{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574261","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574261","name":"Obec Skašov","short_name":"Skašov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":539937},"amounts":{"revenue_approved":6242600,"revenue_adjusted":7314582,"revenue_actual":7469621.77,"expense_approved":12375678,"expense_adjusted":10353688,"expense_actual":9322283.47,"tax_revenue":5268553.08,"nontax_revenue":1245096.69,"capital_revenue":0,"transfer_revenue":955972,"current_expense":4876631.26,"capital_expense":4445652.21,"budget_balance":-1852661.7,"cash_current":4984412.92,"cash_previous":6817622.26},"ratios":{"revenue_execution":1.02119598,"expense_execution":0.90038288,"balance_to_revenue":-0.24802617,"cash_to_expense":0.53467725,"cash_yoy":-0.26889277,"capital_expense_share":0.47688447,"transfer_revenue_share":0.12798131},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574261/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574261"},"seo":{"slug":"skasov","path":"/cz/municipalities/skasov/"},"population":{"value":225,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6242600,"expenditure_czk":12375678,"financing_czk":6133078,"balance_czk":-6133078},{"stage":"revised","revenue_czk":7314582,"expenditure_czk":10353688,"financing_czk":3039106,"balance_czk":-3039106},{"stage":"actual","revenue_czk":7469621.77,"expenditure_czk":9322283.47,"financing_czk":1852661.7,"balance_czk":-1852661.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5800000],["5169",2395778],["5023",1050000],["5171",617000],["5139",405000],["6130",350000],["5021",325000],["5154",254000],["6122",250000],["5365",200000],["5031",110000],["5362",100000],["5032",90000],["5175",70000],["5194",60000],["6119",50000],["5153",40000],["5163",35000],["5321",34500],["5168",30000],["5156",23000],["5364",20000],["5323",17000],["5137",15000],["5162",10000],["5903",10000],["5329",5000],["5222",4000],["5173",3000],["5164",600],["5038",500],["5136",500],["5161",500],["5909",300]],"economic_expenditure_total_czk":12375678,"economic_financing":[["8115",6133078]],"economic_financing_total_czk":6133078,"economic_revenue":[["1211",1900000],["1121",1000000],["3129",900000],["1111",650000],["2111",466000],["1345",240000],["1511",230000],["1122",200000],["2132",190000],["1113",150000],["2324",80000],["4112",71800],["1112",50000],["2131",40200],["4111",32000],["1381",30000],["1341",4000],["1361",4000],["2119",1000],["2141",1000],["3111",1000],["2149",600],["1334",500],["2133",500]],"economic_revenue_total_czk":6242600,"purpose_expenditure":[["2310",2550000],["2321",1690000],["1032",1563078],["6112",1250000],["2212",1005000],["3639",850000],["6171",667500],["3745",540000],["3613",420000],["6399",300000],["3722",250000],["2115",200000],["3723",200000],["3319",160000],["3612",150000],["3631",110000],["1036",91600],["2341",50000],["3399",50000],["3636",50000],["5512",46000],["6114",32000],["6320",30000],["4351",20000],["6402",20000],["3721",18000],["2292",17000],["3341",13000],["5213",10000],["3113",9500],["6310",5000],["3326",4000],["3429",4000]],"purpose_expenditure_total_czk":12375678},"revised":{"economic_expenditure":[["6121",2742000],["5169",2041278],["6123",1305000],["5023",1050000],["5171",749000],["6130",637700],["5021",375000],["5154",254000],["5139",231000],["5031",200000],["5362",101000],["5365",96810],["5032",90000],["5175",70000],["5194",60000],["6119",50000],["5137",41000],["5153",40000],["5163",35000],["5321",34500],["5168",30000],["5329",25000],["5156",23000],["5364",20000],["5323",17000],["5162",10200],["5903",10000],["5339",5000],["5222",4000],["5173",3000],["5161",800],["5164",600],["5038",500],["5136",500],["5167",500],["5909",300]],"economic_expenditure_total_czk":10353688,"economic_financing":[["8115",3039106]],"economic_financing_total_czk":3039106,"economic_revenue":[["1211",2200000],["1121",1179000],["1111",750000],["2111",736000],["4222",500000],["1511",390000],["4116",311172],["1345",240000],["2132",190000],["2324",158000],["1113",150000],["4112",102300],["1122",96810],["2321",85000],["1112",65000],["2131",40200],["4111",32500],["1386",30000],["1387",30000],["4122",10000],["1341",9000],["1361",4000],["1381",1000],["2119",1000],["2141",1000],["3111",1000],["2149",600],["1334",500],["2133",500]],"economic_revenue_total_czk":7314582,"purpose_expenditure":[["1032",1808078],["3639",1688700],["6112",1340000],["6171",738000],["2321",690000],["3421",591500],["3745",530000],["3723",450000],["2212",377000],["3631",336000],["3612",300000],["3722",290000],["6399",196810],["2310",160000],["3319",160000],["3613",120000],["1036",91600],["2115",76000],["5512",72000],["2341",50000],["3399",50000],["3636",50000],["6114",32500],["6320",30000],["4351",20000],["6402",20000],["3721",18000],["2292",17000],["3113",14500],["3341",13000],["5213",10000],["6310",5000],["3326",4000],["3429",4000]],"purpose_expenditure_total_czk":10353688},"actual":{"economic_expenditure":[["6121",2504219.17],["5169",1718738.17],["6123",1303878.04],["5023",1071311],["6130",637555],["5171",606392.69],["5021",362861],["5154",218990.51],["5031",189924],["5032",106490],["5365",96810],["5362",90831],["5139",86232.09],["5175",50661.93],["5194",45142.69],["5168",41365.14],["5364",30804],["5137",30651],["5153",28893.83],["5163",25330.6],["5329",18320],["5156",16405.87],["5323",13230],["5162",8482.74],["5321",7190],["5339",5000],["5222",3500],["5164",790],["5136",700],["5038",574],["5161",509],["5167",500]],"economic_expenditure_total_czk":9322283.47,"economic_financing":[["8115",1833209.34],["8901",19452.36]],"economic_financing_total_czk":1852661.7,"economic_revenue":[["1211",2196509.67],["1121",1178897.11],["1111",799745.85],["2111",733486.12],["4222",500000],["1511",456811.67],["4116",311172],["1345",236804],["2132",221029.01],["1113",155574.39],["2324",155433.56],["4112",102300],["1122",96810],["2321",84616],["1112",76792.93],["2131",49245],["1386",42934.41],["4111",32500],["1387",16830.12],["4122",10000],["1341",7200],["1361",3320],["2149",1287],["1381",322.93]],"economic_revenue_total_czk":7469621.77,"purpose_expenditure":[["1032",1753199.79],["3639",1655941.89],["6112",1367725],["6171",622109.92],["3421",589883.5],["2321",576635.62],["3745",471519.85],["2212",352303.8],["3612",297775.4],["3631",292000.51],["3722",287541.73],["3723",245690.99],["6399",186641],["3613",93090.11],["1036",91200],["5512",89813.98],["2115",66000],["3319",61897.9],["2341",58916.5],["2310",31729],["6402",30804],["3399",27291.82],["6320",22437],["6114",19015],["2292",13230],["3113",8190],["3429",3500],["3326",3305.56],["6310",2893.6]],"purpose_expenditure_total_czk":9322283.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
