{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576263","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576263","name":"Obec Bukovany","short_name":"Bukovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552402},"amounts":{"revenue_approved":16458429.99,"revenue_adjusted":17028479.68,"revenue_actual":17499145.08,"expense_approved":16458429.99,"expense_adjusted":17327298.68,"expense_actual":9867818.91,"tax_revenue":14125518.84,"nontax_revenue":1240728.55,"capital_revenue":15000,"transfer_revenue":2117897.69,"current_expense":8796576.44,"capital_expense":1071242.47,"budget_balance":7631326.17,"cash_current":23039202.73,"cash_previous":16907876.56},"ratios":{"revenue_execution":1.0276399,"expense_execution":0.56949552,"balance_to_revenue":0.43609709,"cash_to_expense":2.33478167,"cash_yoy":0.36263135,"capital_expense_share":0.10855919,"transfer_revenue_share":0.12102864},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576263/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576263"},"seo":{"slug":"bukovany-00576263","path":"/cz/municipalities/bukovany-00576263/"},"population":{"value":692,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16458429.99,"expenditure_czk":16458429.99,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":17028479.68,"expenditure_czk":17327298.68,"financing_czk":298819,"balance_czk":-298819},{"stage":"actual","revenue_czk":17499145.08,"expenditure_czk":9867818.91,"financing_czk":-7631326.17,"balance_czk":7631326.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3765000],["5169",3629500],["5171",2834310],["5023",1170335.74],["5011",770000],["5137",570000],["5362",548220],["5031",440000],["5139",385000],["5331",350000],["5166",250000],["5154",210000],["5032",205000],["5141",195000],["5021",161000],["5323",140630.8],["5222",129800],["5168",95000],["6122",90690],["5163",82439],["5153",66000],["5499",65000],["5492",50000],["5321",45000],["5329",37556.45],["5162",25000],["5221",23590],["5173",20000],["5364",16490.8],["5167",15000],["5223",15000],["5151",12000],["5136",10000],["5179",10000],["6129",9000],["5161",6367.2],["5175",5000],["5038",3500],["5164",1000],["5365",1000]],"economic_expenditure_total_czk":16458429.99,"economic_financing":[["8115",1500000],["8124",-1500000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2100000],["4216",1519626.16],["1511",750000],["2324",550000],["1113",480000],["2111",300000],["1122",292220],["1345",280800],["2141",235000],["2131",200000],["4112",167400],["1112",150000],["2132",129010],["4116",106373.83],["1386",70000],["1387",35000],["4111",32000],["1381",25000],["1341",24000],["1361",7000],["2321",5000]],"economic_revenue_total_czk":16458429.99,"purpose_expenditure":[["6171",3799367.2],["2219",2530000],["6112",1540335.74],["2341",1500000],["3725",1009000],["2212",720000],["3613",705000],["2310",500000],["3745",500000],["6399",492220],["3111",430000],["3631",400000],["3722",390000],["2342",300000],["6310",210000],["3723",201000],["2419",150000],["3412",150000],["2292",140630.8],["2321",100000],["3399",89800],["3330",80000],["3639",75000],["3726",70000],["6320",67439],["6409",61146.45],["4341",50000],["3525",40000],["6114",32000],["3314",30000],["5512",30000],["5272",20000],["6402",16490.8],["3543",15000],["3721",14000]],"purpose_expenditure_total_czk":16458429.99},"revised":{"economic_expenditure":[["6121",3979000],["5169",3681330],["5171",2784936],["5023",1190335.74],["5011",801100],["5362",581640],["5137",570000],["5139",504331],["5031",428700],["5331",350000],["5336",291997.69],["5154",274810],["5166",242150],["5032",205000],["5141",195000],["5021",160450],["5323",140630.8],["5222",120350],["5