3900000],["1122",3200000],["2132",2263000],["1113",1772800],["1356",1500000],["1345",1410000],["2133",1280000],["2329",1000000],["4112",667700],["1112",659000],["2324",420000],["2460",373800],["1386",250000],["2321",250000],["1381",200000],["2131",150000],["1334",100000],["1387",100000],["4222",80000],["4122",59348],["1341",46000],["1361",36000],["2322",25000],["4111",12431],["2112",11000],["1335",10000],["1343",10000],["2119",10000],["2310",2100],["1382",100]],"economic_revenue_total_czk":95421779,"purpose_expenditure":[["2212",26693000],["3639",17916000],["3113",14609348],["2321",12670000],["3412",9415000],["6409",9268652],["6171",9048000],["3745",5353000],["6399",5000000],["2341",4000000],["3392",3246000],["6112",3109000],["1031",3033000],["3722",2800000],["2221",2120000],["3612",2120000],["4351",2021000],["2333",2020000],["3399",1680000],["3611",1500000],["3631",1450000],["3419",1200000],["3613",1155000],["3314",824000],["3632",700000],["3341",650000],["3725",620000],["5512",600000],["2292",500000],["3429",447000],["3421",400000],["3726",370000],["5213",320000],["3635",300000],["6320",300000],["3349",285000],["3326",250000],["4350",200000],["4359",150000],["4356",100000],["6114",67000],["3721",60000],["1014",40000],["6310",30000],["3114",10000]],"purpose_expenditure_total_czk":148650000},"revised":{"economic_expenditure":[["6121",58900000],["5169",13447000],["5171",11265000],["5011",10325000],["5331",5500000],["6122",4260000],["6901",3800000],["5365",3200000],["6130",3020000],["5154",2985000],["5031",2670000],["5139",2541000],["5023",2300000],["5137",2264000],["5166",2220000],["5362",1883000],["5222",1605000],["6460",1300000],["5492",1250000],["5901",1140853.59],["5032",1104000],["5021",995000],["5336",967146.41],["5499",900000],["5229",823000],["5189",800000],["6119",800000],["5156",795000],["5163",610500],["5153",600000],["5321",570000],["5194",402000],["5123",358000],["5199",350000],["5329",350000],["5151",340000],["5168",301000],["5175",259400],["5167",226000],["5903",200000],["5136",135000],["5192",122000],["5909",120000],["5162",101000],["5173",101000],["6111",70000],["5138",67000],["5134",61000],["5038",50000],["5364",40000],["5132",36500],["5019",23900],["5161",20000],["5131",15500],["5179",15000],["5172",10000],["5363",10000],["5494",10000],["5041",6000],["5133",5000],["5122",2000],["5039",1700],["5164",500]],"economic_expenditure_total_czk":148650000,"economic_financing":[["8115",36517709.81],["8117",30000000],["8118",-20000000]],"economic_financing_total_czk":46517709.81,"economic_revenue":[["1511",24635000],["1211",21573400],["1121",10787300],["1111",7749800],["2141",6000000],["2111",4878000],["1333",3900000],["4216",3286182.98],["1122",3200000],["2132",2263000],["2142",1809000],["1113",1772800],["1356",1500000],["1345",1410000],["2133",1280000],["4116",1105165.21],["2329",1000000],["4112",667700],["1112",659000],["2324",418000],["2321",401600],["2460",373800],["1386",250000],["4122",237014],["1381",200000],["2131",150000],["1334",100000],["1387",100000],["2212",100000],["4222",80000],["4111",51328],["1341",46000],["3111",44000],["1361",36000],["2322",25000],["2112",11000],["1335",10000],["1343",10000],["2119",10000],["2310",2100],["1382",100]],"economic_revenue_total_czk":102132290.19,"purpose_expenditure":[["2212",25993000],["3113",15517146.41],["3639",14916000],["2321",12670000],["3412",10015000],["6171",9158000],["2333",7220000],["3745",5213000],["6409",5030853.59],["6399",5000000],