{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576042","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576042","name":"Obec Moravskoslezský Kočov","short_name":"Moravskoslezský Kočov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":551732},"amounts":{"revenue_approved":14556336,"revenue_adjusted":16170709.89,"revenue_actual":16164599.16,"expense_approved":19866138,"expense_adjusted":22204721.88,"expense_actual":21494718.65,"tax_revenue":12943135.18,"nontax_revenue":1750809.09,"capital_revenue":32030,"transfer_revenue":1438624.89,"current_expense":14054603.25,"capital_expense":7440115.4,"budget_balance":-5330119.49,"cash_current":7236877.24,"cash_previous":12532539.03},"ratios":{"revenue_execution":0.99962211,"expense_execution":0.96802467,"balance_to_revenue":-0.32974028,"cash_to_expense":0.33668165,"cash_yoy":-0.42255299,"capital_expense_share":0.34613691,"transfer_revenue_share":0.08899849},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576042/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576042"},"seo":{"slug":"moravskoslezsky-kocov","path":"/cz/municipalities/moravskoslezsky-kocov/"},"population":{"value":598,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14556336,"expenditure_czk":19866138,"financing_czk":5309802,"balance_czk":-5309802},{"stage":"revised","revenue_czk":16170709.89,"expenditure_czk":22204721.88,"financing_czk":6034011.99,"balance_czk":-6034011.99},{"stage":"actual","revenue_czk":16164599.16,"expenditure_czk":21494718.65,"financing_czk":5330119.49,"balance_czk":-5330119.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4000000],["5171",3946000],["5169",2517650],["5011",2120000],["5023",1500000],["5139",783640],["5031",673000],["5154",670000],["5331",340000],["5032",310000],["5194",280000],["5362",231000],["5163",225000],["5021",221250],["5156",220000],["5499",220000],["5041",190000],["5153",175000],["5137",173000],["5168",150000],["5138",140000],["5175",130000],["5365",100000],["5321",80000],["5162",57140],["6342",50000],["5164",48000],["5323",41458],["5212",40000],["5329",35000],["5166",30000],["5151",29000],["5134",25000],["5179",18000],["5038",14000],["5167",13000],["5173",11000],["5222",10000],["5229",10000],["6130",10000],["5176",9000],["5172",5000],["5132",4500],["5161",3000],["5909",3000],["5133",2500],["5136",2000]],"economic_expenditure_total_czk":19866138,"economic_financing":[["8115",5309802]],"economic_financing_total_czk":5309802,"economic_revenue":[["1211",6036048],["1121",3074136],["1111",2194100],["2111",451100],["1511",400000],["1113",388776],["2132",292000],["2324",240000],["2131",206000],["1345",200000],["1112",184368],["2329",178000],["4112",142400],["4116",116252],["1122",100000],["1381",69304],["1386",55000],["2112",50000],["2133",48400],["1387",28000],["1341",26000],["2460",24000],["2321",16752],["3111",15000],["2119",8500],["1361",8000],["1342",2700],["2141",1500]],"economic_revenue_total_czk":14556336,"purpose_expenditure":[["3639",4023050],["6171",3201000],["3745",2666000],["2212",1933000],["6112",1854000],["3399",1020000],["1031",859100],["3723",750000],["3722",580000],["3632",550000],["3612",539000],["3111",362000],["3631",336000],["6399",300000],["3392",250620],["6320",220000],["3419",95140],["1036",75250],["5519",60000],["5512",54520],["3713",50000],["2292",41458],["6310",25000],["3319",10000],["3721",10000],["2310",1000]],"purpose_expenditure_total_czk":19866138},"revised":{"economic_expenditure":[["6121",6776698.81],["5171",2561269.3],["5169",2538988.33],["5011",2476771],["5023",1220000],["5031",791646],["5139",778645.38],["6122",697500],["5154",487500],["5331",340000],["5032",337893],["5194",300460.1],["5499",292920],["5336",280893.15],["5021",226750],["5137",220492.39],["5153",220160],["5163",213200],["5041",205579],["5156",197482],["5138",133575.7],["5175",132667.47],["5168",128000],["5321",88800],["5365",63296],["5162",57140],["6342",50000],