{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00575984","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00575984","name":"Obec Rudná pod Pradědem","short_name":"Rudná pod Pradědem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":551945},"amounts":{"revenue_approved":11341700,"revenue_adjusted":21373406,"revenue_actual":22358179.39,"expense_approved":16970675,"expense_adjusted":21770863,"expense_actual":19495189.08,"tax_revenue":11825298.66,"nontax_revenue":2934563.89,"capital_revenue":766370,"transfer_revenue":6831946.84,"current_expense":14318096.36,"capital_expense":5177092.72,"budget_balance":2862990.31,"cash_current":8526236.5,"cash_previous":8492569.4},"ratios":{"revenue_execution":1.04607471,"expense_execution":0.89547158,"balance_to_revenue":0.12805114,"cash_to_expense":0.4373508,"cash_yoy":0.0039643,"capital_expense_share":0.26555745,"transfer_revenue_share":0.30556812},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00575984/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00575984"},"seo":{"slug":"rudna-pod-pradedem","path":"/cz/municipalities/rudna-pod-pradedem/"},"population":{"value":364,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11341700,"expenditure_czk":16970675,"financing_czk":5628975,"balance_czk":-5628975},{"stage":"revised","revenue_czk":21373406,"expenditure_czk":21770863,"financing_czk":397457,"balance_czk":-397457},{"stage":"actual","revenue_czk":22358179.39,"expenditure_czk":19495189.08,"financing_czk":-2862990.31,"balance_czk":2862990.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4847000],["5011",2458500],["5171",2178000],["5169",1463000],["5023",1170000],["5031",840000],["5331",650000],["5137",607000],["5152",545500],["5032",341000],["5365",300000],["5154",299000],["5499",271000],["5139",245000],["5156",157000],["5163",130000],["5151",96000],["5229",80000],["5162",60000],["5901",41500],["5321",35000],["5323",28000],["5175",20000],["5222",20000],["5364",16175],["5134",11000],["5038",10000],["5165",10000],["5136",9000],["5132",8000],["5167",8000],["5021",7000],["5161",7000],["5164",1000],["5194",1000]],"economic_expenditure_total_czk":16970675,"economic_financing":[["8123",4787032.79],["8115",1701942.21],["8124",-860000]],"economic_financing_total_czk":5628975,"economic_revenue":[["1211",4200000],["1121",2100000],["1111",1400000],["1511",1400000],["2111",563000],["1113",400000],["1122",300000],["2324",220000],["2132",140000],["1112",100000],["2310",100000],["4112",82200],["1342",70000],["1386",50000],["4111",31500],["1381",30000],["1387",30000],["2131",25000],["1345",20000],["2141",20000],["2460",20000],["1334",15000],["1341",10000],["1361",10000],["2119",5000]],"economic_revenue_total_czk":11341700,"purpose_expenditure":[["2219",5000000],["3699",2000000],["6112",1500000],["3745",1400000],["3639",1200000],["6171",1200000],["3113",700000],["3725",550000],["3612",500000],["4375",500000],["2321",400000],["3722",350000],["3392",300000],["6399",300000],["1031",200000],["2212",150000],["3631",140000],["3613",100000],["6320",70000],["3632",60000],["3399",50000],["3429",50000],["6310",50000],["3726",45000],["5512",35000],["6114",31500],["2292",28000],["3723",20000],["6402",16175],["3721",10000],["5212",10000],["3349",5000]],"purpose_expenditure_total_czk":16970675},"revised":{"economic_expenditure":[["6121",5135000],["5171",3521000],["5011",2574500],["5169",1888000],["5138",1279000],["5023",1170000],["5031",862000],["5331",650000],["5152",600500],["5336",567188],["5137",538000],["5154",418000],["5032",368000],["5901",343014],["5163",324000],["5365",305000],["5139",220500],["5499",178000],["5156",148000