{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576051","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576051","name":"Obec Staré Město","short_name":"Staré Město","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":551767},"amounts":{"revenue_approved":20970650,"revenue_adjusted":25617849.79,"revenue_actual":31072321.47,"expense_approved":41850387,"expense_adjusted":42188437.4,"expense_actual":31004075.67,"tax_revenue":21502332.66,"nontax_revenue":6273954.02,"capital_revenue":9000,"transfer_revenue":3287034.79,"current_expense":14716542.71,"capital_expense":16287532.96,"budget_balance":68245.8,"cash_current":49652313.24,"cash_previous":49863555.55},"ratios":{"revenue_execution":1.21291684,"expense_execution":0.73489509,"balance_to_revenue":0.00219635,"cash_to_expense":1.60147697,"cash_yoy":-0.00423641,"capital_expense_share":0.52533522,"transfer_revenue_share":0.10578659},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576051/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576051"},"seo":{"slug":"stare-mesto-00576051","path":"/cz/municipalities/stare-mesto-00576051/"},"population":{"value":914,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20970650,"expenditure_czk":41850387,"financing_czk":20879737,"balance_czk":-20879737},{"stage":"revised","revenue_czk":25617849.79,"expenditure_czk":42188437.4,"financing_czk":16570587.61,"balance_czk":-16570587.61},{"stage":"actual","revenue_czk":31072321.47,"expenditure_czk":31004075.67,"financing_czk":-68245.8,"balance_czk":68245.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25370000],["5169",3125500],["5171",2315000],["5011",1600000],["6123",1500000],["5023",1085000],["6371",1000000],["5331",650000],["5031",624000],["5493",560000],["5154",485000],["5139",434000],["5365",350500],["5032",256000],["5362",256000],["5153",222500],["5622",200000],["5021",168620],["5156",165000],["5151",125000],["5323",124210],["5164",120500],["5321",120000],["5137",104000],["5163",95000],["5175",81500],["5194",75000],["5168",70000],["6122",70000],["6130",50000],["5492",48000],["5166",46500],["5222",43000],["5223",35000],["5167",33000],["5336",30000],["5173",29000],["5041",20000],["5903",20000],["5364",15557],["5162",15000],["5172",15000],["5179",15000],["5329",15000],["5038",10000],["5133",10000],["5134",10000],["5221",10000],["5161",6000],["5132",5500],["5136",5000],["5901",5000],["5131",4500],["5176",2000]],"economic_expenditure_total_czk":41850387,"economic_financing":[["8115",20879737]],"economic_financing_total_czk":20879737,"economic_revenue":[["1211",7600000],["1121",3500000],["1111",2550000],["2111",1455850],["2132",1413000],["1511",900000],["1345",670000],["1113",600000],["2141",495500],["1122",350000],["2324",265000],["4112",245300],["2420",200000],["2131",180000],["1112",160000],["1386",80000],["2321",65000],["1381",45000],["1387",45000],["4111",32000],["1341",30000],["1342",20000],["2112",20000],["1361",10000],["2310",10000],["3111",10000],["1334",5000],["2119",5000],["2149",4500],["2329",4000],["1343",500]],"economic_revenue_total_czk":20970650,"purpose_expenditure":[["2212",24575500],["3745",2950000],["6171",2345000],["3612",1820000],["2321",1600000],["3722",1438000],["6112",1410000],["1031",1000000],["3111",730000],["5213",610000],["6399",600000],["3631",365000],["3412",350000],["3725",260000],["2221",250000],["3399",250000],["3115",200000],["3392",200000],["3639",150000],["2292",124210],["2219",120000],["5512",90000],["6320",75000],["3419",65000],["3613",50000],["3632",35000],["6114",32000],["3349",25000],["4359",25000],["2310",20000],["3421",20000],["6310",20000],["6402",15557],["4351",10000],["4371",10000],["5212",5000],["3314",3120],["3723",2000]],"purpose_expenditure_total_czk":41850387},"revised":{"economic_expenditure":[["6121",21540835.3],["5169",4539000],["5171",3065500],["5011",2247000],["6123",1333000],["5023",1131000],["6371",950000],["5031",785000],["5331",650000],["5139",632500],["5493",560000],["5362",506500],["5154",490000],["5365",409600],["5032",312200],["5336",308950.4],["5137",259500],["5153",221100],["5622",200000],["5021",196061],["5151",164200],["5156",157000],["5323",124210],["5321",120000],["5168",101100],["6342",98181.7],["5163",98000],["5164",95500],["6122",92000],["5194",84000],["5175",82700],["5909",55633],["5166",46500],["5223",45000],["6130",45000],["5222",43000],["5167