{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00575968","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00575968","name":"Obec Malá Štáhle","short_name":"Malá Štáhle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":551902},"amounts":{"revenue_approved":3412100,"revenue_adjusted":4978017.71,"revenue_actual":4801575.17,"expense_approved":5536330,"expense_adjusted":11791311.45,"expense_actual":8084309.95,"tax_revenue":3030168.32,"nontax_revenue":1435406.85,"capital_revenue":32200,"transfer_revenue":303800,"current_expense":3578203.65,"capital_expense":4506106.3,"budget_balance":-3282734.78,"cash_current":4400371.59,"cash_previous":3051127.37},"ratios":{"revenue_execution":0.96455566,"expense_execution":0.68561584,"balance_to_revenue":-0.68367872,"cash_to_expense":0.5443101,"cash_yoy":0.4422117,"capital_expense_share":0.55738911,"transfer_revenue_share":0.0632709},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00575968/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00575968"},"seo":{"slug":"mala-stahle","path":"/cz/municipalities/mala-stahle/"},"population":{"value":110,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3412100,"expenditure_czk":5536330,"financing_czk":2124230,"balance_czk":-2124230},{"stage":"revised","revenue_czk":4978017.71,"expenditure_czk":11791311.45,"financing_czk":6813293.74,"balance_czk":-6813293.74},{"stage":"actual","revenue_czk":4801575.17,"expenditure_czk":8084309.95,"financing_czk":3282734.78,"balance_czk":-3282734.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2100000],["5169",792000],["5011",650000],["5023",300000],["5171",260000],["5137",168000],["5154",165000],["5155",140000],["5031",135000],["5139",118000],["5362",102000],["5021",88000],["5032",77000],["5903",68775],["5151",45000],["5329",44000],["5163",42000],["5364",32407],["5168",31000],["5156",25000],["5162",20000],["5166",20000],["5175",18500],["5194",18000],["5321",16000],["5222",14000],["5167",10000],["5172",10000],["5221",5000],["6122",5000],["5038",4800],["5136",3000],["5179",3000],["5161",2000],["5173",2000],["5041",1000],["5164",500],["5909",348]],"economic_expenditure_total_czk":5536330,"economic_financing":[["8115",2124230]],"economic_financing_total_czk":2124230,"economic_revenue":[["1211",1000000],["2139",450500],["1121",430000],["1111",340000],["2111",270090],["1511",200000],["2132",180000],["1122",100000],["4112",71800],["1113",70000],["1345",65000],["2324",47000],["4116",40000],["4111",32000],["2141",25410],["1112",25000],["2131",18000],["2133",13600],["1386",9000],["1342",8000],["1387",4000],["2119",4000],["2310",4000],["1341",1500],["2328",1200],["1334",1000],["1361",1000]],"economic_revenue_total_czk":3412100,"purpose_expenditure":[["3612",2281348],["6171",1214000],["3639",445800],["6112",328000],["2212",187000],["3745",160500],["2321",155000],["3722",130000],["3723",100000],["6399",100000],["5213",68775],["3631",60000],["1031",50500],["3326",43000],["3399",36000],["6402",32407],["3419",23000],["6114",21500],["3421",18000],["4379",17000],["5512",16000],["3719",10000],["6310",9000],["3319",7500],["3341",5000],["3721",5000],["5299",5000],["6320",5000],["3314",2000]],"purpose_expenditure_total_czk":5536330},"revised":{"economic_expenditure":[["6121",7100000],["5171",1062100.4],["5169",835600],["5011",669000],["5023",307789],["5362",262017],["5154",204505.34],["5031",167669.97],["5137",167000],["5155",148500],["5139",148000],["5021",91000],["5032",88629],["5168",76194.49],["5903",68775],["5151",61000],["5163",54000],["5329",44000],["5364",32407],["5156",25000],["5162",21925.44],["5166",20000],["5194",20000],["5175",19048],["5321",17600],["5172",14986],["5222",14000],["5141",10416.81],["5167",10000],["5221",5000],["6122",5000],["5038",4800],["5136",3000],["5179",3000],["5363",3000],["5161",2500],["5173",2000],["5041",1000],["5164",500],["5909",348]],"economic_expenditure_total_czk":11791311.45,"economic_financing":[["8123",5000000],["8115",1813293.74]],"economic_financing_total_czk":6813293.74,"economic_revenue":[["1211",1065554.92],["2139",750500],["1121",570239.08],["1511",506061.68],["1111",391624.82],["2111",323904.82],["1122",250110],["4116",239500],["2132",221746],["2324",102882.5],["1113",75396.2],["1345",72800],["4112",71800],["2131",64356.9],["2141",53107.99],["2133",40800],["1112",37174.39],["4111",32500],["3111",32200],["1386",20800],["1342",20000],["1335",11940.4],["1387",8150],["2119",4000],["2310",4000],["2329",2000],["1341",1500],["2328",1200],["1334",1000],["1361",1000],["1381",167.44],["1382",0.57]],"economic_revenue_total_czk":4978017.71,"purpose_expenditure":[["3612",7328424.33],["6171",1390504.9],["3326",506000],["3639",446207],["3631",370000],["6112",335789],["6399",250110],["2212",246100.4],["3745",160500],["2321",156134.39],["3722",130000],["3723",100000],["5213",68775],["1031",50500],["3399",36000],["6114",33148],["6402",32407],["6310",31416.81],["3419",28000],["3421",18000],["4379",17000],["5512",16000],["3719",10000],["3319",8294.62],["3341",5000],["3721",5000],["5299",5000],["6320",5000],["3314",2000]],"purpose_expenditure_total_czk":11791311.45},"actual":{"economic_expenditure":[["6121",4506106.3],["5171",755861.8],["5011",621411],["5169",562780.09],["5023",307789],["5362",262017],["5154",180154.51],["5031",154116],["5155",99728],["5139",87819.23],["5032",83628],["5021",70204],["5168",70194.49],["5137",68523],["5329",43970],["5151",41322],["5364",32407],["5162",21925.44],["5321",16612],["5172",14986],["5156",12387.1],["5222",12000],["5194",11411.4],["5163",11031.2],["5141",10416.81],["5167",7135.4],["5175",6867],["5363",3000],["5038",2790],["5179",2584.18],["5136",2000],["5161",808],["5164",324]],"economic_expenditure_total_czk":8084309.95,"economic_financing":[["8123",4631979],["8115",-1349244.22]],"economic_financing_total_czk":3282734.78,"economic_revenue":[["1211",1065554.92],["2139",750000],["1121",570239.08],["1511",506061.68],["1111",391624.82],["1122",250110],["2132",221546],["2111",221409.46],["4116",199500],["2324",95882.5],["1113",75396.2],["1345",72800],["4112",71800],["2131",64356.9],["2141",53107.99],["1112",37174.39],["4111",32500],["3111",32200],["2133",27104],["1386",20775.98],["1342",18030],["1335",11940.4],["1387",8142.84],["2329",2000],["1341",1200],["1361",950],["1381",167.44],["1382",0.57]],"economic_revenue_total_czk":4801575.17,"purpose_expenditure":[["3612",4641125.97],["6171",1149602.39],["3326",446614.98],["3639",357903.07],["3631",342973.78],["6112",335489],["6399",250110],["2321",118417.52],["3745",94241.21],["3722",82909.51],["2212",62581.05],["3723",59777.32],["6402",32407],["3399",25518.2],["6310",19688.01],["6114",18392.54],["5512",15012],["4379",12000],["3419",9107.9],["3319",7294.62],["3314",2000],["3341",1080],["3721",63.88]],"purpose_expenditure_total_czk":8084309.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}