{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574333","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574333","name":"Obec Únětice","short_name":"Únětice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":540528},"amounts":{"revenue_approved":3956900,"revenue_adjusted":4457400,"revenue_actual":4704269.03,"expense_approved":5015000,"expense_adjusted":5015000,"expense_actual":3544203.46,"tax_revenue":3904673.41,"nontax_revenue":195295.62,"capital_revenue":0,"transfer_revenue":604300,"current_expense":2280827.76,"capital_expense":1263375.7,"budget_balance":1160065.57,"cash_current":7250448.93,"cash_previous":6090383.36},"ratios":{"revenue_execution":1.05538409,"expense_execution":0.70672053,"balance_to_revenue":0.24659848,"cash_to_expense":2.04572029,"cash_yoy":0.19047497,"capital_expense_share":0.35646252,"transfer_revenue_share":0.12845779},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574333/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574333"},"seo":{"slug":"unetice-00574333","path":"/cz/municipalities/unetice-00574333/"},"population":{"value":168,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3956900,"expenditure_czk":5015000,"financing_czk":1058100,"balance_czk":-1058100},{"stage":"revised","revenue_czk":4457400,"expenditure_czk":5015000,"financing_czk":557600,"balance_czk":-557600},{"stage":"actual","revenue_czk":4704269.03,"expenditure_czk":3544203.46,"financing_czk":-1160065.57,"balance_czk":1160065.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1780000],["5169",825000],["6122",650000],["5023",600000],["5139",272000],["5154",200000],["6121",150000],["5032",81000],["5199",80000],["5021",75000],["5175",51500],["5365",50000],["5163",35000],["5321",25000],["5364",25000],["5329",22000],["5153",17000],["5173",16500],["5156",15000],["5162",15000],["5151",11000],["5194",8000],["5323",6000],["5161",5000]],"economic_expenditure_total_czk":5015000,"economic_financing":[["8115",1058100]],"economic_financing_total_czk":1058100,"economic_revenue":[["1211",1606000],["1121",818000],["1111",577000],["1511",275000],["1345",180000],["1113",104000],["4112",72000],["1122",50000],["1112",49000],["2131",48000],["2111",45000],["2141",40000],["4111",32000],["1386",20000],["2132",16000],["1387",10000],["2119",10000],["1341",3000],["2142",1400],["1361",500]],"economic_revenue_total_czk":3956900,"purpose_expenditure":[["6171",2839000],["6112",681000],["3639",450000],["3319",250000],["3631",230000],["3722",200000],["3725",110000],["2310",50000],["5512",50000],["6399",50000],["6402",25000],["6114",20000],["3613",17000],["5511",15000],["3721",12000],["3111",10000],["2292",6000]],"purpose_expenditure_total_czk":5015000},"revised":{"economic_expenditure":[["5171",1089500],["5169",935000],["6121",910000],["5023",604000],["6122",335000],["5139",286000],["5154",213000],["5021",102000],["6129",95000],["5032",77000],["5175",58500],["5365",50000],["5364",38000],["5199",37000],["5163",35000],["5321",28000],["5329",22000],["5156",20000],["5153",17000],["5173",16000],["5162",15000],["5151",11000],["5194",8000],["5323",6000],["5161",5000],["5137",2000]],"economic_expenditure_total_czk":5015000,"economic_financing":[["8115",557600]],"economic_financing_total_czk":557600,"economic_revenue":[["1211",1606000],["1121",818000],["1111",577000],["4122",500000],["1511",275000],["1345",180000],["1113",104000],["4112",71800],["1122",50000],["1112",49000],["2131",48000],["2111",45000],["2141",40000],["4111",32500],["1386",20000],["2132",16000],["1387",10000],["2119",10000],["1341",3000],["2142",1400],["1361",500],["1381",200]],"economic_revenue_total_czk":4457400,"purpose_expenditure":[["6171",2763500],["6112",681000],["3639",435000],["3319",255000],["3631",243000],["3722",230000],["3725",110000],["2310",65000],["5512",64000],["6399",50000],["6402",38000],["6114",20500],["3613",17000],["5511",15000],["3721",12000],["3111",10000],["2292",6000]],"purpose_expenditure_total_czk":5015000},"actual":{"economic_expenditure":[["6121",834912.7],["5169",665444.34],["5023",603072],["6122",334083],["5154",212657.88],["5139",185266.21],["5171",158742.47],["5021",98821],["6129",94380],["5175",57269.45],["5032",54279],["5364",37232],["5365",30660],["5321",27375],["5156",26899.14],["5163",25869.8],["5162",22808.25],["5329",20546.48],["5137",17183],["5173",11913],["5153",11222.74],["5323",5890],["5161",3486],["5194",2301],["5151",1800],["5362",89]],"economic_expenditure_total_czk":3544203.46,"economic_financing":[["8117",8250000],["8118",-6250000],["8115",-3160065.57]],"economic_financing_total_czk":-1160065.57,"economic_revenue":[["1211",1630975.29],["1121",874561.84],["1111",588218.02],["4122",500000],["1511",388973.06],["1345",166564],["1113",115482.36],["2141",74641.62],["4112",71800],["1112",56982.83],["2111",51428],["2131",43139],["4111",32500],["1386",31855.12],["1122",30660],["2132",20876],["1387",12486.37],["1334",5419.5],["2324",4011],["1341",1650],["2321",801],["1361",600],["2142",399],["1381",245.02]],"economic_revenue_total_czk":4704269.03,"purpose_expenditure":[["6171",1725904.59],["6112",657351],["3319",253088.17],["3631",228249.21],["3722",224489.02],["3725",108724.74],["3639",108318.27],["5512",63025],["2310",37747.23],["6402",37232],["6399",30660],["6114",17071.49],["5511",15000],["3613",11222.74],["3721",10230],["3111",10000],["2292",5890]],"purpose_expenditure_total_czk":3544203.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}