{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576948","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576948","name":"Obec Staré Město","short_name":"Staré Město","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":552551},"amounts":{"revenue_approved":62651500,"revenue_adjusted":72201132.35,"revenue_actual":59773560.67,"expense_approved":62651500,"expense_adjusted":72201132.35,"expense_actual":54465105.95,"tax_revenue":38760123.08,"nontax_revenue":6187189.28,"capital_revenue":11551215.96,"transfer_revenue":3275032.35,"current_expense":25032060.95,"capital_expense":29433045,"budget_balance":5308454.72,"cash_current":57292527.82,"cash_previous":51984073.1},"ratios":{"revenue_execution":0.82787567,"expense_execution":0.75435252,"balance_to_revenue":0.08880941,"cash_to_expense":1.05191254,"cash_yoy":0.10211694,"capital_expense_share":0.54040187,"transfer_revenue_share":0.05479065},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576948/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576948"},"seo":{"slug":"stare-mesto-00576948","path":"/cz/municipalities/stare-mesto-00576948/"},"population":{"value":1494,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":62651500,"expenditure_czk":62651500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":72201132.35,"expenditure_czk":72201132.35,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":59773560.67,"expenditure_czk":54465105.95,"financing_czk":-5308454.72,"balance_czk":5308454.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",30900000],["5362",5350000],["5171",4590000],["5169",4448000],["5331",4000000],["5901",3040000],["5011",2480000],["6356",1500000],["5166",1300000],["5023",1150000],["5031",730000],["5154",436000],["5321",385000],["5032",300000],["5153",300000],["5139",226000],["5163",200000],["6122",200000],["5168",184000],["5137",180000],["5021",178000],["5151",121000],["5156",116000],["6130",100000],["5162",40000],["5136",26000],["5167",26000],["5175",23000],["5038",20000],["5178",20000],["5132",15000],["5172",15000],["5161",11000],["5133",10000],["5173",10000],["5903",10000],["5364",5500],["5019",3000],["5039",2000],["5194",1000]],"economic_expenditure_total_czk":62651500,"economic_revenue":[["3113",24000000],["1211",13500000],["1121",7000000],["1111",5500000],["1511",3500000],["2322",2000000],["4216",1425000],["1113",1200000],["2132",1024000],["1345",900000],["2131",490000],["2111",447000],["4112",354500],["1122",330000],["1112",300000],["2141",300000],["1386",125000],["1381",70000],["1387",60000],["1341",45000],["4111",32000],["1356",15000],["2119",15000],["1361",10000],["2112",6000],["1334",1000],["1344",1000],["1346",1000]],"economic_revenue_total_czk":62651500,"purpose_expenditure":[["3636",17600000],["3639",10800000],["6171",6043000],["3113",5500000],["6399",5000000],["3419",4750000],["6409",3370000],["2212",2680000],["3722",1350000],["6112",1170000],["2223",1000000],["3319",540000],["3612",540000],["3631",470000],["3632",405000],["2292",350000],["5512",290000],["1031",200000],["4399",200000],["3723",190000],["2321",50000],["3721",45000],["6114",32000],["3314",30000],["5213",20000],["5311",20000],["6402",5500],["3326",1000]],"purpose_expenditure_total_czk":62651500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",30080000],["5901",8994950],["5171",6324865],["5362",4913100],["5169",4629180],["5331",4000000],["5011",2655000],["6451",1500000],["6356",1331775.7],["5023",1150000],["5336",1096626.65],["5166",1068000],["5031",885000],["5139",436850],["5321",385000],["5154",377200],["6122",367235],["5032",335000],["5153",215000],["5163",200000],["5168",196800],["5021",193100],["5137",182000],["5151",139800],["5156",116000],["5223",65000],["5222",63000],["5162",40000],["6130",30000],["5175",29750],["5136",26000],["5167",26000],["5192",23000],["5038",20000],["5178",20000],["5132",15000],["5172",15000],["5161",11800],["5133",10000],["5173",10000],["5903",10000],["5364",7700],["5019",3300],["5039",2100],["5194",1000]],"economic_expenditure_total_czk":72201132.35,"economic_revenue":[["3111",23810000],["1211",15224000],["1121",8153000],["1111",6127000],["1511",5840000],["2322",2044000],["4216",1571355.7],["2451",1500000],["4116",1134576.65],["1113",1108000],["2132",1024000],["1345",900000],["2111",608000],["1112",532000],["2131",495000],["1122",443100],["2141",370000],["4112",354500],["1386",300000],["4222",182100],["2133",132000],["1387",120000],["2119",60000],["1381",48000],["1341",45000],["4111",32500],["1356",15100],["1361",10000],["1334",9600],["2112",6000],["1344",1500],["1346",800]],"economic_revenue_total_czk":72201132.35,"purpose_expenditure":[["3636",17600000],["3639",10947380],["6409",9438050],["3113",8648402.35],["6171",6043000],["6399",4450000],["3419",3930000],["2212",3497100],["3722",1362000],["6112",1170000],["2223",1000000],["3612",785000],["3631",720000],["3319",540000],["5512",427000],["3632",405000],["2292",350000],["1031",200000],["4399",200000],["3723",192000],["4351",90000],["2321",50000],["3721",45000],["6114",32500],["3314",30000],["5213",20000],["5311",20000],["6402",7700],["3326",1000]],"purpose_expenditure_total_czk":72201132.35,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",26234034.3],["5171",4949517.52],["5362",4497015],["5331",4000000],["5169",3239791.9],["5011",2644292],["6451",1500000],["6356",1331775.7],["5336",1096626.65],["5023",1071634],["5031",884589],["6122",367235],["5139",346353.71],["5321",342941],["5032",332888],["5154",327968.07],["5168",195877.94],["5163",185247.2],["5021",156300],["5151",136380],["5137",122671.92],["5156",86614],["5153",82063.84],["5223",65000],["5222",62950],["5166",46485.78],["5162",35424.47],["5192",22729.2],["5136",21855],["5175",20622],["5038",14682],["5178",14374.8],["5132",9993],["5364",7653.95],["5167",6943],["5161",4207],["5019",275],["5039",94]],"economic_expenditure_total_czk":54465105.95,"economic_financing":[["8115",-5308454.72]],"economic_financing_total_czk":-5308454.72,"economic_revenue":[["1211",15223279.12],["3111",11551215.96],["1121",8152038.79],["1111",6126905.21],["1511",5837479.45],["2322",2043079],["4216",1571355.7],["2451",1500000],["4116",1134576.65],["1113",1077398.72],["2132",995567.08],["1345",874482],["2111",592050.82],["1112",531346.78],["2131",491073.67],["1122",443100],["2141",368937.02],["4112",354500],["1386",297002.62],["4222",182100],["2133",131769],["1387",116402.4],["2119",59267.69],["1341",43850],["4111",32500],["1356",15033.76],["1334",9515.9],["1361",8430],["2112",5445],["1381",2358.33],["1344",1500]],"economic_revenue_total_czk":59773560.67,"purpose_expenditure":[["3636",17232034.3],["3639",10796448.76],["3113",8645846.44],["6399",4047033],["6171",3938841.07],["2212",3411260.25],["3722",1361341.23],["6112",1071634],["3612",683647.37],["3631",671506.87],["3319",448797.1],["6409",443100],["5512",339204.35],["3419",328134.69],["2292",313201],["3723",191942.38],["4399",184500],["2223",96630.6],["4351",90000],["3632",64422.83],["3721",40445.59],["6114",30906.17],["3314",26574],["6402",7653.95]],"purpose_expenditure_total_czk":54465105.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}