{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574309","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574309","name":"Obec Mokrouše","short_name":"Mokrouše","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-město","municipality_code":540641},"amounts":{"revenue_approved":7144000,"revenue_adjusted":7454400,"revenue_actual":8168753.84,"expense_approved":7144000,"expense_adjusted":7454400,"expense_actual":5006918.59,"tax_revenue":6508897.35,"nontax_revenue":1547756.49,"capital_revenue":0,"transfer_revenue":112100,"current_expense":4866101.7,"capital_expense":140816.89,"budget_balance":3161835.25,"cash_current":21402899.59,"cash_previous":18241064.34},"ratios":{"revenue_execution":1.09582982,"expense_execution":0.67167292,"balance_to_revenue":0.38706458,"cash_to_expense":4.27466499,"cash_yoy":0.17333612,"capital_expense_share":0.02812446,"transfer_revenue_share":0.01372302},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574309/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574309"},"seo":{"slug":"mokrouse","path":"/cz/municipalities/mokrouse/"},"population":{"value":345,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7144000,"expenditure_czk":7144000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7454400,"expenditure_czk":7454400,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":8168753.84,"expenditure_czk":5006918.59,"financing_czk":-3161835.25,"balance_czk":3161835.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3680692],["5171",788000],["5023",630000],["5154",490000],["5365",452000],["5139",304000],["5021",172000],["5032",170000],["5153",60000],["5229",60000],["5903",60000],["5362",42000],["5163",41000],["5364",35000],["5166",30000],["5329",30000],["5323",25308],["5493",25000],["5175",20000],["5162",10000],["5222",10000],["5165",5000],["5321",3000],["5161",1000]],"economic_expenditure_total_czk":7144000,"economic_revenue":[["1211",2600000],["1121",1300000],["2111",970000],["1111",950000],["1345",260000],["2141",250000],["1113",225000],["1511",220000],["2132",92000],["2324",70000],["4112",70000],["1112",60000],["4111",30000],["1386",25000],["1387",14000],["1341",6000],["1361",1000],["2131",1000]],"economic_revenue_total_czk":7144000,"purpose_expenditure":[["6171",3443692],["2321",800000],["6112",800000],["2310",400000],["3723",400000],["3722",250000],["2212",200000],["3631",200000],["3399",100000],["3745",100000],["5512",100000],["5213",60000],["3613",50000],["3639",50000],["6402",35000],["3739",30000],["6114",30000],["2292",25308],["3419",25000],["6320",25000],["3429",10000],["6310",10000]],"purpose_expenditure_total_czk":7144000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2278497],["5171",2035000],["5023",630000],["5365",524000],["5139",518100],["5154",490000],["5032",170000],["5021",169584],["6121",143000],["5153",60000],["5229",60000],["5903",60000],["5362",42000],["5163",41000],["5364",35000],["5166",30000],["5329",30000],["5323",25308],["5493",25000],["5175",22776],["5137",19400],["5339",16000],["5162",10400],["5222",10000],["5165",5000],["5321",3000],["5161",1335]],"economic_expenditure_total_czk":7454400,"economic_revenue":[["1211",2600000],["1121",1300000],["2111",1052800],["1111",950000],["2141",300000],["1345",292500],["1511",273500],["1113",225000],["2132",97100],["2324",93600],["4112",79600],["1112",60000],["1386",57000],["4111",32500],["1387",22500],["1341",6000],["2131",5600],["1334",5250],["1361",1000],["1381",450]],"economic_revenue_total_czk":7454400,"purpose_expenditure":[["6171",2824397],["2321",993000],["6112",800000],["2212",650000],["3723",425400],["2310",403300],["3722",300000],["3745",274000],["3631",200000],["3399",115550],["5512",100000],["5213",60000],["3613",50000],["3639",50000],["6402",35000],["3739",30000],["2292",25308],["3419",25000],["6320",25000],["6114",18845],["3721",13600],["3429",10000],["6310",10000],["3111",8000],["3113",8000]],"purpose_expenditure_total_czk":7454400,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5171",1574886.25],["5169",1136368.16],["5023",569748],["5365",521108.34],["5154",336128.17],["5139",312860.33],["6121",140816.89],["5021",113932],["5032",80580],["5364",33221],["5163",31189.4],["5166",29040],["5323",25308],["5153",23490.32],["5493",20000],["5137",19325.4],["5339",16000],["5162",8231.33],["5329",6660],["5175",5128],["5165",2446],["5161",451]],"economic_expenditure_total_czk":5006918.59,"economic_financing":[["8115",-3161835.25]],"economic_financing_total_czk":-3161835.25,"economic_revenue":[["1211",2922691.1],["1121",1567167.09],["1111",1052894.79],["2111",1052172],["2141",299327.49],["1345",292319],["1511",273270.42],["1113",206941.46],["1112",102110.8],["2132",97100],["2324",93595],["4112",79600],["1386",57085.24],["4111",32500],["1387",22374.94],["1341",5900],["2131",5562],["1334",5203.2],["1361",500],["1381",439.31]],"economic_revenue_total_czk":8168753.84,"purpose_expenditure":[["6171",1556734.16],["2321",716345.68],["6112",650328],["2212",480907.36],["3723",407408.26],["2310",255549.3],["3745",250077.22],["3722",248414],["3631",110986.61],["5512",90200.9],["3399",87528.7],["6402",33221],["2292",25308],["3419",20000],["6114",18845],["6320",16551],["3721",13275],["6310",9238.4],["3111",8000],["3113",8000]],"purpose_expenditure_total_czk":5006918.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}