],["5151",99000],["6122",82000],["5229",80000],["5321",62000],["5162",60272],["5175",41822],["5194",37500],["5364",35875],["5323",28000],["5021",21692],["5038",20000],["5222",20000],["6130",16000],["5362",13000],["5134",11000],["5165",10000],["5136",9000],["5132",8000],["5167",8000],["5161",7000],["5179",7000],["5329",3000],["5164",1000]],"economic_expenditure_total_czk":21770863,"economic_financing":[["8124",-7380000],["8123",4787032.79],["8115",2990424.21]],"economic_financing_total_czk":397457,"economic_revenue":[["4213",6150068],["1211",4200000],["1121",2100000],["1511",2050000],["1111",1400000],["2112",1150000],["3111",744000],["2111",699000],["4116",567188],["2310",550000],["1113",400000],["1122",300000],["2324",246450],["1112",150000],["2132",145000],["4112",82200],["1342",82000],["1386",80000],["2141",60000],["4111",32500],["1381",30000],["1387",30000],["2131",25000],["1345",20000],["2460",20000],["2322",16000],["1334",15000],["1341",13000],["1361",10000],["2119",6000]],"economic_revenue_total_czk":21373406,"purpose_expenditure":[["2219",6200000],["3699",2603000],["3639",1886300],["6112",1500000],["6171",1463000],["3745",1400000],["3113",1267188],["3392",1151000],["3612",800000],["3725",572000],["4375",500000],["2321",400000],["3722",370000],["6399",300000],["1031",200000],["2212",200000],["6310",180000],["3631",140000],["3613",100000],["6320",100000],["3726",62000],["3632",60000],["3723",60000],["3399",50000],["3429",50000],["6402",35875],["5512",35000],["6114",32500],["2292",28000],["3721",10000],["5212",10000],["3349",5000]],"purpose_expenditure_total_czk":21770863},"actual":{"economic_expenditure":[["6121",5080503.22],["5171",2924987.82],["5011",2545208],["5169",1746550.57],["5138",1199995.07],["5023",1151196],["5031",781796],["5331",650000],["5336",567188],["5152",510000],["5137",476679.69],["5032",341687],["5365",285350],["5163",279146.22],["5154",229976.06],["5139",113337.59],["5156",94997],["6122",81009.5],["5499",65000],["5321",62000],["5162",43977.08],["5194",36163],["5364",35875],["5229",35000],["5151",31978.58],["5323",27706],["5175",17744.4],["6130",15580],["5021",14692],["5362",12663],["5038",10230],["5222",10000],["5179",6239.28],["5134",3612],["5167",3380],["5329",2408],["5132",896],["5161",284],["5164",153]],"economic_expenditure_total_czk":19495189.08,"economic_financing":[["8124",-7370958.93],["8123",4541635.72],["8115",-33667.1]],"economic_financing_total_czk":-2862990.31,"economic_revenue":[["4213",6150058.84],["1211",4592374.65],["1121",2462553.39],["1511",2082013.3],["1111",1677754.25],["2112",1209732.36],["3111",766370],["2111",611984.03],["4116",567188],["2310",547699],["1113",325167.67],["1122",280350],["2324",274215.46],["2132",160800],["1112",160449.25],["1386",89699.89],["4112",82200],["1342",79020],["2141",63337.04],["2131",40312],["1387",35158.55],["4111",32500],["1345",22350],["2322",15725],["1341",12238],["2119",8674],["1361",5480],["2329",2085],["1381",689.71]],"economic_revenue_total_czk":22358179.39,"purpose_expenditure":[["2219",6145483.45],["3699",2500704.8],["3639",1494561.1],["6112",1445083],["3113",1241700],["6171",1135235],["3745",1120319.6],["3392",867232.38],["3725",571695.47],["3612",521586],["4375",462783],["3722",353694.75],["2321",283185.96],["6399",280350],["2212",188383.5],["1031",169655.5],["6310",163251.1],["6320",88592.54],["3631",66223],["3613",64669],["3726",61374.31],["3632",59450],["3723",47887.92],["6402",35875],["3399",35000],["5512",35000],["2292",27706],["6114",16486],["3429",10000],["3721",2020.7]],"purpose_expenditure_total_czk":19495189.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}