{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576255","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576255","name":"Obec Přáslavice","short_name":"Přáslavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552411},"amounts":{"revenue_approved":48940000,"revenue_adjusted":55400801.69,"revenue_actual":54199410.4,"expense_approved":49440000,"expense_adjusted":62400801.69,"expense_actual":52423907.7,"tax_revenue":35410469.7,"nontax_revenue":15041339.01,"capital_revenue":238400,"transfer_revenue":3509201.69,"current_expense":40238784.86,"capital_expense":12185122.84,"budget_balance":1775502.7,"cash_current":16303492.88,"cash_previous":15786973.46},"ratios":{"revenue_execution":0.97831455,"expense_execution":0.84011593,"balance_to_revenue":0.03275871,"cash_to_expense":0.31099347,"cash_yoy":0.03271808,"capital_expense_share":0.23243446,"transfer_revenue_share":0.06474612},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576255/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576255"},"seo":{"slug":"praslavice","path":"/cz/municipalities/praslavice/"},"population":{"value":1460,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":48940000,"expenditure_czk":49440000,"financing_czk":500000,"balance_czk":-500000},{"stage":"revised","revenue_czk":55400801.69,"expenditure_czk":62400801.69,"financing_czk":7000000,"balance_czk":-7000000},{"stage":"actual","revenue_czk":54199410.4,"expenditure_czk":52423907.7,"financing_czk":-1775502.7,"balance_czk":1775502.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",9120000],["6121",7120000],["5011",6550000],["5169",4961873.99],["5331",2500000],["5365",2500000],["5023",1650000],["5031",1647000],["5154",1365000],["6122",1190000],["5021",980000],["5137",957000],["5153",945000],["5362",907000],["5139",853000],["5629",800000],["5032",659000],["5151",559000],["5141",525000],["6130",500000],["5909",400000],["5132",318000],["5323",300000],["5163",200000],["5903",198000],["5166",190000],["5175",165000],["5156",163000],["6111",150000],["5194",145000],["5167",130000],["5321",130000],["5173",105000],["5329",80000],["5221",70000],["5162",60000],["5222",50000],["5223",50000],["5136",41000],["5168",40000],["5138",32000],["5038",30000],["5229",20000],["5364",16126.01],["5213",15000],["5019",10000],["5039",10000],["5339",10000],["5161",8000],["5492",5000],["5164",4000],["5189",3000],["5179",2000],["5363",1000]],"economic_expenditure_total_czk":49440000,"economic_financing":[["8117",2500000],["8124",-2000000]],"economic_financing_total_czk":500000,"economic_revenue":[["1211",14300000],["2132",8545000],["1121",6550000],["2111",6203000],["1111",4440000],["1122",2600000],["1345",1400000],["1113",1310000],["1511",1184000],["4112",380000],["1112",350000],["2310",212000],["2141",150000],["1386",130000],["1343",120000],["2212",120000],["1334",100000],["1344",90000],["1387",80000],["1381",70000],["2133",65000],["2322",55000],["2329",55000],["1341",50000],["2119",50000],["2328",50000],["3111",50000],["3113",50000],["2112",40000],["1361",35000],["4111",35000],["2131",30000],["1342",20000],["2324",18000],["2321",3000]],"economic_revenue_total_czk":48940000,"purpose_expenditure":[["3612",11074000],["6171",8198873.99],["3745",3565000],["6399",3401000],["3419",3218000],["3113",3053000],["3722",2326000],["6112",2080000],["3631",1966000],["2321",1718000],["3429",1050000],["2411",928000],["5512",913000],["2310",750000],["1031",570000],["3421",520000],["2219",491000],["3399",435000],["2143",415000],["2212",410000],["6409",400000],["4319",380000],["2292",300000],["3613",262000],["5213",200000],["3314",198000],["3141",155000],["3111",120000],["5299",100000],["3341",50000],["3319",42000],["6310",40000],["6114",35000],["3326",20000],["6402",16126.01],["1032",15000],["3539",10000],["3633",10000],["3639",5000]],"purpose_expenditure_total_czk":49440000},"revised":{"economic_expenditure":[["6121",11319618],["5171",9218000],["5169",7610003.49],["5011",6053000],["6122",3945000],["5365",2891280],["5137",2553900],["5331",2500000],["5154",1988000],["5031",1745500],["5023",1655000],["5362",1165720],["5139",1082839],["5021",1041432.5],["5153",980000],["5336",855403.69],["5151",792000],["5032",714500],["5141",505000],["5909",400000],["5163",373000],["5175",357000],["5323",296180],["5132",292000],["5166",190000],["5903",188000],["5156",178000],["6130",170000],["5167",142400],["5194",135491.79],["5321",131307],["6111",125000],["5173",103802],["5329