{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576239","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576239","name":"Obec Bílsko","short_name":"Bílsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":552062},"amounts":{"revenue_approved":4722900,"revenue_adjusted":8362346.98,"revenue_actual":8286859.7,"expense_approved":5408581,"expense_adjusted":11551486.98,"expense_actual":10291355.15,"tax_revenue":5402504.58,"nontax_revenue":713471.14,"capital_revenue":0,"transfer_revenue":2170883.98,"current_expense":5468053.58,"capital_expense":4823301.57,"budget_balance":-2004495.45,"cash_current":3693447.05,"cash_previous":3228796.5},"ratios":{"revenue_execution":0.99097296,"expense_execution":0.89091172,"balance_to_revenue":-0.24188843,"cash_to_expense":0.35888831,"cash_yoy":0.14390828,"capital_expense_share":0.46867507,"transfer_revenue_share":0.26196702},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576239/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576239"},"seo":{"slug":"bilsko-00576239","path":"/cz/municipalities/bilsko-00576239/"},"population":{"value":237,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4722900,"expenditure_czk":5408581,"financing_czk":685681,"balance_czk":-685681},{"stage":"revised","revenue_czk":8362346.98,"expenditure_czk":11551486.98,"financing_czk":3189140,"balance_czk":-3189140},{"stage":"actual","revenue_czk":8286859.7,"expenditure_czk":10291355.15,"financing_czk":2004495.45,"balance_czk":-2004495.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1123080],["5011",700000],["5329",612000],["5023",400000],["5154",330000],["6122",250000],["5153",200000],["6121",200000],["5139",195000],["5031",173600],["5021",161400],["6119",150000],["5032",99000],["5171",90000],["5365",90000],["5168",80000],["5137",70000],["5175",50000],["5323",50000],["5166",45000],["5194",40000],["5163",35000],["6349",35000],["5212",30000],["5364",30000],["5229",27000],["5156",21000],["5162",20000],["5223",20000],["5903",20000],["5321",12000],["5222",11000],["5151",10000],["5492",8000],["5167",5000],["5038",3500],["5133",3000],["5136",2000],["5161",2000],["5172",2000],["5173",2000],["5339",1000],["5164",1]],"economic_expenditure_total_czk":5408581,"economic_financing":[["8115",685681]],"economic_financing_total_czk":685681,"economic_revenue":[["1211",1500000],["1121",800000],["1111",550000],["1511",500000],["2139",250000],["4112",250000],["2111",188800],["2131",180000],["1345",120000],["1113",100000],["1122",90000],["2324",60000],["4116",50800],["1112",35000],["1386",20000],["1381",10000],["1387",10000],["1361",5000],["1341",2300],["2112",500],["2141",500]],"economic_revenue_total_czk":4722900,"purpose_expenditure":[["6171",2309801],["3745",918300],["6112",441000],["3722",410000],["1031",400000],["2212",200000],["3635",150000],["3399",113000],["6399",90000],["3631",81400],["2292",50000],["2310",47000],["3326",40000],["2141",30000],["6402",30000],["4359",20000],["5213",20000],["2321",12000],["5512",12000],["3525",10000],["6310",10000],["3314",6000],["3419",6000],["3341",1080],["3111",1000]],"purpose_expenditure_total_czk":5408581},"revised":{"economic_expenditure":[["6121",4569490.07],["5169",1169380],["5011",915000],["5171",766000],["5329",612000],["5023",557000],["5154",305000],["5139",257009.5],["6123",253811.5],["5021",243658],["5901",225222.91],["5031",218800],["5137",210000],["6119",150000],["5365",146160],["5032",130500],["5168",130000],["5164",65001],["5194",60000],["5175",51480],["5153",50000],["5229",48000],["5323",47845],["5166",45000],["5163",42860],["6349",35000],["5364",34607],["5212",30000],["5156",27000],["5141",25000],["5162",20000],["5223",20000],["5903",20000],["5321",16000],["5222",11000],["5151",10600],["5492",8000],["5167",5000],["5038",3500],["5133",3000],["5136",3000],["5362",3000],["5173",2562],["5161",2000],["5172",2000],["5339",1000]],"economic_expenditure_total_czk":11551486.98,"economic_financing":[["8123",3785000],["8124",-1300000],["8115",685681],["8901",18459]],"economic_financing_total_czk":3189140,"economic_revenue":[["1211",2130000],["4213",1664817.98],["1121",1141000],["1111",810000],["1511",800000],["4112",315800],["2111",273050],["2139",260000],["1113",151000],["1122",146160],["4116",133966],["1345",129600],["2131",100000],["2324",97103],["1112",75000],["1386",45000],["4111",32500],["4122",23800],["1387",20000],["1361",6000],["2141",4000],["1341",2550],["1381",500],["2112",500]],"economic_revenue_total_czk":8362346.98,"purpose_expenditure":[["2219",5119490.07],["6171",2469801],["3745",1282181],["6112",613000],["3722",410000],["1031",400000],["6409",225222.91],["3635",150000],["6399",146160],["3399",135300],["5512",102000],["3631",83200],["3419",56000],["2292",47845],["2310",47600],["3326",40000],["6402",34607],["6114",32500],["2141",30000],["2321",22000],["3723",20000],["4359",20000],["5213",20000],["2212",14000],["6310",12500],["3525",10000],["3314",6000],["3341",1080],["3111",1000]],"purpose_expenditure_total_czk":11551486.98},"actual":{"economic_expenditure":[["6121",4569490.07],["5011",911802],["5169",818829.03],["5171",751227.47],["5023",556956],["5329",518494.46],["5154",260664],["6123",253811.5],["5021",227164],["5031",217809],["5139",165137.62],["5137",146377.38],["5365",146160],["5032",129421],["5168",127246.02],["5164",65001],["5194",54236],["5229",46873.84],["5323",46147.6],["5163",35906],["5364",34607],["5166",34000],["5175",33579],["5212",30000],["5156",25943],["5141",24504.41],["5321",15700],["5162",7740.05],["5222",6960],["5223",6000],["5151",5889],["5492",4000],["5038",3402],["5362",3000],["5136",2028],["5172",1899.7],["5161",1787],["5339",1000],["5173",562]],"economic_expenditure_total_czk":10291355.15,"economic_financing":[["8123",3785000],["8124",-1300000],["8115",-498963.55],["8901",18459]],"economic_financing_total_czk":2004495.45,"economic_revenue":[["1211",2126777.82],["4213",1664817.98],["1121",1140003.58],["1111",805615.18],["1511",763728.83],["4112",315800],["2111",263296],["2139",258800],["1113",150569.15],["1122",146160],["4116",133966],["1345",129600],["2324",96531],["2131",90967],["1112",74285.27],["1386",41525.88],["4111",32500],["4122",23800],["1387",16276.66],["1361",5090],["2141",3877.14],["1341",2550],["1381",322.21]],"economic_revenue_total_czk":8286859.7,"purpose_expenditure":[["2219",5117754.35],["6171",2089780.93],["3745",1231323.12],["6112",608874],["3722",387695.5],["1031",173699],["6399",146160],["3399",100001],["5512",96487],["3419",55743],["3631",55707],["2292",46147.6],["6402",34607],["2141",30000],["3723",19360],["2321",19279.9],["6114",18642],["2212",13884.75],["6310",12289],["3525",10000],["4359",6000],["2310",5889],["3314",5706],["3326",4785],["3111",1000],["3341",540]],"purpose_expenditure_total_czk":10291355.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}