{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576115","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576115","name":"Obec Dívčí Hrad","short_name":"Dívčí Hrad","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":551864},"amounts":{"revenue_approved":15214104,"revenue_adjusted":24135310.4,"revenue_actual":24481006.26,"expense_approved":18329208,"expense_adjusted":30536414.4,"expense_actual":28576736.54,"tax_revenue":12838920.66,"nontax_revenue":5460634.6,"capital_revenue":2757,"transfer_revenue":6178694,"current_expense":22253995.54,"capital_expense":6322741,"budget_balance":-4095730.28,"cash_current":6137084.35,"cash_previous":11533763.43},"ratios":{"revenue_execution":1.01432324,"expense_execution":0.93582489,"balance_to_revenue":-0.16730237,"cash_to_expense":0.21475805,"cash_yoy":-0.4679027,"capital_expense_share":0.22125483,"transfer_revenue_share":0.25238726},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576115/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576115"},"seo":{"slug":"divci-hrad","path":"/cz/municipalities/divci-hrad/"},"population":{"value":314,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15214104,"expenditure_czk":18329208,"financing_czk":3115104,"balance_czk":-3115104},{"stage":"revised","revenue_czk":24135310.4,"expenditure_czk":30536414.4,"financing_czk":6401104,"balance_czk":-6401104},{"stage":"actual","revenue_czk":24481006.26,"expenditure_czk":28576736.54,"financing_czk":4095730.28,"balance_czk":-4095730.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3734100],["5011",1890600],["5171",1770000],["5141",1305000],["5169",1280000],["5023",1075000],["5331",1005000],["5152",900000],["5031",658280],["5362",610000],["5139",605000],["5154",588000],["6451",300000],["5021",290800],["5032",270700],["5151",210000],["5163",196200],["5137",175000],["5166",173712],["5221",148000],["5192",140000],["5155",130000],["5321",109000],["5499",104000],["6351",75000],["5156",73000],["5162",70000],["5173",70000],["5329",52065],["5229",40000],["5175",35000],["6341",33303],["5132",30397],["5138",30000],["5165",25000],["5167",25000],["5364",20659],["6122",20000],["5172",15000],["5038",10000],["5222",10000],["5136",8500],["5161",7000],["5323",5892],["5133",5000]],"economic_expenditure_total_czk":18329208,"economic_financing":[["8115",4500000],["8124",-1384896]],"economic_financing_total_czk":3115104,"economic_revenue":[["1211",3500000],["2132",2789504],["1121",2100000],["2111",2010000],["1111",1270000],["1511",1100000],["4121",622600],["1113",300000],["2451",300000],["2112",235000],["2131",189000],["1345",170000],["1112",115000],["3111",100000],["4116",75600],["4112",73400],["2460",60000],["1386",50000],["2321",50000],["1387",30000],["2322",30000],["1361",13000],["1334",10000],["1341",10000],["1349",5000],["2119",5000],["2141",1000]],"economic_revenue_total_czk":15214104,"purpose_expenditure":[["3612",4705740],["6171",3056965],["3111",1480000],["6112",1383000],["6310",1325000],["1012",1034100],["2219",1000000],["1037",689049],["6399",600000],["3745",437000],["2223",350000],["3631",320000],["3722",320000],["3392",305000],["2310",293303],["2321",205000],["6320",170000],["5213",150000],["4379",148000],["3636",100000],["1014",80000],["5512",39000],["1019",25000],["6402",20659],["4399",20000],["3723",18000],["3319",15000],["3419",10000],["4350",10000],["4356",10000],["2291",5892],["3314",3500]],"purpose_expenditure_total_czk":18329208},"revised":{"economic_expenditure":[["6121",7726019.4],["5362",4119480],["5011",2599360],["5169",2209008],["5492",1846364],["5171",1235000],["5023",1205000],["5331",1005000],["5141",960000],["5152",900000],["5154",861200],["5031",818241],["5139",518770],["5032",376979],["5021",358905],["5366",320000],["5137",308156],["6451",300000],["6130",270000],["5151",250000],["5499",232000],["5163",226200],["5166",173712],["6349",150000],["5221",149000],["5329",145965],["6122",145000],["5192",140000],["5321",122000],["5156",103000],["6351",90182],["5909",83000],["5173",70554],["5162",70000],["5229",60000],["5175",57368],["6119",