{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576867","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576867","name":"Obec Žabeň","short_name":"Žabeň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":552691},"amounts":{"revenue_approved":59790622,"revenue_adjusted":60888107.39,"revenue_actual":59098914.4,"expense_approved":79584522,"expense_adjusted":80682007.39,"expense_actual":42589663.05,"tax_revenue":33819134.79,"nontax_revenue":2359612.67,"capital_revenue":0,"transfer_revenue":22920166.94,"current_expense":25911789.22,"capital_expense":16677873.83,"budget_balance":16509251.35,"cash_current":45472143.07,"cash_previous":32398591.72},"ratios":{"revenue_execution":0.97061507,"expense_execution":0.52787064,"balance_to_revenue":0.27934949,"cash_to_expense":1.06768027,"cash_yoy":0.40352221,"capital_expense_share":0.39159441,"transfer_revenue_share":0.38782721},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576867/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576867"},"seo":{"slug":"zaben","path":"/cz/municipalities/zaben/"},"population":{"value":975,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":59790622,"expenditure_czk":79584522,"financing_czk":19793900,"balance_czk":-19793900},{"stage":"revised","revenue_czk":60888107.39,"expenditure_czk":80682007.39,"financing_czk":19793900,"balance_czk":-19793900},{"stage":"actual","revenue_czk":59098914.4,"expenditure_czk":42589663.05,"financing_czk":-16509251.35,"balance_czk":16509251.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",39900000],["5169",8135000],["5011",5750000],["5141",3407700],["5331",2604500],["5901",2129900.05],["5023",2100000],["5031",2045000],["5154",1504000],["6123",1500000],["5171",1228500],["5153",1050000],["5137",1035000],["5139",983000],["5321",941626],["5032",800000],["5365",600000],["5021",545000],["5194",510000],["5151",319000],["5166",300000],["5175",270000],["6460",250000],["5329",240000],["5163",220000],["6130",175000],["5156",170000],["6122",150000],["5167",140000],["5162",85000],["5168",80000],["5323",70000],["5499",60000],["5138",50000],["6125",50000],["6342",50000],["5132",45000],["5038",40000],["5173",11000],["5136",10000],["5161",10000],["5179",10000],["5364",8295.95],["5362",2000]],"economic_expenditure_total_czk":79584522,"economic_financing":[["8115",23000000],["8124",-3206100]],"economic_financing_total_czk":19793900,"economic_revenue":[["4213",27889422],["1511",13300000],["1211",8426000],["1121",3560000],["1111",2800000],["2321",725000],["1113",650000],["2132",375000],["2324",360000],["1356",250000],["1122",230000],["4222",230000],["4112",226200],["2141",210000],["1112",180000],["1334",80000],["2111",80000],["1381",79000],["2131",75000],["1386",35000],["1361",30000]],"economic_revenue_total_czk":59790622,"purpose_expenditure":[["5512",14849000],["3319",11955000],["6171",8811000],["3412",6842700],["3613",5320000],["3745",4150000],["6112",3385000],["3113",2604500],["3722",2600000],["2321",2488500],["2212",2420000],["6409",2297900.05],["3639",2209000],["3421",2200000],["2219",2100000],["3399",1420000],["3631",920000],["6399",600000],["3314",571626],["3635",500000],["2292",370000],["3713",300000],["4349",200000],["3349",135000],["3721",120000],["5213",100000],["1014",40000],["3326",35000],["6320",30000],["6402",8295.95],["3341",2000]],"purpose_expenditure_total_czk":79584522},"revised":{"economic_expenditure":[["6121",39465640],["5169",8175388],["5011",5750000],["5141",3407700],["5331",2604500],["5901",2129900.05],["5023",2100000],["5031",2045000],["5154",1504000],["6123",1500000],["5171",1228500],["5137",1055000],["5153",1050000],["5139",1024000],["5321",941626],["5032",800000],["5336",697957.39],["5365",600000],["5021",588000],["6422",585000],["5194",510000],["5151",319000],["5166",300000],["5175",274500],["6122",250000],["6460",250000],["5329",240000],["5163",220000],["6130",175000],["5156",170000],["5167",140000],["5162",85000],["