{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576069","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576069","name":"Obec Dlouhá Stráň","short_name":"Dlouhá Stráň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":551708},"amounts":{"revenue_approved":3802000,"revenue_adjusted":4289680,"revenue_actual":3006493.86,"expense_approved":3802000,"expense_adjusted":7053276.44,"expense_actual":3760802.72,"tax_revenue":2216070.86,"nontax_revenue":384937,"capital_revenue":153300,"transfer_revenue":252186,"current_expense":3197499.72,"capital_expense":563303,"budget_balance":-754308.86,"cash_current":1905287.58,"cash_previous":2659596.44},"ratios":{"revenue_execution":0.7008667,"expense_execution":0.53319939,"balance_to_revenue":-0.2508932,"cash_to_expense":0.50661726,"cash_yoy":-0.28361779,"capital_expense_share":0.14978265,"transfer_revenue_share":0.08388043},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576069/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576069"},"seo":{"slug":"dlouha-stran","path":"/cz/municipalities/dlouha-stran/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3802000,"expenditure_czk":3802000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4289680,"expenditure_czk":7053276.44,"financing_czk":2763596.44,"balance_czk":-2763596.44},{"stage":"actual","revenue_czk":3006493.86,"expenditure_czk":3760802.72,"financing_czk":754308.86,"balance_czk":-754308.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1100000],["5169",587000],["5023",510000],["5171",406000],["5011",250000],["5137",110000],["5139",108400],["5138",85000],["5154",80000],["5032",71000],["5021",70000],["5031",60000],["5155",60000],["5194",52500],["5164",52000],["5321",50000],["5168",30000],["5175",27500],["5163",26500],["5162",15000],["5329",15000],["5323",6100],["5156",6000],["5362",6000],["5131",5000],["5167",5000],["5172",5000],["5038",3000]],"economic_expenditure_total_czk":3802000,"economic_revenue":[["1211",1120000],["4213",627000],["1121",570000],["1111",407000],["2111",401000],["1345",110000],["1511",106000],["2112",95000],["1113",72000],["4112",72000],["3111",50000],["2131",48000],["1112",34000],["2132",34000],["1386",20000],["2324",10000],["1342",8000],["1387",8000],["2321",5000],["1361",3000],["1341",2000]],"economic_revenue_total_czk":3802000,"purpose_expenditure":[["6171",2280400],["6112",556000],["3722",210000],["3399",170000],["3419",105000],["1031",100000],["3631",90000],["2219",60000],["2341",50000],["3635",50000],["3723",42000],["3745",35000],["3721",20000],["5512",20000],["2292",6100],["3639",6000],["6310",1500]],"purpose_expenditure_total_czk":3802000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5901",2366596.44],["5171",843800],["5169",681300],["5011",558000],["5023",510000],["6121",480000],["6119",363000],["5139",163300],["5138",135000],["5031",134000],["5137",104300],["5032",94300],["5154",92500],["5021",75300],["5194",55000],["5164",52000],["5321",50000],["5168",40000],["5364",40000],["5175",37300],["5365",36380],["5163",34500],["5156",25000],["5162",15000],["5329",14200],["5167",10000],["5362",10000],["5323",6100],["5131",5000],["5132",5000],["5172",5000],["5038",4500],["5176",4000],["5363",2000],["5179",800],["5161",100]],"economic_expenditure_total_czk":7053276.44,"economic_financing":[["8115",2763596.44]],"economic_financing_total_czk":2763596.44,"economic_revenue":[["1211",1120000],["4213",627000],["1121",570000],["2111",415740],["1111",407000],["4116",193200],["3111",180000],["1511",126000],["2112",123000],["1345",110000],["1113",72000],["4112",71800],["2131",48000],["1112",34000],["2132",34000],["1122",33180],["4111",32500],["2322",20400],["1386",20000],["2321",17000],["1342",11200],["2324",10000],["1387",8000],["1361",3000],["1341",2100],["2329",260],["1381",200],["1382",100]],"economic_revenue_total_czk":4289680,"purpose_expenditure":[["6171",4431246.44],["6112",559750],["3745",439500],["3635",363000],["3399",313800],["3722",220000],["2341",148800],["1031",100000],["3412",100000],["3631",90000],["2219",60000],["3723",42000],["6402",40000],["6114",33300],["6399",33180],["3721",20000],["5512",20000],["3419",18100],["3639",13000],["2292",6100],["6310",1500]],"purpose_expenditure_total_czk":7053276.44},"actual":{"economic_expenditure":[["5171",728968.59],["5023",509316],["5169",495775.86],["5011",488395.69],["6121",424153],["6119",139150],["5031",117554],["5138",95295.8],["5032",88497],["5139",88143.96],["5154",80624.42],["5137",75227],["5194",52750.1],["5164",51279.48],["5364",39458.1],["5175",36784.18],["5365",36380],["5168",33075.08],["5021",32630.31],["5321",29000],["5163",28769.6],["5156",21913],["5162",13393.48],["5329",13321],["5167",8400],["5362",8000],["5323",6003],["5132",4432.59],["5176",4000],["5172",3230],["5038",2241],["5363",2000],["5131",1763.48],["5179",784],["5161",93]],"economic_expenditure_total_czk":3760802.72,"economic_financing":[["8115",754308.86]],"economic_financing_total_czk":754308.86,"economic_revenue":[["1211",960602.23],["1121",508989.6],["1111",346916.12],["2111",188003],["3111",153300],["4116",147886],["1511",124623.44],["1345",101067],["2112",95370],["4112",71800],["1113",67740.42],["2131",45081],["1112",33271.27],["1122",33180],["4111",32500],["2322",20352],["1386",18502.06],["2321",17000],["2132",14880],["1342",11160],["1387",7274.44],["2324",4000],["1341",2040],["1361",450],["2329",251],["1381",183.97],["1382",70.31]],"economic_revenue_total_czk":3006493.86,"purpose_expenditure":[["6171",1797569.17],["6112",558906],["3745",339851.54],["3399",261104.67],["3722",219630.94],["3635",139150],["3412",91223.11],["2341",88560.43],["3631",69776.73],["3723",40063.01],["6402",39458.1],["6399",33180],["5512",20000],["3721",18126.11],["6114",16179.31],["3639",11000],["3419",9009],["2292",6003],["6310",1486.6],["1031",525]],"purpose_expenditure_total_czk":3760802.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}