{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00575950","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00575950","name":"Obec Stará Ves","short_name":"Stará Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":551911},"amounts":{"revenue_approved":19821230.49,"revenue_adjusted":22954696.45,"revenue_actual":22391786.16,"expense_approved":31556670.25,"expense_adjusted":36695671.51,"expense_actual":20326626.47,"tax_revenue":16309760.66,"nontax_revenue":2721821.71,"capital_revenue":1275140,"transfer_revenue":2085063.79,"current_expense":12506675.66,"capital_expense":7819950.81,"budget_balance":2065159.69,"cash_current":20910173.17,"cash_previous":19483689.76},"ratios":{"revenue_execution":0.97547734,"expense_execution":0.55392436,"balance_to_revenue":0.09222845,"cash_to_expense":1.02870849,"cash_yoy":0.07321423,"capital_expense_share":0.38471464,"transfer_revenue_share":0.09311735},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00575950/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00575950"},"seo":{"slug":"stara-ves","path":"/cz/municipalities/stara-ves/"},"population":{"value":455,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19821230.49,"expenditure_czk":31556670.25,"financing_czk":11735439.76,"balance_czk":-11735439.76},{"stage":"revised","revenue_czk":22954696.45,"expenditure_czk":36695671.51,"financing_czk":13740975.06,"balance_czk":-13740975.06},{"stage":"actual","revenue_czk":22391786.16,"expenditure_czk":20326626.47,"financing_czk":-2065159.69,"balance_czk":2065159.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14771500],["5169",3001500],["5011",2200000],["5171",1862000],["5331",1625000],["5023",1220000],["6130",1000000],["5031",756700],["5901",614000],["5362",506000],["5903",482627],["5222",402000],["5032",315500],["5154",286000],["5166",267100],["5137",250000],["6122",250000],["5021",211320],["5141",160000],["5499",160000],["5163",157000],["5155",156000],["5168",155000],["5139",110000],["5175",62500],["5132",60000],["5167",56000],["5194",50000],["5213",50000],["5329",46543],["5339",45526],["5156",45000],["5321",30000],["5492",30000],["5364",29574.25],["5151",23700],["5162",20100],["5019",16500],["5038",12600],["5136",10000],["5172",10000],["5179",10000],["5229",9000],["5161",6000],["5133",3500],["5039",3380],["5131",2000],["5173",2000],["5365",2000],["5134",1500]],"economic_expenditure_total_czk":31556670.25,"economic_financing":[["8115",12530439.76],["8124",-795000]],"economic_financing_total_czk":11735439.76,"economic_revenue":[["1211",6949600],["1121",3260000],["1111",2600000],["4216",1237789],["2111",982000],["1511",905000],["2451",727329.49],["1113",500000],["1345",450000],["2132",330012],["1122",310200],["2324",210000],["2141",200000],["1342",190000],["1112",169540],["4112",110700],["2131",100000],["3111",100000],["1386",85000],["2329",70000],["1387",50000],["3113",50000],["2460",48060],["2112",40000],["1335",35000],["4111",32000],["2212",25000],["1341",15000],["1361",10000],["2119",10000],["2139",10000],["1343",5000],["2321",4000]],"economic_revenue_total_czk":19821230.49,"purpose_expenditure":[["2212",5270000],["5512",4990120],["3113",4635000],["3745",4334900],["6171",2128243],["3612",1630000],["6112",1583180],["2321",1064000],["3639",1006000],["3722",735000],["3632",553000],["6399",500000],["3399",484000],["5213",482627],["3419",376000],["3635",275000],["3725",260000],["3631",240000],["3392",228500],["1036",114400],["3341",102100],["3729",100000],["3349",85000],["6320",70000],["4351",60526],["2141",50000],["6114",32000],["1037",30000],["6402",29574.25],["3314",25000],["3412",25000],["4399",20000],["3613",14500],["5399",10000],["6310",7000],["3319",6000]],"purpose_expenditure_total_czk":31556670.25},"revised":{"economic_expenditure":[["6121",18117000],["5169",3354567.69],["5011",2223628],["5331",1665000],["5171",1657825.05],["5023",1220000],["6130",958000],["5031",776453.65],["5901",614000],["5336",590276.79],["5222",508500],["5362",506000],["5903",446627],["5154",356565.5],["5032",322958],["6125",291192.26],["5166",281305],["6122",250000],["5026",245000],["5155",238000],["5021",224220],["5137",198254],["5168",183798.6],["5141",160000],["5163",157509.4],["5499",142078.95],["5139",107766],["5213",100000],["5366",72000],["5167",69192