{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00575976","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00575976","name":"Město Andělská Hora","short_name":"Andělská Hora","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":551929},"amounts":{"revenue_approved":18068200,"revenue_adjusted":19090775.2,"revenue_actual":16012517.04,"expense_approved":17180200,"expense_adjusted":20015692.18,"expense_actual":15507915.71,"tax_revenue":10889154.13,"nontax_revenue":3859210.8,"capital_revenue":0,"transfer_revenue":1264152.11,"current_expense":13200427.71,"capital_expense":2307488,"budget_balance":504601.33,"cash_current":11940109.44,"cash_previous":12323505.51},"ratios":{"revenue_execution":0.83875678,"expense_execution":0.77478788,"balance_to_revenue":0.03151293,"cash_to_expense":0.76993644,"cash_yoy":-0.03111096,"capital_expense_share":0.14879421,"transfer_revenue_share":0.07894774},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00575976/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00575976"},"seo":{"slug":"andelska-hora-00575976","path":"/cz/municipalities/andelska-hora-00575976/"},"population":{"value":348,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18068200,"expenditure_czk":17180200,"financing_czk":-888000,"balance_czk":888000},{"stage":"revised","revenue_czk":19090775.2,"expenditure_czk":20015692.18,"financing_czk":924916.98,"balance_czk":-924916.98},{"stage":"actual","revenue_czk":16012517.04,"expenditure_czk":15507915.71,"financing_czk":-504601.33,"balance_czk":504601.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3335000],["5331",2166420],["5011",2060000],["5171",1980000],["6121",1300000],["5023",1200000],["5031",812000],["5139",671400],["5153",582000],["5154",389000],["5141",360000],["5365",350000],["5362",315000],["5032",280000],["5137",224000],["5163",165000],["5156",115000],["6122",100000],["5229",85000],["5021",83500],["5499",63000],["5321",55495],["5168",55000],["5167",46000],["5323",40935],["5162",40000],["5364",34850],["5151",30100],["5164",25200],["5172",25000],["5155",21000],["5194",20000],["5903",20000],["5175",16000],["5136",15000],["5161",15000],["5166",15000],["5179",15000],["5134",13800],["5038",11000],["5019",10000],["5138",5000],["5173",5000],["5329",3000],["5132",2500],["5133",2500],["5131",1500]],"economic_expenditure_total_czk":17180200,"economic_financing":[["8124",-888000]],"economic_financing_total_czk":-888000,"economic_revenue":[["1211",5000000],["1121",2600000],["2111",2423100],["1111",1900000],["3111",1150000],["4222",900000],["4116",560000],["1345",400000],["1113",360000],["2132",358200],["1122",350000],["2131",301000],["2141",300000],["4122",300000],["1511",270000],["2324",230000],["1112",200000],["4112",120700],["1342",100000],["1386",50000],["2119",40000],["4121",35000],["4111",32000],["1387",22000],["1381",20000],["2321",20000],["2112",10000],["1341",6500],["1335",5000],["1361",4000],["1343",700]],"economic_revenue_total_czk":18068200,"purpose_expenditure":[["3113",3626420],["6171",3276000],["3745",1802500],["3612",1630000],["6112",1590000],["1031",1480000],["3722",1010000],["6399",650000],["3322",401000],["3399",280000],["3639",230000],["3631",215000],["2219",200000],["5512",199300],["6320",150000],["2321",70000],["3543",55000],["3412",50000],["2292",40935],["6402",34850],["3419",30000],["6114",30000],["3314",28000],["5213",20000],["1036",15500],["3721",15000],["6310",15000],["1019",10200],["3319",10000],["3341",10000],["3632",5495]],"purpose_expenditure_total_czk":17180200},"revised":{"economic_expenditure":[["5169",3410116.65],["5331",2166420],["5011",2156000],["6351",1995550],["5171",1573130],["6121",1300000],["5023",1200000],["5031",831099.03],["5139",704804.35],["5153",569670],["5336",462475.2],["5154",413380],["5141",360000],["5365",350000],["5362",315000],["6122",297000],["5032",288500.97],["5137",239