{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576018","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576018","name":"Obec Velká Štáhle","short_name":"Velká Štáhle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":551694},"amounts":{"revenue_approved":17926200,"revenue_adjusted":18541450,"revenue_actual":18347104.94,"expense_approved":15810706,"expense_adjusted":11757246,"expense_actual":10294682.48,"tax_revenue":9054349.61,"nontax_revenue":3217729.88,"capital_revenue":3511107,"transfer_revenue":2563918.45,"current_expense":10089922.48,"capital_expense":204760,"budget_balance":8052422.46,"cash_current":13889012.34,"cash_previous":7237262.71},"ratios":{"revenue_execution":0.98951835,"expense_execution":0.87560322,"balance_to_revenue":0.43889336,"cash_to_expense":1.34914431,"cash_yoy":0.91909744,"capital_expense_share":0.01988988,"transfer_revenue_share":0.13974512},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576018/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576018"},"seo":{"slug":"velka-stahle","path":"/cz/municipalities/velka-stahle/"},"population":{"value":332,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17926200,"expenditure_czk":15810706,"financing_czk":-2115494,"balance_czk":2115494},{"stage":"revised","revenue_czk":18541450,"expenditure_czk":11757246,"financing_czk":-6784204,"balance_czk":6784204},{"stage":"actual","revenue_czk":18347104.94,"expenditure_czk":10294682.48,"financing_czk":-8052422.46,"balance_czk":8052422.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5892000],["6121",2756776],["5011",1160200],["5023",1050000],["5169",1031300],["5660",850000],["5154",625300],["5331",530000],["5153",354600],["5031",288640],["5021",273000],["5032",217500],["5141",135000],["5499",108000],["5139",106000],["5321",52000],["5329",46000],["5151",45100],["5323",42000],["5168",40000],["6342",37500],["5364",29790],["5162",25000],["5909",21000],["5163",19000],["5136",18000],["5156",18000],["5223",12000],["5194",8000],["5038",5000],["5173",5000],["5229",5000],["5161",2000],["5167",2000]],"economic_expenditure_total_czk":15810706,"economic_financing":[["8124",-1405000],["8115",-710494]],"economic_financing_total_czk":-2115494,"economic_revenue":[["3111",7548000],["1211",3357000],["1121",1710000],["1111",1276000],["2111",700000],["2449",631000],["2132",611000],["2460",582000],["1511",523000],["1113",216000],["1345",215000],["1112",103000],["4112",75800],["2133",69500],["1386",57000],["4116",50400],["2141",45000],["2324",45000],["2131",29000],["1387",28000],["1342",25000],["1341",14000],["2119",9000],["1361",4500],["2321",2000]],"economic_revenue_total_czk":17926200,"purpose_expenditure":[["2212",3202000],["3322",2502000],["6171",2190100],["3319",1629700],["6112",1362000],["3613",1256776],["3611",850000],["3722",588300],["3111",530000],["3639",363000],["3612",337000],["3631",226000],["3745",217940],["6310",154000],["2321",56000],["3314",46600],["3419",44000],["2221",42000],["3719",38000],["5511",38000],["3635",30000],["6402",29790],["3399",21000],["3412",19000],["3326",12000],["4351",12000],["3713",7500],["5212",5000],["3632",1000]],"purpose_expenditure_total_czk":15810706},"revised":{"economic_expenditure":[["5171",2332000],["5011",1449600],["5365",1246140],["5023",1118000],["5169",1105300],["5154",670300],["5331",530000],["5021",406000],["5031",374740],["5153",354600],["6121",351276],["5336",274100],["5032",265300],["5660",150000],["5139",139500],["5141",135000],["5499",135000],["5137",85000],["5194",77000],["6342",67500],["5909",55000],