{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574287","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574287","name":"Obec Nová Ves","short_name":"Nová Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":540269},"amounts":{"revenue_approved":12340000,"revenue_adjusted":14235035.26,"revenue_actual":14705676.75,"expense_approved":12340000,"expense_adjusted":14235035.26,"expense_actual":11706990.77,"tax_revenue":6847548.76,"nontax_revenue":6366226.73,"capital_revenue":12000,"transfer_revenue":1479901.26,"current_expense":7713205.26,"capital_expense":3993785.51,"budget_balance":2998685.98,"cash_current":9205025.36,"cash_previous":6206339.38},"ratios":{"revenue_execution":1.03306219,"expense_execution":0.82240687,"balance_to_revenue":0.2039135,"cash_to_expense":0.7862845,"cash_yoy":0.483165,"capital_expense_share":0.34114535,"transfer_revenue_share":0.10063469},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574287/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574287"},"seo":{"slug":"nova-ves-00574287","path":"/cz/municipalities/nova-ves-00574287/"},"population":{"value":296,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12340000,"expenditure_czk":12340000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14235035.26,"expenditure_czk":14235035.26,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":14705676.75,"expenditure_czk":11706990.77,"financing_czk":-2998685.98,"balance_czk":2998685.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2400000],["5169",2170000],["5023",1300000],["5901",1208000],["5139",689000],["5365",602000],["5171",550000],["5137",500000],["5323",500000],["5903",500000],["5219",380000],["5021",255000],["5011",250000],["5032",225000],["6119",170000],["5154",160000],["5156",80000],["5031",70000],["5222",60000],["5163",52000],["5362",50000],["5329",45000],["5364",30000],["5175",25000],["5151",20000],["5229",20000],["5134",10000],["5194",10000],["5173",5000],["5038",2000],["5321",2000]],"economic_expenditure_total_czk":12340000,"economic_revenue":[["2131",5580000],["1211",2688000],["1121",1369000],["1111",965000],["1122",600000],["1511",300000],["2111",220500],["1113",187000],["1345",170000],["1112",82000],["4112",71000],["4111",40000],["2132",24000],["1386",20000],["1387",10000],["1361",6000],["1341",5000],["1343",1000],["1334",500],["1356",500],["2141",500]],"economic_revenue_total_czk":12340000,"purpose_expenditure":[["6171",2700000],["3639",1700000],["6112",1500000],["6409",1208000],["3412",1000000],["6399",650000],["3745",600000],["3722",550000],["2292",500000],["5213",500000],["2310",200000],["2321",200000],["3631",200000],["3723",150000],["3635",100000],["5512",100000],["1032",80000],["1036",80000],["2212",50000],["3319",50000],["3399",50000],["3419",50000],["6114",40000],["6221",30000],["6402",30000],["6310",10000],["6320",10000],["3341",2000]],"purpose_expenditure_total_czk":12340000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2586000],["6121",2169000],["6123",1871000],["5023",1300000],["5171",942000],["5901",690935.26],["5365",651000],["5323",500000],["5903",500000],["5154",477000],["5021",426738],["5137",345000],["5011",275000],["5032",255517],["5219",184600],["6119",170000],["5031",141424],["5139",137100],["5156",86000],["5163",80000],["5362",60000],["5222",57321],["5329",55000],["6122",52000],["5162",30000],["5364",30000],["5175",26500],["5321",22000],["5164",20000],["5229",20000],["5151",19400],["5194",16000],["5166",10000],["5192",10000],["5173",5000],["5168",4000],["5038",3000],["5167",3000],["5041",2000],["5161",1000],["5179",500]],"economic_expenditure_total_czk":14235035.26,"economic_revenue":[["2131",5580000],["1211",2688000],["1121",1369000],["4213",1238591.26],["1111",965000],["1122",600000],["2111",472990],["1511",450000],["1113",187000],["1345",170000],["4116",111400],["1112",82000],["4112",72000],["2324",56644],["2132",54000],["1386",40000],["4111",32500],["4121",25410],["1387",15000],["3113",12000],["1361",6000],["1341",5000],["1343",1000],["1334",500],["1356",500],["2141",500]],"economic_revenue_total_czk":14235035.26,"purpose_expenditure":[["6171",3771500],["3639",1820000],["6112",1500000],["3613",1222500],["3745",717000],["6399",700000],["6409",690935.26],["3722",587000],["2292",500000],["5213",500000],["3412",274600],["1036",226000],["2212",210000],["3399",200000],["3631",200000],["5512",167000],["3723",150000],["2310",133000],["2219",100000],["3635",100000],["3319",90000],["1032",80000],["2321",71000],["6320",70000],["3419",50000],["6114",32500],["6221",30000],["6402",30000],["6310",10000],["3341",2000]],"purpose_expenditure_total_czk":14235035.26,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",2151590.3],["6121",2063839.37],["6123",1819371.99],["5023",1283826],["5171",929991.61],["5365",649330],["5154",470056.7],["5021",467900],["5323",384497],["5011",281198],["5219",184240],["5032",169703],["5031",149237],["5139",124675.58],["5137",93151.48],["5163",77544.6],["6119",59252],["5222",55000],["6122",51322.15],["5362",40486.49],["5329",34616],["5162",30794.75],["5364",29638],["5321",20875],["5194",16090],["5156",14200],["5164",12883.38],["5175",11093],["5166",9850],["5192",6400],["5168",3290],["5229",3214.37],["5167",2900],["5038",2367],["5161",785],["5151",706],["5173",506],["5179",299],["5041",270]],"economic_expenditure_total_czk":11706990.77,"economic_financing":[["8115",-2998685.98],["8117",20000],["8118",-20000]],"economic_financing_total_czk":-2998685.98,"economic_revenue":[["2131",5646606],["1211",2652370.7],["1121",1419552.22],["4213",1238591.26],["1111",962766.13],["1122",639030],["1511",636666.82],["2111",564159.12],["1113",187680.94],["1345",172240],["4116",111400],["1112",92539.78],["2324",78978.67],["2132",76000],["4112",72000],["1386",51720.47],["4111",32500],["4121",25410],["1387",20270.65],["3113",12000],["1361",6640],["1341",5490],["2141",482.94],["1381",416.01],["1356",165.04]],"economic_revenue_total_czk":14705676.75,"purpose_expenditure":[["6171",3771035.38],["3639",1818747.37],["6112",1399380],["3613",744412.01],["3745",716606.54],["6399",679516.49],["3722",586102.48],["2292",384497],["1036",225124.66],["3399",196365.25],["2212",175632.8],["5512",163176],["3412",148904],["2310",123346],["3723",121767.19],["3319",75531],["6320",69701],["2321",61600],["2219",60965],["3419",47679],["3631",41650],["1032",38342],["6402",29638],["6114",19158],["6310",7843.6],["3341",270]],"purpose_expenditure_total_czk":11706990.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}