.9],["6129",65000],["5175",62500],["5194",57771.67],["5132",56500],["5156",47937.5],["5329",46543],["5339",45526],["5321",30000],["5492",30000],["6127",30000],["5364",29574.25],["5151",23850],["5162",19370.25],["5134",19000],["5019",16500],["5138",15000],["5038",12600],["5179",10000],["5229",9662.05],["5136",9000],["5161",6738],["5365",4000],["5133",3500],["5039",3380],["5131",2000],["5173",2000]],"economic_expenditure_total_czk":36695671.51,"economic_financing":[["8115",14535975.06],["8124",-795000]],"economic_financing_total_czk":13740975.06,"economic_revenue":[["1211",6952904.8],["1121",3723841.21],["1111",2600000],["1511",1355000],["3111",1300000],["4216",1237789],["2111",991698],["2451",727329.49],["4116",692738.79],["1113",500000],["1345",450000],["2132",338814],["1122",310200],["1112",244540],["2324",220000],["2141",200000],["1342",190000],["1386",137000],["2212",130000],["2329",123000],["4112",110700],["2131",100000],["1387",53171.77],["3113",49000],["2460",48060],["2112",40000],["1335",35000],["4111",32500],["1341",15000],["4222",11336],["1361",10000],["2139",10000],["1343",5000],["2119",5000],["2321",4000],["1381",1073.39]],"economic_revenue_total_czk":22954696.45,"purpose_expenditure":[["2212",5270000],["3113",5265276.79],["5512",5070120],["6171",4829605.05],["3745",4477900],["3639",2206000],["6112",1828180],["3612",1630000],["2321",1064000],["3722",745000],["3632",553000],["6399",500000],["3399",484000],["5213",482627],["3419",376000],["3635",275000],["3725",260000],["3631",252353.02],["3392",228500],["1036",114400],["3341",102100],["2141",100000],["3729",100000],["3349",85000],["6320",70000],["6402",65574.25],["4351",60526],["6114",32500],["1014",30000],["1037",30000],["3314",25000],["3412",25000],["4399",20000],["3613",14500],["5399",10000],["6310",7509.4],["3319",6000]],"purpose_expenditure_total_czk":36695671.51},"actual":{"economic_expenditure":[["6121",7501762.73],["5169",2318060.75],["5011",1939477],["5331",1665000],["5023",1162015],["5031",591374],["5336",590276.79],["5222",488026],["5171",428574.27],["5362",398716],["5154",354556.24],["6125",291192.26],["5032",285980],["5026",244492],["5155",233935.36],["5021",199549],["5137",195157],["5168",182838.6],["5166",176079.75],["5141",156202.52],["5163",131685.4],["5499",122301],["5213",100000],["5139",81786.18],["5167",53192.9],["5194",50191.5],["5329",46543],["5156",40874.8],["5175",39418.01],["5366",36000],["6127",21270.42],["5364",21245.61],["5492",20000],["5132",19815.68],["5339",19500],["5134",17947.91],["5138",14970],["5162",13967.84],["5151",12844],["5229",9662.05],["5179",8735],["5038",7922],["5161",6548],["5321",6400],["5136",6169],["6129",4725.4],["5019",3779],["5365",2000],["5131",1589.5],["5039",1277],["6130",1000]],"economic_expenditure_total_czk":20326626.47,"economic_financing":[["8117",9000000],["8118",-9000000],["8115",-1426483.41],["8124",-638676.28]],"economic_financing_total_czk":-2065159.69,"economic_revenue":[["1211",6952904.8],["1121",3723841.21],["1111",2585381.69],["1511",1347488.12],["3111",1275140],["4216",1237789],["2111",908234.13],["2451",727329.49],["4116",692738.79],["1113",492104.54],["1345",415802],["2132",322180.47],["1112",242708.43],["2324",215680.31],["1122",196980],["1342",142860],["2141",140625],["1386",135667.31],["2329",118661.44],["4112",110700],["2212",105000],["2131",96401.87],["1387",53171.77],["2460",42553],["4111",32500],["2112",29816],["4222",11336],["1341",10613],["2139",10000],["2119",4840],["1335",4104.4],["1361",4060],["1381",1073.39],["1343",1000],["2321",500]],"economic_revenue_total_czk":22391786.16,"purpose_expenditure":[["6171",4775746.33],["3113",4087382.4],["2212",3033089],["3745",2408076.57],["6112",1638423.58],["5512",881367.41],["3722",738517.37],["3399",437159.59],["6399",397842],["3419",344000],["3631",252353.02],["3725",252139.51],["3392",177390.37],["3612",123078],["3639",115526.75],["1036",108719.71],["2141",100000],["3635",86490.8],["3349",82104.72],["3341",65427.12],["6320",55462],["5213",36000],["3314",24130],["6402",21245.61],["6114",20461.98],["4351",19500],["3412",16384.5],["4399",10640],["6310",7509.4],["3613",4031],["2321",3909.15],["3632",2518.58]],"purpose_expenditure_total_czk":20326626.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}