800],["5163",165000],["5321",155495],["5366",149466.98],["5021",96162],["5156",91300],["5229",85000],["5167",81500],["5499",63000],["5168",55000],["5151",48098],["5162",45300],["5323",40935],["5364",34850],["5194",31400],["5134",28800],["5164",25200],["5175",23500],["5166",20000],["5172",20000],["5903",20000],["5179",17600],["5161",15507],["5136",15000],["5155",14200],["5038",11000],["5019",7232],["5329",6000],["5138",5000],["5173",5000],["5133",2500],["5132",2200],["5131",1500]],"economic_expenditure_total_czk":20015692.18,"economic_financing":[["8115",1812916.98],["8124",-888000]],"economic_financing_total_czk":924916.98,"economic_revenue":[["1211",5000000],["2111",2764300],["1121",2600000],["1111",1900000],["3111",1125000],["4116",1022475.2],["4222",697147],["1511",467500],["1345",400000],["2324",380000],["2132",361100],["1113",360000],["2131",326000],["1122",300000],["2141",300000],["4122",300000],["1112",200000],["4112",120700],["1342",100000],["1386",93000],["2321",83000],["2119",43000],["1387",36431],["4121",35000],["4111",32500],["1381",14400],["2112",10000],["1341",6500],["1335",5000],["1361",4120],["1343",3500],["1382",102]],"economic_revenue_total_czk":19090775.2,"purpose_expenditure":[["3113",6194445.2],["6171",3366000],["3745",1802500],["3612",1630000],["6112",1590000],["1031",1480000],["3722",1010000],["6399",650000],["3322",411000],["3399",283000],["3639",230000],["3631",215000],["2219",200000],["5512",199300],["5213",169466.98],["6320",150000],["2321",70000],["3412",60000],["3543",55000],["2292",40935],["6402",34850],["3419",30000],["6114",30000],["3314",28000],["1036",15500],["1019",15200],["3721",15000],["6310",15000],["3319",10000],["3341",10000],["3632",5495]],"purpose_expenditure_total_czk":20015692.18},"actual":{"economic_expenditure":[["5169",2496747.01],["5331",2166420],["5011",2007772.07],["6351",1995550],["5023",1083455.93],["5171",917919.79],["5031",669799.05],["5139",587078.86],["5336",462475.2],["5365",300783],["5362",285575.39],["6122",284108],["5032",274944.95],["5141",266626.61],["5154",252733.54],["5153",218970],["5366",149466.98],["5321",143225],["5137",118356.34],["5163",103084.33],["5156",75621.98],["5167",70615.9],["5021",59345],["5499",55140],["5168",47485],["5151",45839],["5162",45266.72],["5323",40935],["5364",34849.4],["5229",32000],["5194",31400],["6121",27830],["5134",24197.91],["5164",22693.9],["5175",19931],["5179",17585.86],["5166",17000],["5155",14135.99],["5161",10048],["5038",8503],["5019",6958],["5329",5786],["5136",5706],["5138",3146],["5173",548],["5131",256]],"economic_expenditure_total_czk":15507915.71,"economic_financing":[["8124",-888000],["8115",383398.67]],"economic_financing_total_czk":-504601.33,"economic_revenue":[["1211",4778930.99],["2111",2576909.93],["1121",2550602.09],["1111",1743243.77],["4116",776702.2],["1511",467181.33],["2132",344119],["1113",337835.6],["1345",333280],["2324",328553.43],["2131",325898.07],["4122",299249.91],["1122",280140],["2141",183698.37],["1112",166397.43],["4112",120700],["1386",92870.84],["1342",88290],["2321",82100],["1387",36430.27],["4121",35000],["4111",32500],["2119",12781],["1341",5525],["2112",5151],["1361",4120],["1343",3410],["1381",795.61],["1382",101.2]],"economic_revenue_total_czk":16012517.04,"purpose_expenditure":[["3113",6081024.15],["6171",2508139.76],["3745",1446512.06],["6112",1362011],["1031",1102761.08],["3722",709365.2],["6399",586358.39],["3322",378095.03],["3399",244411.12],["3612",235408.26],["5512",194932.6],["5213",149466.98],["3631",105764.7],["6320",88173.9],["2219",54130],["2292",40935],["3412",35120],["6402",34849.4],["3543",32000],["3314",21200],["2321",15496],["1036",15483],["1019",15108],["6310",14910.43],["6114",14748.35],["3319",10000],["3341",6086.3],["3632",5425]],"purpose_expenditure_total_czk":15507915.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}