{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576247","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576247","name":"Obec Loučka","short_name":"Loučka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552038},"amounts":{"revenue_approved":4940000,"revenue_adjusted":6725615.39,"revenue_actual":6632819.75,"expense_approved":8440000,"expense_adjusted":10225615.39,"expense_actual":7220014.16,"tax_revenue":5358490.4,"nontax_revenue":315729.35,"capital_revenue":0,"transfer_revenue":958600,"current_expense":6967143.76,"capital_expense":252870.4,"budget_balance":-587194.41,"cash_current":3990859.1,"cash_previous":4661797.92},"ratios":{"revenue_execution":0.98620265,"expense_execution":0.70607136,"balance_to_revenue":-0.08852862,"cash_to_expense":0.55274948,"cash_yoy":-0.14392276,"capital_expense_share":0.03502353,"transfer_revenue_share":0.14452375},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576247/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576247"},"seo":{"slug":"loucka-00576247","path":"/cz/municipalities/loucka-00576247/"},"population":{"value":218,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4940000,"expenditure_czk":8440000,"financing_czk":3500000,"balance_czk":-3500000},{"stage":"revised","revenue_czk":6725615.39,"expenditure_czk":10225615.39,"financing_czk":3500000,"balance_czk":-3500000},{"stage":"actual","revenue_czk":6632819.75,"expenditure_czk":7220014.16,"financing_czk":587194.41,"balance_czk":-587194.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1532000],["5901",1308990],["5171",1025000],["6121",1000000],["5011",930000],["5329",508300],["5023",420000],["5365",350000],["5139",235000],["5031",220000],["5154",135000],["5032",130000],["5021",91000],["5153",90000],["5168",75000],["5137",65000],["5323",43000],["5162",40000],["5156",36000],["5175",36000],["6349",28700],["5364",25227],["5222",24700],["5194",21500],["5321",15000],["5903",10000],["5163",9000],["5038",8000],["5151",8000],["5339",4500],["5132",4000],["5136",3000],["5173",2000],["5176",2000],["6130",1583],["5161",1500],["5362",1000]],"economic_expenditure_total_czk":8440000,"economic_financing":[["8115",3500000]],"economic_financing_total_czk":3500000,"economic_revenue":[["1211",2100000],["1121",850000],["1111",580000],["1511",400000],["1122",350000],["1113",140000],["1345",120000],["2111",103900],["4112",102300],["2132",91200],["1112",40000],["2324",30000],["1387",15000],["1386",10000],["1341",6000],["1361",1000],["2141",500],["2343",100]],"economic_revenue_total_czk":4940000,"purpose_expenditure":[["6171",3706483],["6409",1308990],["2321",550000],["3613",505000],["3745",479000],["6112",465000],["3722",450000],["6399",350000],["1032",128000],["3399",110000],["3631",105000],["5512",43500],["2292",43000],["2310",30300],["3421",30000],["6320",30000],["2349",29000],["3326",28000],["6402",25227],["5213",10000],["3314",7000],["3341",5000],["3111",1500]],"purpose_expenditure_total_czk":8440000},"revised":{"economic_expenditure":[["5171",3613469.8],["5169",1520647],["5011",1039390],["5901",791079.32],["5329",519596.8],["5365",444150],["5023",433662],["5139",247700],["6122",238500],["5031",237603],["5154",160000],["5032",133884],["5021",110353],["5137",106805],["5153",90000],["5164",87725],["5168",75000],["5222",54007.07],["5323",43000],["5162",40000],["5175",37815],["5156",36000],["6349",28700],["5364",25227],["5194",21500],["5321",17800],["6329",12788.4],["5903",10000],["5163",9428],["5151",8202],["5038",8000],["5339",4500],["5132",4000],["5492",4000],["5136",3000],["5173",2000],["5176",2000],["6130",1583],["5161",1500],["5362",1000]],"economic_expenditure_total_czk":10225615.39,"economic_financing":[["8115",5500000],["8118",-2000000]],"economic_financing_total_czk":3500000,"economic_revenue":[["1211",2100000],["1121",1118100],["4122",823800],["1111",755913],["1511",522007.39],["1122",444150],["2111",228100],["1113",147600],["1345",120900],["4112",102300],["2132",91200],["1112",72825],["2324",60000],["1386",40700],["4111",32500],["1342",28850],["1387",15950],["2141",11700],["1341",7600],["1361",1000],["1381",320],["2343",100]],"economic_revenue_total_czk":6725615.39,"purpose_expenditure":[["6171",5408565.07],["6409",791079.32],["2321",550000],["3613",540402],["3745",507873],["6112",479832],["3722",450000],["6399",444150],["1032",288000],["2219",203353],["3631",115000],["3399",114000],["5512",71505],["2292",43000],["2349",30700],["2310",30300],["3421",30000],["6320",30000],["3326",28000],["6402",25227],["6114",21129],["5213",10000],["3314",7000],["3341",5000],["3111",1500]],"purpose_expenditure_total_czk":10225615.39},"actual":{"economic_expenditure":[["5171",2460193.53],["5011",1038841],["5169",799768.85],["5329",517515.8],["5365",444150],["5023",433662],["6122",238499],["5031",237521],["5139",143603.51],["5032",127459],["5154",127068],["5137",91726.55],["5164",87725],["5153",84000],["5021",71287],["5168",60106.27],["5222",54007.07],["5323",41970.4],["5162",37937.58],["5364",25227],["5321",17800],["5175",16864],["5194",15442],["6329",12788.4],["5163",9322.2],["5151",5704],["5156",5638],["5339",4500],["5492",4000],["5038",3750],["6130",1583],["5161",354]],"economic_expenditure_total_czk":7220014.16,"economic_financing":[["8115",2587194.41],["8118",-2000000]],"economic_financing_total_czk":587194.41,"economic_revenue":[["1211",2084602.92],["1121",1116885.83],["4122",823800],["1111",755893.26],["1511",522007.39],["1122",444150],["2111",156943.45],["1113",147560.22],["1345",120900],["4112",102300],["2132",90400],["1112",72787.88],["2324",56923.25],["1386",40686.53],["4111",32500],["1342",28700],["1387",15947.23],["2141",11402.65],["1341",7600],["1361",450],["1381",319.14],["2343",60]],"economic_revenue_total_czk":6632819.75,"purpose_expenditure":[["6171",3693507.59],["2321",509318.9],["3745",489056],["6112",479832],["3613",459335],["6399",444150],["3722",362698.42],["1032",245679],["2219",203352.92],["3631",85386.13],["5512",61590],["2292",41970.4],["6320",26126],["6402",25227],["3399",23560],["2349",21660.8],["6114",21129],["3326",9257],["3314",5849],["3421",5633],["3341",4196],["3111",1500]],"purpose_expenditure_total_czk":7220014.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}