50000],["5138",35000],["6341",33303],["5155",32000],["5364",26659],["5165",25000],["5167",25000],["5132",15897],["5172",15000],["5038",11700],["5222",10000],["5223",10000],["5176",9300],["5133",9000],["5136",8500],["5161",7680],["5323",5892],["5029",1020]],"economic_expenditure_total_czk":30536414.4,"economic_financing":[["8115",7786000],["8124",-1384896]],"economic_financing_total_czk":6401104,"economic_revenue":[["1211",3761000],["1122",3609480],["2132",2564704],["4222",2400000],["4113",2080000],["1121",2020000],["2111",1689350],["1111",1418710],["1511",1380000],["4121",639000],["4116",541708],["2321",409101.4],["2451",300000],["1113",266300],["2112",198000],["2131",189000],["1345",141000],["1112",131400],["1386",74000],["4112",73400],["2324",70000],["2460",40000],["4111",32500],["1387",29200],["2329",29100],["1334",10000],["1341",10000],["2322",10000],["1349",5000],["2119",5000],["1361",4000],["3113",2757],["2141",1000],["1381",600]],"economic_revenue_total_czk":24135310.4,"purpose_expenditure":[["3612",10326958],["6171",4558329],["6399",4109480],["4343",1670000],["6112",1538000],["3745",1500490],["3111",1495182],["6310",980000],["1037",604205],["2310",538711],["3392",505000],["3636",420000],["1014",310000],["1019",304500],["2321",265000],["3722",263000],["6320",200000],["3639",190000],["5213",150000],["4379",149000],["3631",130000],["3723",86000],["4399",40000],["3613",39100],["1012",34100],["5512",29000],["6114",23207],["6402",20659],["3319",15000],["3419",10000],["4350",10000],["4356",10000],["2292",5892],["3314",3500],["2223",2000],["2219",101.4]],"purpose_expenditure_total_czk":30536414.4},"actual":{"economic_expenditure":[["6121",5293693.2],["5362",4033849],["5171",2587643.77],["5011",2566097.14],["5169",1979361.85],["5492",1857000],["5023",1121720.83],["5331",1005000],["5141",956015.31],["5031",847535.75],["5154",847325.47],["5152",797112.16],["5139",435508.7],["5032",366123.52],["5137",353659.48],["5366",320000],["5021",305610.61],["6451",300000],["5151",272141],["6130",263400],["5163",222230.63],["5166",173712],["6349",150000],["5221",149000],["6122",144809.4],["5499",142533.85],["5321",121719.93],["5192",107745.59],["5329",105610],["5156",90950.41],["6351",90182],["5909",82432],["5162",60785.32],["5155",57753.7],["5173",55218],["6119",42350],["5229",40000],["5175",34203],["6341",33303],["5165",21253],["5138",21005.6],["5364",20659],["5167",14891.9],["5132",13532.02],["5038",11637],["5222",10000],["5223",10000],["5176",9124],["5172",6000],["5323",5892],["6342",5003.4],["5161",4957],["5136",4384],["5153",2600],["5133",1441],["5029",1020]],"economic_expenditure_total_czk":28576736.54,"economic_financing":[["8115",5476992.8],["8124",-1384896],["8901",3633.48]],"economic_financing_total_czk":4095730.28,"economic_revenue":[["1211",3760535.75],["1122",3609480],["2132",2552574.53],["4222",2400000],["4113",2080000],["1121",2016783.81],["2111",1682451.07],["1111",1418645.53],["1511",1377601.41],["4121",639000],["4116",535784],["4131",418010],["2321",396266.4],["2451",300000],["1113",266281.34],["2112",196978.62],["2131",181996],["1345",140059],["1112",131399.83],["1386",73460.93],["4112",73400],["2324",69598],["2460",39505],["4111",32500],["2329",29100],["1387",28793.83],["2322",8476],["1341",7876],["1334",3750.3],["1361",3690],["2119",3630],["3113",2757],["1381",562.93],["2141",58.98]],"economic_revenue_total_czk":24481006.26,"purpose_expenditure":[["3612",9255887.8],["6171",4372452.7],["6399",4032849],["4343",1670000],["3745",1480967.12],["3111",1461114],["6112",1431699.02],["6310",970070.89],["1037",588463.47],["2310",537514],["3636",419401.5],["3392",408509],["1019",297100],["1014",289360],["3722",262585.47],["6320",199836],["3639",187565.25],["2321",176059.67],["4379",149000],["3631",128879.23],["3723",72852],["4399",40000],["3613",35828.8],["5512",25676.98],["6114",23207],["6402",20659],["1012",10306.64],["3419",10000],["3319",7500],["2292",5892],["3314",3500],["2223",2000]],"purpose_expenditure_total_czk":28576736.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}