["5321",52000],["5151",48100],["5329",46000],["5323",42000],["5168",40000],["5364",29790],["5175",28500],["5162",26000],["6130",23000],["5163",19000],["5136",18000],["5156",18000],["5223",12000],["5229",8000],["5038",6000],["5173",6000],["6119",5000],["5167",4000],["5161",2500],["5362",2000]],"economic_expenditure_total_czk":11757246,"economic_financing":[["8115",-5379204],["8124",-1405000]],"economic_financing_total_czk":-6784204,"economic_revenue":[["3111",3527000],["1211",3357000],["4213",1923900],["1121",1785000],["1111",1276000],["1122",1246140],["2111",953500],["1511",727000],["2449",631000],["2132",626000],["2460",582000],["4116",532210],["1113",236000],["1345",219200],["2324",210000],["2119",174500],["1112",117000],["4112",75800],["2133",73800],["1386",65000],["2141",50000],["4111",32500],["2131",29000],["1387",28000],["1342",27500],["1341",15100],["2321",12000],["1361",6500],["1335",1600],["1381",600],["1343",500],["2310",100]],"economic_revenue_total_czk":18541450,"purpose_expenditure":[["6171",2361300],["2212",1954000],["6112",1451300],["6399",1246140],["3111",804100],["3722",628300],["3745",575740],["3612",541500],["3639",326500],["3613",281276],["3399",217000],["3319",197700],["3631",186000],["3322",160000],["6310",154000],["3611",150000],["3419",107000],["2321",67000],["3635",65000],["3314",46600],["2221",42000],["3719",38000],["5511",38000],["6114",32500],["6402",29790],["3412",19000],["3326",12000],["4351",12000],["3713",7500],["5212",5000],["3632",1000]],"purpose_expenditure_total_czk":11757246},"actual":{"economic_expenditure":[["5171",2168160.16],["5011",1374492],["5365",1246140],["5023",1098906],["5169",863545.67],["5331",530000],["5154",465285],["5021",349404],["5031",335827],["5336",274067.4],["5032",241894],["5153",234880],["6121",197260],["5660",130000],["5499",93624],["5141",78794.89],["5139",73589],["5137",70990.5],["5194",68803],["5909",54175],["5329",45391],["5151",42990],["5323",41539],["5168",39786],["5321",37152],["5364",29779.92],["5175",17738],["5162",17209.43],["5136",15266],["5163",12468.51],["5223",12000],["5156",9214],["6342",7500],["5038",5654],["5229",5451],["5167",3600],["5362",1000],["5161",654],["5173",452]],"economic_expenditure_total_czk":10294682.48,"economic_financing":[["8115",-6648182.46],["8124",-1404240]],"economic_financing_total_czk":-8052422.46,"economic_revenue":[["3111",3511107],["1211",3331117.66],["4213",1923899.05],["1121",1783490.4],["1111",1255137.13],["1122",1246140],["2111",887397.16],["1511",726063.46],["2449",630352.22],["2132",612785.84],["2460",566370.55],["4116",531719.4],["1113",235739.22],["1345",219160],["2324",191721],["2119",174034],["1112",116252.83],["4112",75800],["2133",67639],["1386",64979.48],["2141",49504.11],["4111",32500],["2131",27406],["1342",27353],["1387",25466.72],["1341",15042],["2321",10500],["1361",6040],["1335",1599.6],["1381",518.11],["1343",250],["2310",20]],"economic_revenue_total_czk":18347104.94,"purpose_expenditure":[["6171",2009342.84],["2212",1895220.67],["6112",1407311],["6399",1246140],["3111",804067.4],["3745",525015],["3722",520754.18],["3612",469816.68],["3613",188760],["3639",172017.3],["3399",167699],["3322",134905],["3611",130000],["3319",115475.9],["3419",93489.19],["6310",91263.4],["3631",65270.8],["2321",45170.2],["2221",41539],["3314",39949],["5511",37152],["6402",29779.92],["6114",17299],["3719",15005],["4351",12000],["3713",7500],["3326",6500],["5212",3630],["3412",2610]],"purpose_expenditure_total_czk":10294682.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}