{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576921","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576921","name":"Obec Třanovice","short_name":"Třanovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":552623},"amounts":{"revenue_approved":39450957,"revenue_adjusted":41926762,"revenue_actual":41861778.77,"expense_approved":35751196,"expense_adjusted":43576708,"expense_actual":30107766.18,"tax_revenue":28050743.99,"nontax_revenue":3482774.3,"capital_revenue":0,"transfer_revenue":10328260.48,"current_expense":22560626.24,"capital_expense":7547139.94,"budget_balance":11754012.59,"cash_current":16402296.41,"cash_previous":13976295.75},"ratios":{"revenue_execution":0.99845008,"expense_execution":0.6909142,"balance_to_revenue":0.28078149,"cash_to_expense":0.54478623,"cash_yoy":0.17357966,"capital_expense_share":0.25067087,"transfer_revenue_share":0.24672292},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576921/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576921"},"seo":{"slug":"tranovice","path":"/cz/municipalities/tranovice/"},"population":{"value":1111,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":39450957,"expenditure_czk":35751196,"financing_czk":-3699761,"balance_czk":3699761},{"stage":"revised","revenue_czk":41926762,"expenditure_czk":43576708,"financing_czk":1649946,"balance_czk":-1649946},{"stage":"actual","revenue_czk":41861778.77,"expenditure_czk":30107766.18,"financing_czk":-11754012.59,"balance_czk":11754012.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14320000],["5169",7747900],["5011",3036000],["5171",1689000],["5023",1660000],["5331",1600000],["5031",998000],["5154",500000],["5032",446000],["5163",330000],["5492",300000],["5365",250000],["5141",245900],["5139",245000],["6130",200000],["5137",185900],["5223",175000],["5179",151100],["5229",150000],["5153",145000],["5222",135000],["5329",127000],["5323",126000],["6119",120000],["5155",100000],["5175",92000],["5122",90000],["5168",64500],["5021",62000],["5194",52000],["5166",50000],["5136",42000],["5901",40000],["5156",34000],["5362",33000],["5164",30200],["5499",30000],["5167",26000],["5321",23000],["5364",21196],["5151",14000],["5019",12000],["5038",12000],["5162",10000],["5221",10000],["5161",9500],["5039",4000],["5173",3000],["5132",2000],["5138",2000]],"economic_expenditure_total_czk":35751196,"economic_financing":[["8124",-9332000],["8115",5632239]],"economic_financing_total_czk":-3699761,"economic_revenue":[["1211",10900000],["4216",8388931],["1121",5600000],["1111",4100000],["1511",4000000],["2132",1620200],["1113",700000],["1345",700000],["2111",651000],["4116",587226],["2119",372000],["4213",350000],["1112",320000],["4112",254600],["1122",250000],["1386",166000],["4222",137200],["1387",84000],["2131",47800],["1356",45000],["2139",40000],["4111",32000],["2324",30000],["1361",28000],["1343",22000],["1341",11000],["1334",10000],["2112",2000],["1344",1000],["2141",1000]],"economic_revenue_total_czk":39450957,"purpose_expenditure":[["2219",10262000],["3639",5465000],["6171",4000000],["3117",2570000],["6112",2100000],["3745",2000000],["3722",1600000],["3729",1100000],["2321",1060000],["3314",835000],["6409",750000],["5512",740000],["3631",450000],["2411",440000],["3612",350000],["6320",290000],["6399",280000],["2310",200000],["3399",200000],["4356",170000],["4350",150000],["2292",126000],["3635",120000],["3349",105000],["3421",100000],["3632",50000],["3319",40000],["6114",32000],["3723",30000],["6310",25000],["6402",21196],["1032",20000],["3412",20000],["5212",20000],["5213",20000],["3299",10000]],"purpose_expenditure_total_czk":35751196},"revised":{"economic_expenditure":[["6121",11695000],["5169",8578000],["6122",6729000],["5171",3113000],["5011",3004000],["5023",1660000],["5331",1600000],["5031",1001000],["5336",846012],["5154",517000],["5137",488400],["5032",445000],["5362",355000],["5163",330000],["5365",307000],["5139",268500],["5223",206000],["6130",200000],["5492",190000],["6119",165000],["5222",163000],["5229",150000],["5175",142000],["5153",141700],["5329",127000],["5323",126000],["5141",120900],["5168",104500],["5155",100000],["5122",90000],["5194",77900