["5164",48000],["5323",41458],["5134",38407],["5329",35000],["5179",31843],["5166",30000],["5151",28000],["5229",20000],["5173",18654.97],["5222",15000],["5038",14000],["5167",13000],["5212",10000],["5176",9000],["5161",8500],["5364",7704],["5172",5000],["5132",4500],["5909",3901.28],["5362",-3858],["5221",2800],["5133",2500],["5136",2000],["6130",984]],"economic_expenditure_total_czk":22204721.88,"economic_financing":[["8117",6000000],["8118",-3000000],["8115",2999552.99],["8901",34459]],"economic_financing_total_czk":6034011.99,"economic_revenue":[["1211",5911048],["1121",3161936],["1111",2141100],["4116",849507.15],["2111",571782],["1511",561853],["1113",418226],["4222",414217.74],["2132",309663],["1345",283713],["2324",245859],["2131",206772],["1112",206168],["4112",142400],["1386",115200],["2112",110832],["2329",104239],["2451",63580],["1122",63000],["2133",48400],["1387",48000],["2141",48000],["4111",32500],["1341",27680],["2460",24000],["2321",17688],["3113",16300],["3111",15730],["1361",5300],["1342",3095],["2119",1890],["1381",1004],["1382",27]],"economic_revenue_total_czk":16170709.89,"purpose_expenditure":[["3639",4985050],["6171",3571375],["3745",2937584],["2212",1994422.81],["6112",1594046],["3399",1320866.74],["3632",1284436],["3723",892124],["3111",672993.15],["3722",617299],["3612",488916.4],["1031",418100],["1032",281859.5],["3392",250620],["3631",231150],["6399",133296],["6320",96700],["1036",75250],["3419",65050],["5519",60000],["5512",54520],["3713",50000],["2292",41458],["6114",33000],["6310",25000],["3319",10000],["3721",10000],["6402",7704],["2310",1000],["6409",901.28]],"purpose_expenditure_total_czk":22204721.88},"actual":{"economic_expenditure":[["6121",6713059.4],["5011",2476769.46],["5169",2469184.39],["5171",2436045.51],["5023",1219548],["5031",786496],["6122",697056],["5139",638159.9],["5154",429089.32],["5331",340000],["5032",330789],["5194",296409.66],["5499",286358.04],["5336",280893.15],["5021",205829],["5041",205579],["5163",199581.98],["5153",199460],["5137",192560.18],["5156",174563.67],["5138",133575.7],["5175",131643.13],["5168",117540.2],["5321",88800],["5365",62580],["5162",54535.63],["5164",48000],["5323",41458],["5134",38406.87],["5179",30521.49],["5329",30200],["6342",30000],["5151",23440],["5229",20000],["5173",15790],["5222",11164],["5038",10263],["5212",10000],["5364",7704],["5176",6356],["5362",-5881],["5221",2800],["5161",2658],["5167",1400],["5133",1262.92],["5136",1200],["5132",1156.55],["5909",712.5]],"economic_expenditure_total_czk":21494718.65,"economic_financing":[["8117",6000000],["8118",-3000000],["8115",2295661.79],["8901",34457.7]],"economic_financing_total_czk":5330119.49,"economic_revenue":[["1211",5910859.88],["1121",3161918.22],["1111",2140499.96],["4116",849507.15],["2111",570638.2],["1511",561852.08],["1113",418179.22],["4222",414217.74],["2132",309662.93],["1345",283713],["2324",245858.7],["2131",206771.93],["1112",206151.53],["4112",142400],["1386",115189.73],["2112",110832],["2329",103556],["2451",63580],["1122",62580],["2133",48400],["2141",47931.33],["1387",45152.89],["4111",32500],["1341",27680],["2460",24000],["2321",17688],["3113",16300],["3111",15730],["1361",5300],["1342",3095],["2119",1890],["1381",937.37],["1382",26.3]],"economic_revenue_total_czk":16164599.16,"purpose_expenditure":[["3639",4978338.09],["6171",3431755.56],["3745",2905188.83],["2212",1815702.38],["6112",1580078.49],["3399",1313071.83],["3632",1256500],["3723",892098.17],["3111",667983.15],["3722",599759.76],["3612",469883.3],["1031",352789],["1032",281859.5],["3631",204364.56],["3392",160140.11],["6399",131799],["6320",91689],["1036",68400],["3419",63716.67],["5519",60000],["2292",41458],["5512",37458.82],["3713",30000],["6114",26116.95],["6310",16150.98],["3319",10000],["6402",7704],["6409",712.5]],"purpose_expenditure_total_czk":21494718.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}