5168",80000],["5323",70000],["5499",60000],["5138",50000],["6125",50000],["6342",50000],["5132",45000],["5038",40000],["5173",11000],["5136",10000],["5161",10000],["5179",10000],["5364",8295.95],["5362",2000]],"economic_expenditure_total_czk":80682007.39,"economic_financing":[["8115",23000000],["8124",-3206100]],"economic_financing_total_czk":19793900,"economic_revenue":[["4213",27889422],["1511",13300000],["1211",8426000],["1121",3560000],["1111",2800000],["2321",807000],["4116",732345.39],["1113",650000],["4222",480640],["2132",375000],["2324",360000],["1356",250000],["1122",230000],["4112",226200],["2141",210000],["1112",180000],["1334",80000],["2111",80000],["1381",79000],["2131",75000],["1386",35000],["4111",32500],["1361",30000]],"economic_revenue_total_czk":60888107.39,"purpose_expenditure":[["5512",14849000],["3319",11170000],["6171",8811000],["3412",7093340],["3613",5320000],["3745",4184388],["6112",3385000],["3113",3302457.39],["3421",2785000],["3722",2600000],["2321",2488500],["2212",2420000],["6409",2297900.05],["3639",2209000],["2219",2100000],["3399",1520000],["3631",920000],["6399",600000],["3314",571626],["3635",500000],["2292",370000],["3713",300000],["4349",200000],["3349",135000],["3721",120000],["2341",100000],["5213",100000],["2221",62000],["1014",40000],["3326",35000],["6114",32500],["6320",30000],["2143",20000],["6402",8295.95],["3341",2000]],"purpose_expenditure_total_czk":80682007.39},"actual":{"economic_expenditure":[["6121",13443556.64],["5169",4963349.35],["5011",3832227],["5331",2604500],["5023",2157143],["5141",1530504.47],["6322",1500000],["5031",1318255],["5171",1284701.03],["5139",1012421.29],["6122",1003717.19],["5154",860736.84],["5321",825241],["5336",697957.39],["6422",585000],["5032",574161],["5137",535533.74],["5164",488866.8],["5153",405801],["5021",382685],["5365",252840],["5222",250000],["5329",237966],["5166",203422],["5168",202995.88],["5163",188661.21],["5175",163848.1],["5151",154636],["5156",142263],["6111",121000],["5499",91580],["5194",86669.41],["5167",68170.61],["5323",66788.5],["5362",51654],["5162",51386.78],["5123",47471.75],["5172",43342.2],["5909",27177],["5138",24584.83],["5038",15795],["6342",15000],["5132",14319.76],["5179",10556.41],["5041",10257.29],["6130",9600],["5364",8295.95],["5136",3509],["5131",3168.24],["5192",3000],["5161",2859],["5366",2586.3],["5176",2200],["5363",2000],["5019",1698],["5133",1206],["5039",574],["5142",223.09]],"economic_expenditure_total_czk":42589663.05,"economic_financing":[["8117",583000000],["8118",-583000000],["8115",-13073551.35],["8124",-3430700],["8901",-5000]],"economic_financing_total_czk":-16509251.35,"economic_revenue":[["4216",19348808.91],["1511",14402636.73],["1211",9249744.98],["1121",4960930.05],["1111",3455061.38],["4116",3062018.03],["2321",827000],["2132",668176],["1113",654981.27],["2324",486952.88],["1112",323215.47],["1122",252840],["4222",250640],["1356",233632.82],["4112",226200],["1386",180699.38],["2111",132797],["2141",89447.3],["1387",70827.36],["2112",64654],["2322",42533],["4111",32500],["1334",25682.5],["2310",18099.5],["2131",16793],["1361",7500],["2119",6000],["2329",6000],["1381",1382.85],["2212",1159.99]],"economic_revenue_total_czk":59098914.4,"purpose_expenditure":[["5512",12175971.95],["6171",4836859.18],["3412",4355716.3],["3113",3302457.39],["6112",3015812.74],["3421",2508812.6],["3745",2487537],["3722",2348999.55],["3319",1409010.66],["2321",1175928.21],["3399",1019627.14],["2219",720985.06],["2212",571566.61],["3314",537457.3],["3631",452000.77],["3613",261344.15],["6399",252840],["2292",251023.5],["4349",200000],["6409",168000],["3639",128599],["3349",113871],["2341",100000],["2221",51063],["6114",31495],["3326",27804.8],["6320",19782],["3721",19649.19],["2143",17820],["3713",15000],["6402",8295.95],["5213",2801],["3341",1532]],"purpose_expenditure_total_czk":42589663.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}