{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576131","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576131","name":"Obec Ludvíkov","short_name":"Ludvíkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":551996},"amounts":{"revenue_approved":16881722,"revenue_adjusted":17500302,"revenue_actual":13017133.96,"expense_approved":17381722,"expense_adjusted":18000302,"expense_actual":8899059.08,"tax_revenue":8429279.73,"nontax_revenue":809205,"capital_revenue":962490,"transfer_revenue":2816159.23,"current_expense":5867734.41,"capital_expense":3031324.67,"budget_balance":4118074.88,"cash_current":6622120.22,"cash_previous":2504045.34},"ratios":{"revenue_execution":0.74382339,"expense_execution":0.49438388,"balance_to_revenue":0.31635803,"cash_to_expense":0.74413712,"cash_yoy":1.64456882,"capital_expense_share":0.34063429,"transfer_revenue_share":0.21634249},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576131/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576131"},"seo":{"slug":"ludvikov","path":"/cz/municipalities/ludvikov/"},"population":{"value":277,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16881722,"expenditure_czk":17381722,"financing_czk":500000,"balance_czk":-500000},{"stage":"revised","revenue_czk":17500302,"expenditure_czk":18000302,"financing_czk":500000,"balance_czk":-500000},{"stage":"actual","revenue_czk":13017133.96,"expenditure_czk":8899059.08,"financing_czk":-4118074.88,"balance_czk":4118074.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10211000],["5169",1524000],["5171",995000],["5023",770000],["5154",674000],["5011",500000],["6130",500000],["5031",275000],["5362",275000],["6901",273802],["5021",179000],["5137",130000],["5032",129000],["5139",122000],["5323",90983],["5136",90000],["5163",90000],["5321",81500],["5166",54000],["5168",50000],["5213",50000],["5222",50000],["5162",45000],["5194",40000],["5173",38000],["5164",35000],["5364",31437],["5156",20000],["5167",20000],["5165",13000],["5175",10000],["5229",5000],["5329",3500],["5038",2500],["5179",2500],["5161",1500]],"economic_expenditure_total_czk":17381722,"economic_financing":[["8115",500000]],"economic_financing_total_czk":500000,"economic_revenue":[["4213",6424722],["1211",3600000],["1121",2000000],["1111",1300000],["3111",1100000],["2111",588000],["1511",350000],["1113",280000],["1345",270000],["1342",230000],["1122",200000],["2132",181200],["1112",110000],["4112",71800],["1381",50000],["1386",40000],["2131",33000],["1387",16000],["1335",10000],["1361",10000],["1341",6000],["2119",5000],["1334",3000],["2212",3000]],"economic_revenue_total_czk":16881722,"purpose_expenditure":[["2219",10111000],["6171",1889500],["6112",1040000],["2310",725000],["3722",690000],["3639",510000],["2212",500000],["3631",490000],["3745",330000],["6310",273802],["3429",220000],["6409",200000],["3612",105000],["2292",90983],["5519",86000],["5272",50000],["6402",31437],["3632",19000],["3314",15000],["3315",5000]],"purpose_expenditure_total_czk":17381722},"revised":{"economic_expenditure":[["6121",11100000],["5169",1849500],["5171",1018340],["5023",851100],["5154",674000],["5011",540000],["5031",307720],["5021",195800],["5362",145000],["5139",144600],["5032",135400],["5323",90983],["5136",90000],["5163",90000],["5137",85100],["5321",83000],["5166",80500],["5167",70000],["5168",63500],["5213",50000],["5222",50000],["5162",45000],["5194",40000],["5173",39000],["5164",35000],["5364",31473],["6342",23040],["5156",20000],["5165",13000],["5175",12000],["5178",12000],["5229",5331],["5329",3169],["5038",2500],["5179",2500],["5161",1500],["6130",246]],"economic_expenditure_total_czk":18000302,"economic_financing":[["8115",500000]],"economic_financing_total_czk":500000,"economic_revenue":[["4213",6424722],["1211",3600000],["1121",2000000],["1111",1312000],["3111",1100000],["1511",652000],["2111",622000],["4222",320000],["1345",280540],["1113",280000],["1342",252000],["2132",181200],["1112",123000],["1386",73000],["4112",71800],["1122",70000],["2131",33000],["4111",32500],["1387",31000],["2119",15000],["1335",10000],["1361",10000],["1341",6000],["1381",540]],"economic_revenue_total_czk":17500302,"purpose_expenditure":[["2219",10111000],["6171",2232560],["6112",1153200],["2212",1082340],["3722",778500],["3631",766000],["2310",725000],["3745",410000],["3429",224000],["3612",91000],["2292",90983],["5519",86000],["6409",70000],["5272",50000],["3639",36746],["6114",32500],["6402",31473],["3314",15000],["3632",9000],["3315",5000]],"purpose_expenditure_total_czk":18000302},"actual":{"economic_expenditure":[["6121",3008291.37],["5169",1658441.73],["5023",851014],["5171",751174.01],["5011",539569],["5154",363857.42],["5031",307673],["5021",179139],["5362",135834],["5032",129362],["5139",103773.99],["5323",90983],["5136",86304.15],["5163",84743.2],["5137",84563.6],["5321",83000],["5166",72050],["5168",62950.76],["5162",43982.35],["5194",41050],["5222",41000],["5364",31473],["5173",26423],["6342",23033.3],["5156",21626],["5164",19287],["5167",15974],["5175",11588],["5178",11519.2],["5165",6205],["5229",5331],["5329",3047],["5038",2238],["5179",1939],["5161",619]],"economic_expenditure_total_czk":8899059.08,"economic_financing":[["8115",-4118074.88]],"economic_financing_total_czk":-4118074.88,"economic_revenue":[["1211",3503822.82],["4213",2455859.23],["1121",1877038.08],["1111",1311875.97],["3111",962490],["1511",651449.99],["2111",584382],["1345",280535],["4222",256000],["1342",251590],["1113",248010.16],["2132",180814],["1112",122331.44],["4112",71800],["1386",68381.93],["1122",66570],["4111",32500],["2131",32014],["1387",26801.19],["2119",11995],["1335",8685.2],["1361",6250],["1341",5400],["1381",537.95]],"economic_revenue_total_czk":13017133.96,"purpose_expenditure":[["2219",2532243.4],["6171",2094025.94],["6112",1152470.4],["3722",758181],["2310",693944.82],["3631",456676.92],["3745",376322.4],["2212",230122.24],["3429",198431.96],["2292",90983],["5519",84525.4],["6409",66570],["3612",64782.6],["6402",31473],["3639",29050],["6114",18057],["3314",14381],["3632",6818]],"purpose_expenditure_total_czk":8899059.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}