168",106000],["6130",98070],["5163",82679],["5499",67900],["5153",66000],["5492",60000],["5321",45100],["6122",40690],["5329",37556.45],["5162",25000],["5223",25000],["5221",23590],["5173",20746],["5172",19324],["5364",16490.8],["5365",13578],["5175",12050],["5151",12000],["5167",12000],["5136",10000],["6129",9000],["5161",7183.2],["5164",7080],["5179",5000],["5038",3500]],"economic_expenditure_total_czk":17327298.68,"economic_financing":[["8115",1798819],["8124",-1500000]],"economic_financing_total_czk":298819,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2100000],["4216",1519626.16],["1511",750000],["2324",550000],["1113",480000],["4116",398371.52],["1122",368760],["2111",327000],["1345",300800],["2141",235000],["2131",200000],["1112",173000],["4112",167400],["2132",129010],["1386",120000],["2449",56512],["1387",45000],["4111",32000],["1381",24998.65],["1341",24000],["3113",15000],["1361",7000],["2321",5000],["1382",1.35]],"economic_revenue_total_czk":17028479.68,"purpose_expenditure":[["6171",3799367.2],["2219",2530000],["6112",1540335.74],["2341",1500000],["3111",721997.69],["2212",720000],["3613",705000],["3725",699000],["3631",644810],["6399",568520],["3723",546030],["2310",500000],["3745",500000],["3722",324970],["2342",300000],["6310",209600],["6409",176477.45],["2321",150000],["2419",150000],["3412",150000],["2292",140630.8],["3639",130190],["3726",100000],["3399",89800],["3330",80000],["6320",68079],["4341",50000],["3525",40000],["6114",32000],["3314",30000],["5512",30000],["3543",25000],["3632",25000],["5272",20000],["6402",16490.8],["3721",14000]],"purpose_expenditure_total_czk":17327298.68},"actual":{"economic_expenditure":[["5169",2355435.98],["5023",1189984],["5171",997470.46],["6121",964172.47],["5011",801099],["5362",493297],["5031",408018],["5331",350000],["5336",291997.69],["5154",245572.27],["5032",179161],["5141",172847.44],["5323",140630.8],["5139",122714.61],["5021",122599],["5222",120350],["5166",106500],["5168",104025.86],["6130",98070],["5137",95386.96],["5163",81173.5],["5499",67900],["5492",60000],["5153",50508],["5321",45064],["5329",33569],["5223",25000],["5221",23590],["5162",19408.04],["5172",19324],["5364",16490.8],["5365",12578],["5175",11764],["5136",10000],["6129",9000],["5164",7079.53],["5167",4416.5],["5038",3444],["5151",3119],["5173",3117],["5161",1941]],"economic_expenditure_total_czk":9867818.91,"economic_financing":[["8115",-6131326.17],["8124",-1500000]],"economic_financing_total_czk":-7631326.17,"economic_revenue":[["1211",6206265.53],["1121",3321848.87],["1111",2243477.27],["4216",1519626.17],["1511",831567.98],["1113",439164.64],["4116",398371.52],["2324",385497.23],["1122",368760],["2111",327813.55],["1345",302220],["2141",240983.77],["1112",216545.01],["4112",167400],["2131",148128],["2132",138306],["1386",121031.97],["1387",47434.4],["4111",32500],["1341",21300],["3113",15000],["1361",4930],["1381",971.82],["1382",1.35]],"economic_revenue_total_czk":17499145.08,"purpose_expenditure":[["6171",2693526.21],["6112",1506390],["3111",673151.8],["3613",657621.53],["3723",545234.57],["6399",484360],["2310",461955.73],["3725",403167.58],["3631",365843.04],["3722",267723.46],["3745",247930],["6310",185942.94],["2419",149645],["2292",140630.8],["3639",123315],["2342",116000],["2321",101473.12],["2212",101095.5],["3726",93207.22],["3399",89800],["2219",75900],["6320",68078],["6409",57159],["4341",50000],["3525",40000],["5512",30000],["3412",27837.34],["6114",25522.77],["3543",25000],["3632",24232],["6402",16490.8],["3314",11483],["3721",8102.5]],"purpose_expenditure_total_czk":9867818.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}