{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576093","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576093","name":"Obec Slezské Pavlovice","short_name":"Slezské Pavlovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":551881},"amounts":{"revenue_approved":10515400,"revenue_adjusted":22090672.59,"revenue_actual":20569487.87,"expense_approved":10515400,"expense_adjusted":22090672.59,"expense_actual":21263353.92,"tax_revenue":4832795.74,"nontax_revenue":2029945.13,"capital_revenue":10460,"transfer_revenue":13696287,"current_expense":17966422.92,"capital_expense":3296931,"budget_balance":-693866.05,"cash_current":2538147.62,"cash_previous":3602417.67},"ratios":{"revenue_execution":0.93113905,"expense_execution":0.96254896,"balance_to_revenue":-0.03373278,"cash_to_expense":0.11936723,"cash_yoy":-0.29543216,"capital_expense_share":0.15505226,"transfer_revenue_share":0.66585455},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576093/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576093"},"seo":{"slug":"slezske-pavlovice","path":"/cz/municipalities/slezske-pavlovice/"},"population":{"value":177,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10515400,"expenditure_czk":10515400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":22090672.59,"expenditure_czk":22090672.59,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":20569487.87,"expenditure_czk":21263353.92,"financing_czk":693866.05,"balance_czk":-693866.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2790000],["5171",1554901],["5011",1441000],["5169",1107000],["5023",900000],["5031",470000],["5139",385000],["5155",300000],["5021",262000],["5141",200000],["5032",195000],["5154",185000],["5137",100000],["5156",65000],["5162",60000],["5178",57338],["5173",55000],["5163",52000],["5175",50000],["5194",50000],["5167",35000],["5329",30000],["5222",25000],["5321",23208],["5364",21539.08],["5192",20000],["5221",12000],["5136",11500],["5132",10000],["5168",10000],["5038",8000],["5161",6000],["5179",5156],["5365",5000],["5323",3613],["5165",2441],["6130",2000],["5362",1500.92],["5901",1203],["5133",1000],["5153",1000],["5172",1000]],"economic_expenditure_total_czk":10515400,"economic_financing":[["8115",375000],["8124",-375000]],"economic_financing_total_czk":0,"economic_revenue":[["4213",3340000],["1211",1700000],["2132",1040000],["1121",1000000],["1511",700000],["4222",600000],["1111",550000],["2111",505000],["4116",400000],["1113",150000],["4112",102300],["1345",100000],["2321",100000],["3111",80000],["1112",50000],["1381",30000],["2324",30000],["2131",10000],["2212",10000],["2329",10000],["1341",5000],["1361",3000],["2141",100]],"economic_revenue_total_czk":10515400,"purpose_expenditure":[["6171",4010206],["3612",2620000],["2212",1290000],["6112",1135000],["3745",400000],["2310",239000],["3635",230000],["3722",150000],["3631",137338],["3399",80000],["6320",35000],["3314",32000],["3721",30000],["3429",25000],["3723",22000],["6402",21539.08],["4399",20000],["6310",17000],["5512",16000],["2292",3613],["5212",1203],["3639",500.92]],"purpose_expenditure_total_czk":10515400},"revised":{"economic_expenditure":[["5171",11654801.51],["6121",3382872],["5011",1509004.11],["5169",1339854.61],["5023",879397.14],["5031",538488],["5139",448092.29],["5137",346407.6],["5021",290496],["5155",289664],["5032",214506.34],["6122",200733.26],["5154",173002.26],["5141",140577.34],["5162",72257.36],["5156",67324],["5173",63027],["5194",62012.5],["5178",57338],["5329",57000],["5175",55201],["5163",55000],["5167",38114],["5222",28000],["5364",21539.08],["5192",20000],["5221",12000],["5132",10000],["5136",9939],["5321",8788.71],["5038",7590.56],["5161",6514],["5179",6340],["5365",5634],["6130",4111],["5323",3613],["5168",2897],["5165",2832],["5362",1500.92],["5901",1203],["5133",1000],["5153",1000],["5172",1000]],"economic_expenditure_total_czk":22090672.59,"economic_financing":[["8123",6014000],["8115",-5639000],["8124",-375000]],"economic_financing_total_czk":0,"economic_revenue":[["4116",11026191],["4222",3174412],["1211",1859483.58],["2132",1056751],["1121",1000000],["1511",963342.78],["1111",715665.03],["2321",607751.41],["2111",555783],["4213",397407.55],["1113",150000],["4112",102300],["1345",100000],["3111",80000],["1112",64879.86],["4121",50000],["1386",37440.04],["4111",32500],["2324",30000],["1381",29639.69],["1387",15687.45],["2329",13308.2],["2131",10000],["2212",10000],["1341",5000],["1361",3000],["2141",130]],"economic_revenue_total_czk":22090672.59,"purpose_expenditure":[["2212",9857946.33],["6171",5732044.17],["3612",3700190.66],["6112",1154865],["3745",521844.15],["3635",236797],["2310",193939.1],["3722",150013.85],["3631",130541],["3399",118012.5],["3723",71542.12],["6320",44796.51],["6114",32500],["3314",32000],["3721",30000],["3429",25000],["6402",21539.08],["4399",20000],["6310",10203.49],["2292",3613],["5512",1580.71],["5212",1203],["3639",500.92]],"purpose_expenditure_total_czk":22090672.59},"actual":{"economic_expenditure":[["5171",11417229.65],["6121",3292820],["5011",1504527.17],["5169",1339482.81],["5023",861998],["5031",538488],["5139",442075.76],["5155",270444],["5021",249080],["5032",214506],["5137",198415.05],["5154",148972.74],["5141",123652.71],["5162",72257.36],["5156",67324],["5173",63009],["5194",62012.5],["5178",57337.08],["5175",53566],["5163",52659.49],["5329",47460],["5167",38114],["5222",28000],["5364",21539.08],["5192",20000],["5221",11288],["5136",9801],["5132",9788.52],["5321",7208],["5161",6514],["5038",6428],["5179",6340],["5365",5634],["6130",4111],["5323",3613],["5168",2897],["5165",2832],["5133",985],["5153",944]],"economic_expenditure_total_czk":21263353.92,"economic_financing":[["8115",1064270.05],["8124",-370404]],"economic_financing_total_czk":693866.05,"economic_revenue":[["4116",10971167],["4222",2540320],["1211",1859483.58],["1121",995271.62],["1511",963342.78],["2132",946382],["1111",681259.2],["2111",527221],["2321",522063.41],["1113",131579.82],["4112",102300],["1345",81236],["1112",64879.86],["4121",50000],["1386",36261.7],["4111",32500],["1387",14212],["2329",13308.2],["2324",12277],["3111",10460],["2131",8564.5],["1341",4248],["1361",730],["1381",291.18],["2141",129.02]],"economic_revenue_total_czk":20569487.87,"purpose_expenditure":[["2212",9767946.35],["6171",5097596.9],["3612",3652992.18],["6112",1137465.86],["3745",521469.33],["3635",236797],["2310",188820],["3722",150013.85],["3399",118012.5],["3631",116759.08],["3723",71541.3],["6320",42456],["3314",31862],["3721",30000],["3429",25000],["6402",21539.08],["4399",20000],["6114",19266],["6310",10203.49],["2292",3613]],"purpose_expenditure_total_czk":21263353.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}