{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574325","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574325","name":"Obec Chlumy","short_name":"Chlumy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":540307},"amounts":{"revenue_approved":3900000,"revenue_adjusted":3967540,"revenue_actual":2839962.39,"expense_approved":7195000,"expense_adjusted":7262540,"expense_actual":2204725.42,"tax_revenue":2422265.52,"nontax_revenue":275106.87,"capital_revenue":3250,"transfer_revenue":139340,"current_expense":2190148.22,"capital_expense":14577.2,"budget_balance":635236.97,"cash_current":26186024.43,"cash_previous":25454873.86},"ratios":{"revenue_execution":0.71579931,"expense_execution":0.30357498,"balance_to_revenue":0.22367795,"cash_to_expense":11.87722707,"cash_yoy":0.0287234,"capital_expense_share":0.0066118,"transfer_revenue_share":0.04906403},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574325/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574325"},"seo":{"slug":"chlumy","path":"/cz/municipalities/chlumy/"},"population":{"value":103,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3900000,"expenditure_czk":7195000,"financing_czk":3295000,"balance_czk":-3295000},{"stage":"revised","revenue_czk":3967540,"expenditure_czk":7262540,"financing_czk":3295000,"balance_czk":-3295000},{"stage":"actual","revenue_czk":2839962.39,"expenditure_czk":2204725.42,"financing_czk":-635236.97,"balance_czk":635236.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5171",1882000],["5169",869752],["6122",490000],["5023",390000],["5139",371000],["5021",263000],["5154",209000],["5011",178540],["5362",104000],["5365",100000],["5032",50000],["5031",47000],["5364",30338],["5163",30000],["5168",30000],["5137",25000],["5175",15000],["5321",13200],["5329",13180],["5172",10000],["5903",10000],["5173",9000],["5194",9000],["5166",8000],["5156",7000],["5162",7000],["5339",5000],["5041",4000],["5323",3990],["5167",3000],["5136",2000],["5164",2000],["5192",2000],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":7195000,"economic_financing":[["8115",3295000]],"economic_financing_total_czk":3295000,"economic_revenue":[["1211",1200000],["2111",669600],["1111",500000],["1121",500000],["2141",350000],["1511",185000],["1122",100000],["1345",90000],["1113",85000],["4112",74900],["1112",40000],["2324",35000],["1386",20000],["2131",11500],["1381",10000],["1387",9000],["2132",8000],["3111",5000],["1341",2000],["2112",2000],["2119",2000],["1361",1000]],"economic_revenue_total_czk":3900000,"purpose_expenditure":[["3631",1110000],["2310",1000000],["2212",600000],["3745",600000],["1031",570000],["3639",540000],["2321",500000],["2341",500000],["6171",450492],["6112",424000],["6399",206180],["3723",155000],["1032",150000],["1036",103000],["3722",100000],["6402",30338],["3341",30000],["3319",25000],["6320",25000],["5512",20000],["3725",10000],["3729",10000],["5213",10000],["3113",5000],["3399",5000],["3721",5000],["6310",5000],["2292",3990],["2221",1500],["3632",500]],"purpose_expenditure_total_czk":7195000},"revised":{"economic_expenditure":[["6121",1965000],["5171",1817000],["5169",1058292],["6122",469000],["5023",390000],["5139",341400],["5021",239000],["5154",209000],["5011",176940],["5362",104000],["5365",100000],["5032",51600],["5137",49500],["5031",47000],["5168",35000],["5364",30338],["5163",30000],["5175",20200],["5321",13200],["5329",13180],["5172",10500],["5162",10400],["5173",10000],["5903",10000],["5019",9000],["5166",8000],["5156",7000],["5164",7000],["5194",6800],["5339",5000],["5041",4000],["5323",3990],["5167",3000],["5039",2000],["5136",2000],["5192",2000],["5161",1200],["5038",1000]],"economic_expenditure_total_czk":7262540,"economic_financing":[["8115",3295000]],"economic_financing_total_czk":3295000,"economic_revenue":[["1211",1200000],["2111",669600],["1121",555000],["1111",500000],["2141",350000],["1511",185000],["1345",90000],["1113",85000],["4112",71800],["1122",48100],["1112",40000],["4116",35040],["2324",34530],["4111",32500],["1386",20000],["2131",11708],["1381",10000],["1387",9000],["2132",8470],["3111",4292],["2119",2500],["1341",2000],["2112",2000],["1361",1000]],"economic_revenue_total_czk":3967540,"purpose_expenditure":[["3631",1110000],["2310",1000000],["1031",605040],["3745",600000],["3639",540000],["2212",527000],["2321",500000],["2341",500000],["6171",450492],["6112",424000],["6399",206180],["3723",155000],["1036",128000],["1032",125000],["3722",100000],["1037",73000],["6114",32500],["6402",30338],["3341",30000],["3319",25000],["6320",25000],["5512",20000],["3725",10000],["3729",10000],["5213",10000],["3113",5000],["3399",5000],["3721",5000],["6310",5000],["2292",3990],["2221",1500],["3632",500]],"purpose_expenditure_total_czk":7262540},"actual":{"economic_expenditure":[["5169",823840.54],["5023",391040],["5139",229827.56],["5011",173859],["5154",160324.94],["5171",107643],["5362",-78942],["5021",78814],["5032",50401],["5031",42620],["5365",41370],["5168",35038.48],["5364",30338],["5137",27954],["6121",14577.2],["5329",13230],["5163",12017.2],["5175",9594],["5162",7823.4],["5321",7025],["5172",5432.9],["5194",4005],["5323",3990],["5173",3002],["5164",2807.2],["5167",2800],["5019",2240],["5039",757],["5038",725],["5156",342],["5161",229]],"economic_expenditure_total_czk":2204725.42,"economic_financing":[["8115",-635236.97]],"economic_financing_total_czk":-635236.97,"economic_revenue":[["1211",1036173.96],["1121",554263.49],["1111",391772.38],["2141",212474.76],["1511",172492.1],["1345",87175],["1113",73305.89],["4112",71800],["1122",41370],["1112",36137.37],["4116",35040],["4111",32500],["2324",28431.71],["1386",20191.83],["2131",11708],["2111",11602.4],["2132",8470],["1387",7915.03],["3111",3250],["2119",2420],["1341",1250],["1381",164.45],["1361",50],["1382",4.02]],"economic_revenue_total_czk":2839962.39,"purpose_expenditure":[["1031",543886.57],["6112",423865],["6171",376404.72],["2321",175167.91],["1036",127590],["3631",106759.59],["3722",98263.29],["3745",96051],["1037",72842],["3723",72072.56],["6399",-31272],["6402",30338],["2310",25621.39],["3319",16906],["6114",15425],["3729",7865],["6320",7798],["2341",7060],["3725",6930],["3341",5432.9],["5512",5000],["6310",4219.2],["2292",3990],["3639",2399.29],["3399",2110],["2221",1500],["3632",500]],"purpose_expenditure_total_czk":2204725.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}