],["5021",74000],["5179",54100],["5166",51000],["5901",40000],["5156",34000],["5136",33800],["5499",33000],["5164",30200],["5167",23000],["5321",23000],["5364",21196],["5221",21000],["5123",20000],["5151",16000],["5019",12000],["5038",12000],["5162",10000],["5161",9500],["5172",7000],["5039",4000],["5173",3000],["5132",2000],["5138",2000]],"economic_expenditure_total_czk":43576708,"economic_financing":[["8115",10981946],["8124",-9332000]],"economic_financing_total_czk":1649946,"economic_revenue":[["1211",11014000],["4216",8056640],["1121",5900000],["1111",4301000],["1511",4155000],["2132",1769200],["4116",1432977],["2111",821000],["1113",780000],["1345",711000],["2119",389500],["1112",385000],["4213",350000],["1122",305000],["2321",265000],["4112",254600],["1386",215000],["4222",137200],["2139",106000],["1334",105000],["1387",85000],["2322",81000],["4121",64345],["2324",51000],["2131",47800],["1356",45000],["4111",32500],["1361",28000],["1343",22000],["1341",11000],["1381",2000],["2112",2000],["1344",1000],["2141",1000]],"economic_revenue_total_czk":41926762,"purpose_expenditure":[["3639",10590000],["2219",9980000],["6171",3960000],["3117",3472012],["6112",2100000],["3745",2070000],["3722",1600000],["3729",1220000],["2321",1110000],["3631",1095000],["5512",991000],["3314",847000],["6399",655000],["6409",635000],["2310",550000],["2411",440000],["3612",350000],["3421",291000],["6320",290000],["3399",255000],["4356",170000],["3635",165000],["4350",150000],["2292",126000],["3349",105000],["3632",60000],["3319",54000],["3412",40000],["6114",32500],["3723",30000],["6310",25000],["6402",21196],["3299",21000],["1032",20000],["5212",20000],["5213",20000],["3419",16000]],"purpose_expenditure_total_czk":43576708},"actual":{"economic_expenditure":[["5169",8336376.52],["6121",3973064.53],["6122",3574075.41],["5011",2768958],["5171",2398691.31],["5023",1654023],["5331",1600000],["5031",907921],["5336",846012.05],["5137",483303.34],["5154",462961.72],["5032",402593],["5365",304700],["5163",292468.56],["5139",264571.66],["5223",203940],["5492",190000],["5222",153260],["5229",150000],["5323",125861],["5329",117100],["5153",114291.3],["5141",114050.06],["5175",107897.67],["5168",95564.47],["5155",80041.5],["5194",75664.8],["5362",-63305.03],["5166",49522],["5179",44790.3],["5136",33590.46],["5164",30383.62],["5156",26611.53],["5021",25996],["5499",24600],["5321",22080],["5364",21195.48],["5221",21000],["5123",19500],["5151",12596],["5038",11650],["5162",8421.92],["5172",6623],["5167",4000],["5161",2911],["5122",2796],["5019",2723],["5138",1005],["5132",652],["5173",585],["5039",448]],"economic_expenditure_total_czk":30107766.18,"economic_financing":[["8124",-9332000],["8115",-2426000.66],["8901",3988.07]],"economic_financing_total_czk":-11754012.59,"economic_revenue":[["1211",11013929.62],["4216",8056639.19],["1121",5899198.98],["1111",4300272.95],["1511",4154153.03],["2132",1747422.4],["4116",1432976.79],["2111",807808.66],["1113",779546.86],["1345",710285],["2119",389080],["1112",384485.31],["4213",350000],["1122",302700],["2321",265000],["4112",254600],["1386",214918.23],["4222",137200],["2139",105591],["1334",104360.1],["1387",84232.71],["2322",80448],["4121",64344.5],["2324",51509],["1356",44535.15],["2131",33975.11],["4111",32500],["1361",27670],["1343",17670],["1341",10688],["1381",1698.05],["2141",1124.13],["2112",816],["1344",400]],"economic_revenue_total_czk":41861778.77,"purpose_expenditure":[["3639",5479816.23],["2219",4285202.08],["6171",3363611.39],["3117",3304871.97],["3745",2066558.3],["6112",2065048],["3722",1424042.77],["3729",1201165.9],["2321",1099316.73],["3314",829771.01],["3631",676052.89],["6409",631759],["5512",621994.31],["2310",549497.99],["2411",395375],["3421",282197.2],["3612",273021.42],["6320",261896],["3399",245306.74],["6399",232954.97],["4356",153698.06],["4350",150000],["2292",125861],["3349",95100],["3632",59805.42],["3319",53749],["3412",39791.7],["6114",23834.06],["6402",21195.48],["3299",21000],["6310",20799.56],["1032",19272],["3723",18200],["3419",16000]],"purpose_expenditure_total_czk":30107766.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}