{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00576000","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00576000","name":"Obec Tvrdkov","short_name":"Tvrdkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":551821},"amounts":{"revenue_approved":8379265.9,"revenue_adjusted":11560313.9,"revenue_actual":11465689.15,"expense_approved":7374006,"expense_adjusted":11284849.44,"expense_actual":10509997.45,"tax_revenue":7431821.84,"nontax_revenue":2185356.31,"capital_revenue":8563,"transfer_revenue":1839948,"current_expense":9338953.52,"capital_expense":1171043.93,"budget_balance":955691.7,"cash_current":8570309.98,"cash_previous":7536311.09},"ratios":{"revenue_execution":0.99181469,"expense_execution":0.93133697,"balance_to_revenue":0.08335231,"cash_to_expense":0.81544358,"cash_yoy":0.13720226,"capital_expense_share":0.1114219,"transfer_revenue_share":0.16047426},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00576000/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00576000"},"seo":{"slug":"tvrdkov","path":"/cz/municipalities/tvrdkov/"},"population":{"value":244,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8379265.9,"expenditure_czk":7374006,"financing_czk":-1005259.9,"balance_czk":1005259.9},{"stage":"revised","revenue_czk":11560313.9,"expenditure_czk":11284849.44,"financing_czk":-275464.46,"balance_czk":275464.46},{"stage":"actual","revenue_czk":11465689.15,"expenditure_czk":10509997.45,"financing_czk":-955691.7,"balance_czk":955691.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1971000],["5169",1006200],["5023",860000],["5011",642000],["5154",411000],["5364",378168],["5031",343000],["5139",320000],["5362",285000],["5021",144000],["5032",140000],["5156",140000],["5173",112000],["5163",73000],["5137",55000],["5168",50000],["5329",45066],["5321",44516],["5499",40000],["5175",38000],["5167",35000],["5229",30000],["6371",30000],["6121",25000],["5134",23000],["5323",21056],["5132",18000],["5194",15000],["5162",10000],["5164",10000],["5166",10000],["6130",10000],["5179",9000],["5019",5000],["5038",5000],["5133",5000],["5161",5000],["5165",5000],["5136",4500],["5909",500]],"economic_expenditure_total_czk":7374006,"economic_financing":[["8115",-1005259.9]],"economic_financing_total_czk":-1005259.9,"economic_revenue":[["1211",2500000],["1121",1400000],["1111",900000],["1511",900000],["2131",837500],["2111",472000],["1122",260000],["2132",227000],["1113",220000],["2420",145465.9],["2324",130000],["4112",71800],["4111",63000],["1112",60000],["1386",30000],["1345",25000],["2139",22000],["3111",20000],["1381",15000],["1387",15000],["4116",13000],["1341",12000],["1342",10000],["1361",10000],["2329",10000],["2310",5000],["1343",2000],["2141",2000],["2112",1500]],"economic_revenue_total_czk":8379265.9,"purpose_expenditure":[["2212",1360000],["6112",1249000],["6171",1069066],["3722",700000],["2310",670000],["3745",651000],["6402",378168],["6399",260000],["3612",251000],["2321",210000],["3412",130000],["3392",103000],["3631",90000],["6114",65000],["3639",55000],["3429",36000],["3399",35000],["5512",24516],["2292",21056],["3326",10000],["6310",5000],["3723",1200]],"purpose_expenditure_total_czk":7374006},"revised":{"economic_expenditure":[["5171",3508900],["5169",1133700],["5362",879000],["5023",857000],["6121",753400],["5011",669900],["5154",498000],["6122",485000],["5031",404200],["5139",398300],["5364",374811.44],["5021",308000],["5032",151000],["5137",144000],["5173",107000],["5163",83000],["5156",67900],["5168",62000],["5329",45066],["5321",44516],["5499",40000],["6371",30000],["5175",28500],["5229",25000],["6130",24500],["5134",23000],["5323",21056],["5167",20000],["5194",15000],["5164",14200],["5366",13400],["5162",10000],["5179",9000],["5166",8000],["5132",6000],["5363",6000],["5038",5000],["5165",5000],["5019",2500],["5136",1500],["5133",1000],["5161",1000],["5909",500]],"economic_expenditure_total_czk":11284849.44,"economic_financing":[["8115",-275464.46]],"economic_financing_total_czk":-275464.46,"economic_revenue":[["1211",3085000],["1121",1655000],["4213",1631005],["1111",1126000],["2131",837500],["1511",799000],["2111",672500],["1122",369600],["2132",291000],["1113",220000],["2324",204000],["2420",145465.9],["1112",110000],["4116",72143],["4112",71800],["4111",65000],["1386",60500],["1387",24000],["2310",22500],["2139",22000],["2112",14300],["1342",10000],["2329",10000],["3111",10000],["1341",9000],["1345",9000],["1361",8000],["1343",2000],["2141",2000],["1334",1000],["1381",1000]],"economic_revenue_total_czk":11560313.9,"purpose_expenditure":[["2212",3260000],["3745",1343100],["6112",1249000],["6171",1208066],["6399",860000],["2310",800000],["3722",709000],["3612",660200],["3713",334413.44],["2321",290000],["3392",138000],["3631",90000],["3639",73000],["6114",67000],["6402",40398],["3429",36000],["3399",25000],["5512",24516],["2292",21056],["3412",15000],["2143",13400],["3723",12700],["3326",10000],["6310",5000]],"purpose_expenditure_total_czk":11284849.44},"actual":{"economic_expenditure":[["5171",3374383.23],["5169",1080708.15],["5023",855782],["5362",848986],["6121",747343.93],["5011",636382.97],["5154",472503.5],["5364",374811.44],["6122",369900],["5031",338722.03],["5139",290932.91],["5021",251527],["5032",141469],["5137",138748.1],["5173",99125],["5168",60820.92],["5163",53738.44],["5156",50678.93],["5329",45066],["5499",37922],["5321",32516],["6371",30000],["6130",23800],["5323",21056],["5134",19271.74],["5164",14190],["5175",13657],["5366",13400],["5194",12933.9],["5167",12737],["5229",12000],["5162",8432.7],["5166",7865],["5363",5539],["5179",5502.06],["5165",3320],["5038",3074],["5161",846],["5132",305.5]],"economic_expenditure_total_czk":10509997.45,"economic_financing":[["8115",-1033998.89],["8901",78307.19]],"economic_financing_total_czk":-955691.7,"economic_revenue":[["1211",3083794.17],["1121",1651151.76],["4213",1631005],["1111",1125907],["2131",835033],["1511",760341.25],["2111",658108.98],["1122",369600],["2132",287292],["1113",218240],["2324",200110.93],["2420",145465.9],["1112",107625.23],["4116",72143],["4112",71800],["4111",65000],["1386",60157.46],["1387",23576.94],["2310",22140.5],["2139",21780],["2112",10600],["3111",8563],["1341",8450],["1345",7400],["1342",7350],["1361",7250],["2329",3637],["2141",1188],["1334",498.9],["1381",479.13]],"economic_revenue_total_czk":11465689.15,"purpose_expenditure":[["2212",3209023.43],["6112",1211682.55],["3745",1089292.23],["6171",1066877.98],["6399",837986],["2310",756000.55],["3722",708820.53],["3612",590958.62],["3713",334413.44],["2321",247699.57],["3392",115963],["3631",74925],["3639",67382],["6114",55516],["6402",40398],["5512",24516],["3399",21173.9],["2292",21056],["2143",13400],["3723",12685.21],["3412",5322],["6310",4905.44]],"purpose_expenditure_total_czk":10509997.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
