{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576930","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576930","name":"Obec Vělopolí","short_name":"Vělopolí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":552615},"amounts":{"revenue_approved":7730000,"revenue_adjusted":10084900,"revenue_actual":7980374.59,"expense_approved":7730000,"expense_adjusted":30898000,"expense_actual":11806345.65,"tax_revenue":5941327.5,"nontax_revenue":300703.09,"capital_revenue":0,"transfer_revenue":1738344,"current_expense":4938491.8,"capital_expense":6867853.85,"budget_balance":-3825971.06,"cash_current":6540198.54,"cash_previous":9774552.37},"ratios":{"revenue_execution":0.79131916,"expense_execution":0.38210712,"balance_to_revenue":-0.47942249,"cash_to_expense":0.55395621,"cash_yoy":-0.33089534,"capital_expense_share":0.58170869,"transfer_revenue_share":0.21782737},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576930/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576930"},"seo":{"slug":"velopoli","path":"/cz/municipalities/velopoli/"},"population":{"value":310,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7730000,"expenditure_czk":7730000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10084900,"expenditure_czk":30898000,"financing_czk":20813100,"balance_czk":-20813100},{"stage":"actual","revenue_czk":7980374.59,"expenditure_czk":11806345.65,"financing_czk":3825971.06,"balance_czk":-3825971.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1755000],["5023",1280000],["6121",997000],["6122",665000],["5169",655000],["6371",410000],["5031",330000],["5011",250000],["5154",163500],["5032",155000],["5222",142500],["5139",118000],["5168",117000],["5021",82000],["5137",60000],["5323",58000],["5365",50000],["6342",50000],["5175",46500],["5194",39000],["5329",35000],["5173",31500],["5364",30000],["5901",25000],["5162",20000],["5223",20000],["5499",20000],["5321",19000],["5166",15000],["5179",15000],["5163",13000],["5133",10000],["5136",10000],["5156",10000],["5362",10000],["5903",10000],["5167",5000],["5151",3000],["5161",2000],["5038",1000],["5041",1000],["5153",1000]],"economic_expenditure_total_czk":7730000,"economic_revenue":[["1211",2600000],["1121",1290000],["4216",1200000],["1111",829500],["4213",430000],["1511",250000],["1345",240000],["1113",200000],["2141",200000],["2111",105500],["4222",80000],["4112",72000],["1112",70000],["1122",60000],["4111",32000],["1386",25000],["1387",15000],["1381",12000],["1341",8000],["1334",5000],["1361",3000],["2119",3000]],"economic_revenue_total_czk":7730000,"purpose_expenditure":[["2212",2270000],["6112",1700000],["6171",940000],["3421",650000],["3722",420000],["2219",350000],["2321",350000],["3631",265000],["3399",150000],["3429",150000],["2115",60000],["2292",58000],["3314",50000],["3713",50000],["6399",50000],["6409",50000],["6114",32000],["6402",30000],["5212",25000],["3524",20000],["5213",20000],["6320",11000],["3745",10000],["5512",10000],["3319",4000],["4359",3000],["6310",2000]],"purpose_expenditure_total_czk":7730000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",21721000],["5023",1780000],["6122",1455000],["5171",1324000],["6123",1320000],["5169",616500],["5031",480000],["6371",410000],["5011",256000],["5032",175000],["5137",170000],["5222",145500],["5154",143500],["5021",91000],["5168",91000],["5139",60000],["5365",58500],["5323",58000],["5175",55500],["6342",50000],["5163",43000],["5156",40000],["5194",39000],["5329",35000],["5223",30000],["5364",30000],["5901",25000],["5173",24500],["5141",20000],["5162",20000],["5499",20000],["5321",19000],["5166",15000],["5179",15000],["6130",12000],["5133",10000],["5362",10000],["5903",10000],["5136",5000],["5167",5000],["5151",3000],["5038",2000],["5041",2000],["5161",2000],["5153",1000]],"economic_expenditure_total_czk":30898000,"economic_financing":[["8123",12960000],["8115",4053100],["8117",4000000],["8124",-200000]],"economic_financing_total_czk":20813100,"economic_revenue":[["1211",2600000],["4213",2571000],["1121",1290000],["4116",1069639],["1111",879500],["1345",312000],["1511",250000],["1113",200000],["2141",200000],["4216",163361],["2111",105500],["4222",80000],["1112",78000],["4112",72000],["1122",60000],["1386",53000],["4111",33000],["1387",22000],["2324",14900],["1381",12000],["1341",8000],["1334",5000],["1361",3000],["2119",3000]],"economic_revenue_total_czk":10084900,"purpose_expenditure":[["3421",18724000],["2212",3882000],["2219",2550000],["6112",2366000],["6171",940000],["2221",500000],["3722",420000],["2321",350000],["3631",265000],["3399",150000],["3429",150000],["3314",83000],["2115",60000],["2292",58000],["6399",57500],["3713",50000],["6409",50000],["6320",41000],["6114",32000],["6402",30000],["5212",25000],["6310",22000],["3524",20000],["5213",20000],["4359",13000],["3639",12000],["3745",10000],["5512",10000],["3319",4000],["4379",3000],["5519",500]],"purpose_expenditure_total_czk":30898000},"actual":{"economic_expenditure":[["6121",4149326.85],["5023",1508171],["6123",1318093],["6122",1233754],["5171",1225493.48],["5169",482497.03],["5031",408595],["5011",255388],["6371",160000],["5032",148224],["5154",119500],["5137",117070.4],["5222",116000],["5168",79883.11],["5021",71802],["5365",58130],["5323",57936],["5139",41700.92],["5329",32000],["5364",29513],["5175",27536.81],["5163",24046.2],["5194",20404.3],["5499",20000],["5162",19185.49],["5156",15343.2],["5321",13000],["5141",12888.63],["5173",12209],["5179",8889],["6130",6680],["5167",3666],["5136",3248],["5041",1842.23],["5151",1618],["5362",1210],["5038",1064],["5161",437]],"economic_expenditure_total_czk":11806345.65,"economic_financing":[["8117",10000000],["8118",-5000000],["8115",-1765646.17],["8123",659046],["8124",-67428.77]],"economic_financing_total_czk":3825971.06,"economic_revenue":[["1211",2612341.04],["1121",1400496.55],["4116",1069639],["1111",951887.33],["4213",484425],["1345",311719],["1511",248239.34],["1113",184955.41],["2141",167871.14],["2111",116089.5],["1112",91255.72],["4222",79980],["4112",71800],["1122",57330],["1386",51013.42],["4111",32500],["1387",19995.64],["2324",14742.45],["1341",7100],["1334",3089.7],["2119",2000],["1361",1510],["1381",394.35]],"economic_revenue_total_czk":7980374.59,"purpose_expenditure":[["2212",3545322.94],["2219",2455607.83],["6112",1998673],["3421",1589170],["6171",795022.42],["3722",356749.23],["3631",208726.94],["2221",134844.02],["3429",116120],["3399",104786.44],["2321",100000],["3314",74991],["2115",60000],["2292",57936],["6399",57330],["6409",40889],["6402",29513],["6320",22144],["6114",16243],["6310",14790.83],["5512",10000],["3639",6680],["3319",4000],["4359",3000],["4379",3000],["5519",436],["3745",370]],"purpose_expenditure_total_czk":11806345.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}