["2341",4050000],["6112",3674000],["3392",3246000],["3722",3100000],["1031",3033000],["3631",2195000],["3612",2170000],["4351",2061000],["3399",1680000],["3611",1300000],["3419",1200000],["3613",1155000],["2221",920000],["3632",900000],["3314",824000],["5512",700000],["3341",650000],["3725",620000],["2292",500000],["3429",447000],["3421",400000],["3726",370000],["3326",360000],["5213",320000],["2219",300000],["3635",300000],["6320",300000],["3349",285000],["3744",200000],["4350",200000],["4359",150000],["4356",100000],["6114",67000],["3721",60000],["1014",40000],["6310",30000],["3114",10000]],"purpose_expenditure_total_czk":148650000},"actual":{"economic_expenditure":[["6121",26827555.43],["5011",9601835],["5169",7824888.42],["5171",5580812.81],["5331",5500000],["5365",3105690],["6130",3010142],["5031",2622818],["5023",2396352],["5154",1870512.76],["5166",1794521.44],["5139",1696753.37],["5222",1258810],["6122",1135936.5],["5032",1093671],["5336",967146.41],["5499",870638],["5137",816800.05],["5189",627218],["5229",559890],["5321",549571],["5153",543977],["5156",485417.27],["5021",480258],["6460",466000],["5199",393234],["5163",392150.6],["5362",364051],["6119",332494.7],["5329",311828],["5151",252327],["5175",250260.85],["5168",241878.21],["5194",210440.3],["5136",127990.93],["5192",126677.55],["5492",113000],["5138",96503.82],["5167",93050.3],["5162",87722.73],["5123",86129],["6111",63844.44],["5173",39867],["5038",39414],["5134",36763],["5161",13590],["5132",9994],["5179",9779.13],["5041",8575.11],["5019",3789],["5131",1741],["5122",1380],["5039",1280],["5164",1.22]],"economic_expenditure_total_czk":85396971.35,"economic_financing":[["8117",30000000],["8115",-25275532.52],["8118",-20000000],["8901",-55435.05]],"economic_financing_total_czk":-15330967.57,"economic_revenue":[["1511",24746631.32],["1211",21469097.52],["1121",11496718.17],["1111",8113244.97],["2141",5729616.78],["2111",4637600.07],["4216",3286182.98],["1122",3105690],["2132",2475422],["1333",2427805],["2142",1809000],["1356",1619010.08],["1113",1519437.15],["1345",1395538],["2133",1281040.31],["4116",1105165.21],["1112",749350.74],["2324",684038.49],["4112",667700],["2321",499350],["2460",447476],["1386",418858.76],["4122",237014],["1387",164160.77],["2131",151475.65],["2212",100000],["4222",80000],["2322",69718],["4111",51328],["1341",45540],["3111",44000],["1361",38650],["2119",21417],["1334",18281.4],["1343",15895],["1381",3325.55],["2112",2900],["2310",260]],"economic_revenue_total_czk":100727938.92,"purpose_expenditure":[["2212",10050138.43],["3412",8976859.87],["3113",8474359.85],["6171",8269027.24],["3639",7360143.47],["2333",6555832.94],["2321",5685486.59],["3745",3637554.55],["6399",3413294],["6112",3220702.59],["3722",3021754.97],["3392",1930990.4],["1031",1853531.73],["3631",1361420.86],["3399",1223479.39],["4351",1205611.1],["2341",1205531.83],["3419",863810],["3314",770147.64],["3632",700508.25],["3613",663995.25],["3725",565022.28],["2292",485711],["3611",466000],["2221",445457.84],["3612",359836.82],["3421",321000],["3429",315366],["5512",312029.91],["3326",288505.48],["3349",262134.8],["3726",257163.91],["6320",176614],["4359",150000],["3341",90869.1],["2219",72261],["3744",65000],["4356",62000],["3635",51872.7],["3721",50440.06],["4350",50000],["6114",43846],["6310",29467.6],["5213",15566.65],["1014",10625.25],["3114",6000]],"purpose_expenditure_total_czk":85396971.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}