{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574317","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574317","name":"Obec Otěšice","short_name":"Otěšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":540293},"amounts":{"revenue_approved":5498350,"revenue_adjusted":5498350,"revenue_actual":3949996.63,"expense_approved":10037647,"expense_adjusted":10037647,"expense_actual":5069581.74,"tax_revenue":3557973.55,"nontax_revenue":287723.08,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2220922.1,"capital_expense":2848659.64,"budget_balance":-1119585.11,"cash_current":8476687.26,"cash_previous":9596272.37},"ratios":{"revenue_execution":0.71839672,"expense_execution":0.50505679,"balance_to_revenue":-0.28343951,"cash_to_expense":1.67206837,"cash_yoy":-0.11666875,"capital_expense_share":0.56191216,"transfer_revenue_share":0.02640509},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574317/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574317"},"seo":{"slug":"otesice","path":"/cz/municipalities/otesice/"},"population":{"value":147,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5498350,"expenditure_czk":10037647,"financing_czk":4539297,"balance_czk":-4539297},{"stage":"revised","revenue_czk":5498350,"expenditure_czk":10037647,"financing_czk":4539297,"balance_czk":-4539297},{"stage":"actual","revenue_czk":3949996.63,"expenditure_czk":5069581.74,"financing_czk":1119585.11,"balance_czk":-1119585.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7454515],["5023",776368],["5169",412500],["5021",346000],["5166",243000],["5031",170552],["5154",160000],["5139",113000],["5032",103112],["5168",60000],["5321",60000],["5162",22000],["5153",20000],["5329",20000],["5163",15500],["5213",10000],["5323",10000],["5339",10000],["5156",8000],["5136",5000],["5167",5000],["5173",5000],["5179",5000],["5161",2000],["5175",1000],["5362",100]],"economic_expenditure_total_czk":10037647,"economic_financing":[["8115",4539297]],"economic_financing_total_czk":4539297,"economic_revenue":[["3111",2000000],["1211",1300000],["1121",800000],["1111",500000],["1511",320000],["2131",161200],["1113",120000],["1345",72000],["4112",69600],["2132",51400],["2324",43650],["1112",30000],["1381",20000],["1341",5000],["1361",2000],["2111",2000],["2141",1000],["1382",500]],"economic_revenue_total_czk":5498350,"purpose_expenditure":[["3635",7454515],["6171",1116764],["6112",776368],["3722",354500],["3631",160000],["2399",75000],["3725",30000],["1039",20000],["3113",20000],["2292",10000],["6310",7500],["3632",5000],["5512",5000],["3399",3000]],"purpose_expenditure_total_czk":10037647},"revised":{"economic_expenditure":[["6121",7454515],["5023",798368],["5169",378500],["5171",200000],["5031",185552],["5166",184000],["5021",172000],["5154",160000],["5321",104000],["5032",103112],["5168",60000],["5139",41000],["5903",30000],["5364",23000],["5162",22000],["5153",20000],["5329",19500],["5163",15500],["5339",10000],["5156",8000],["5222",8000],["5323",8000],["5173",6000],["5136",5000],["5167",5000],["5179",5000],["5223",5000],["5161",2500],["5175",2000],["5229",2000],["5362",100]],"economic_expenditure_total_czk":10037647,"economic_financing":[["8115",4539297]],"economic_financing_total_czk":4539297,"economic_revenue":[["3111",1917000],["1211",1300000],["1121",800000],["1111",500000],["1511",320000],["2131",169200],["1113",120000],["1345",92000],["4112",71800],["2324",59650],["2132",51400],["4111",32500],["1112",30000],["1381",20000],["1341",5000],["1387",4300],["1361",2000],["2111",2000],["2141",1000],["1382",500]],"economic_revenue_total_czk":5498350,"purpose_expenditure":[["3635",7454515],["6171",1027764],["6112",798368],["3722",350500],["3631",160000],["3725",60000],["2399",41000],["3113",30500],["5213",30000],["6402",23000],["1039",20000],["6114",13500],["2292",8000],["6310",7500],["3632",5000],["5512",5000],["3399",3000]],"purpose_expenditure_total_czk":10037647},"actual":{"economic_expenditure":[["6121",2848659.64],["5023",797988],["5169",377062.77],["5031",185552],["5021",167065],["5171",149410.6],["5154",112245.42],["5032",80820],["5321",78042.98],["5166",70840],["5162",36798.27],["5168",34973.27],["5364",22322],["5153",16895.3],["5163",16404.4],["5329",12742],["5139",10079.09],["5339",10000],["5222",8000],["5323",7497],["5019",6318],["5173",5462],["5223",5000],["5156",2844],["5039",2134],["5229",2000],["5175",1229],["5167",500],["5136",350],["5161",204],["5362",93],["5365",50]],"economic_expenditure_total_czk":5069581.74,"economic_financing":[["8115",1119585.11]],"economic_financing_total_czk":1119585.11,"economic_revenue":[["1211",1495465.32],["1121",800397.16],["1111",538543.35],["1511",428060.43],["2131",168704],["1113",105819.67],["1345",91255],["4112",71800],["2324",71023.04],["1112",52177.02],["2132",47496],["4111",32500],["1386",29161.86],["1387",11429.33],["1341",5130],["2141",500.04],["1361",300],["1381",234.41]],"economic_revenue_total_czk":3949996.63,"purpose_expenditure":[["3635",2848659.64],["6171",825616.53],["6112",797988],["3722",337293.17],["3631",112245.42],["3725",34687.98],["3113",30315],["2399",23062.6],["6402",22322],["6114",12258],["2292",7497],["6310",7186.4],["3632",5000],["5512",5000],["3399",450]],"purpose_expenditure_total_czk":5069581.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}