",90866.42],["5221",80260],["5136",79000],["5229",75000],["5162",60000],["5223",50000],["5138",42491.79],["5168",40000],["5222",35000],["5038",30000],["5164",26000],["5364",16126.01],["5213",15000],["5191",13000],["5019",10000],["5039",10000],["5339",10000],["5161",8680],["5492",5000],["5189",3000],["5179",2000],["5363",1000]],"economic_expenditure_total_czk":62400801.69,"economic_financing":[["8117",10000000],["8118",-7500000],["8115",6500000],["8124",-2000000]],"economic_financing_total_czk":7000000,"economic_revenue":[["1211",13990000],["2132",8721600],["1121",7488720],["2111",6509522],["1111",5862000],["1122",2891280],["1511",1769000],["4222",1499618],["1345",1290000],["1113",992000],["4116",833803.69],["1112",490000],["4213",400000],["4112",378400],["1386",275000],["4122",274900],["3111",230000],["2131",150000],["2141",150000],["1343",128000],["2310",126900],["2212",120000],["1387",110000],["4121",89980],["1344",88000],["2322",80000],["2133",65000],["2329",55000],["2328",50000],["3113",50000],["2112",41000],["1341",40000],["2119",40000],["4111",32500],["2324",30478],["1334",22000],["1361",21000],["2321",8100],["1381",5000],["1382",2000]],"economic_revenue_total_czk":55400801.69,"purpose_expenditure":[["3612",10769000],["6171",7767202.2],["3419",4637598],["3631",4266000],["3113",3848403.69],["6399",3801000],["3429",3615000],["5512",3516300],["3745",3315000],["3722",2696000],["2321",2223000],["6112",2083000],["2212",1712000],["2219",1561000],["2411",938491.79],["3399",755000],["2310",750000],["1031",600000],["3421",560000],["4319",450000],["6409",400000],["2143",365000],["3613",302000],["2292",296180],["5213",200000],["3314",198000],["3111",120000],["3141",105000],["5299",100000],["3319",92000],["2341",80000],["3539",60000],["3341",50000],["6310",40000],["6114",32500],["3326",30000],["2333",20000],["6402",16126.01],["1032",15000],["3633",10000],["3639",5000]],"purpose_expenditure_total_czk":62400801.69},"actual":{"economic_expenditure":[["6121",10198439.49],["5169",6653934.08],["5171",6582640.48],["5011",5792877],["5365",2891280],["5331",2500000],["5137",2117943.17],["6122",1917083.35],["5154",1894305.89],["5031",1694064],["5023",1654622],["5362",1054728],["5021",884618],["5336",855403.69],["5139",824217.19],["5153",798251.72],["5151",682800.65],["5032",681755],["5141",480248.46],["5163",331624.68],["5323",296180],["5175",285953.94],["5166",181974],["5156",141568.9],["5194",119194.82],["5173",96335],["5167",91495.01],["5329",81358.21],["5221",80260],["5229",75000],["6130",69600],["5162",57757.56],["5136",54015],["5223",50000],["5132",47054.58],["5222",35000],["5321",31307],["5138",30740.82],["5038",24705],["5168",20569],["5164",20420],["5364",16126.01],["5191",12239],["5339",10000],["5161",4217]],"economic_expenditure_total_czk":52423907.7,"economic_financing":[["8117",7500000],["8118",-7500000],["8124",-1984313.9],["8901",725330.62],["8115",-516519.42]],"economic_financing_total_czk":-1775502.7,"economic_revenue":[["1211",13989796.77],["2132",8575764.96],["1121",7483672.63],["2111",5944039.48],["1111",5853717.07],["1122",2891280],["1511",1767618.91],["4222",1499618],["1345",1280147],["1113",989747.35],["4116",833803.69],["1112",487921.29],["4213",400000],["4112",378400],["4122",274900],["1386",272633.17],["3111",204000],["2141",145550.63],["2131",130879.84],["1343",125660],["1387",106868.42],["4121",89980],["1344",82035],["2310",63046],["2329",39110.6],["1341",38889],["3113",34400],["4111",32500],["2112",30140],["2322",29463],["2212",28506.5],["2133",20660],["1334",19233.5],["1361",18970],["2328",14180],["2324",12478],["2321",5100],["2119",2420],["1381",2218.17],["1382",61.42]],"economic_revenue_total_czk":54199410.4,"purpose_expenditure":[["3612",8203024.52],["6171",6454275.65],["3419",4331446.68],["3631",4228318.04],["6399",3695820],["3113",3665784.28],["3429",3284499.31],["3745",2918429.12],["3722",2661791.78],["2321",2156548.81],["6112",2068178],["2212",1514235.92],["2219",1322785.01],["5512",1313637.22],["2411",871540.17],["3399",703060.46],["1031",565275.45],["2310",554067.11],["4319",404030],["3421",378631.37],["2292",296180],["2143",224843],["3613",156033.09],["3314",99818],["3319",84985.49],["2341",58117.2],["3539",50000],["3141",48879.5],["6310",31525.28],["6114",25862.5],["3341",17685.36],["6402",16126.01],["3326",11682.85],["5213",6790.52]],"purpose_expenditure_total_czk":52423907.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