",40800],["5138",40000],["5123",38000],["5173",34000],["5492",34000],["5179",21000],["5903",20000],["5162",16500],["5364",15557],["5041",15000],["5329",15000],["5499",15000],["5172",14500],["5192",11750],["5038",10000],["5133",10000],["5221",10000],["5161",7559],["5131",6500],["5134",6000],["5132",5500],["5136",5000],["5901",5000],["5176",2000]],"economic_expenditure_total_czk":42188437.4,"economic_financing":[["8115",16570587.61]],"economic_financing_total_czk":16570587.61,"economic_revenue":[["1211",7600000],["1121",3500000],["2111",2955850],["1111",2550000],["4216",2219625.6],["2132",1413000],["1511",900000],["4116",789609.19],["1345",670000],["1113",600000],["2141",495500],["1122",409100],["2324",317365],["4112",245300],["2420",200000],["2131",180000],["1112",160000],["1386",80000],["2321",65000],["1387",45000],["1381",44500],["4111",32500],["1341",30000],["1342",20000],["2112",20000],["1343",15500],["2329",15500],["1361",10000],["2310",10000],["3111",10000],["1334",5000],["2119",5000],["2149",4500]],"economic_revenue_total_czk":25617849.79,"purpose_expenditure":[["2212",20432517],["3745",3350000],["6171",2555000],["3612",2387383],["1031",2000000],["2321",1600000],["3722",1547100],["6112",1475000],["3111",1008950.4],["6399",909100],["5213",610000],["3412",551500],["3631",550000],["2221",500000],["3399",340000],["2219",320000],["3742",260000],["3392",255000],["3725",254000],["3115",200000],["3613",188000],["3639",150000],["2292",124210],["5512",90000],["6320",78000],["3419",65000],["2115",60000],["2223",50000],["3632",35000],["4359",35000],["6114",32500],["2143",30000],["3349",25000],["2310",20000],["3421",20000],["6310",20000],["6402",15557],["3900",15000],["4351",10000],["4371",10000],["5212",5000],["3314",2620],["3723",2000]],"purpose_expenditure_total_czk":42188437.4},"actual":{"economic_expenditure":[["6121",14054444.68],["5169",4261536.67],["5011",2246566.2],["6123",1332100],["5023",1130890],["5171",865379.06],["5031",782322],["6371",744798],["5331",650000],["5493",560000],["5154",460320.63],["5139",422639.75],["5365",409180],["5032",310736],["5336",278950.4],["5362",258763],["5622",200000],["5137",197933.74],["5021",184434],["5151",160680],["5323",124210],["5153",118849.19],["5156",115624.23],["5321",114000],["6342",98181.7],["5168",95684.4],["5163",94992.8],["5194",65569.34],["5164",61188.38],["6122",58008.58],["5909",55633],["5175",49328.8],["5166",41939],["5222",40000],["5167",39746.4],["5138",39641.06],["5123",37500],["5223",35000],["5492",34000],["5173",29834],["5179",20563.8],["5162",16198.88],["5364",15556.14],["5172",14060],["5192",11750],["5041",10551.81],["5221",10000],["5038",9384],["5499",9204],["5329",6377],["5161",5927],["5131",5187],["5136",3404],["5132",2809.03],["5134",1708],["5176",790]],"economic_expenditure_total_czk":31004075.67,"economic_financing":[["8117",45000000],["8118",-45000000],["8901",-279488.11],["8115",211242.31]],"economic_financing_total_czk":-68245.8,"economic_revenue":[["1211",9074785.82],["1121",4858843.43],["2111",3379428.3],["1111",3330719.22],["4216",2219625.6],["1511",1779557.97],["2132",1484697],["4116",789609.19],["1345",762873],["1113",642219.68],["2324",442633.7],["1122",409080],["2141",383990.06],["1112",316709.71],["4112",245300],["2131",205149],["2420",200000],["1386",177025.6],["2321",101000],["1387",69379.92],["2112",35270],["4111",32500],["1341",28932],["1342",28656],["2329",15352.48],["2119",12046.76],["1361",11160],["2310",11157],["1343",10980],["3111",9000],["2149",3229.72],["1381",1410.31]],"economic_revenue_total_czk":31072321.47,"purpose_expenditure":[["2212",12528951.24],["3745",3307459.6],["6171",2376573.06],["1031",1913660.42],["3722",1522595.36],["6112",1468807.87],["3612",1281448.25],["2321",1271135.9],["3111",941045.4],["6399",662956],["5213",560000],["3631",452224.57],["3412",440104.17],["3399",268352.13],["2221",256259.09],["3742",254818.74],["3115",200000],["3392",184534.9],["3725",182740.24],["3613",169275.09],["2219",130070],["2292",124210],["5512",90000],["6320",77282],["3419",60258.8],["2223",45399.2],["3639",40994.26],["2115",36300],["4359",35000],["2143",27158],["6114",26253.44],["6310",17710.8],["6402",15556.14],["4351",10000],["3900",9204],["3349",7472],["3632",6255],["3314",1010],["3421",1000]],"purpose_expenditure_total_czk":31004075.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}