{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574236","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574236","name":"Obec Srby","short_name":"Srby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":540676},"amounts":{"revenue_approved":4550548,"revenue_adjusted":7477548,"revenue_actual":7162897.8,"expense_approved":5550548,"expense_adjusted":7751617.99,"expense_actual":7324163.76,"tax_revenue":4595458.29,"nontax_revenue":1326849.51,"capital_revenue":378000,"transfer_revenue":862590,"current_expense":3723045.83,"capital_expense":3601117.93,"budget_balance":-161265.96,"cash_current":14605783.64,"cash_previous":14767049.6},"ratios":{"revenue_execution":0.95792067,"expense_execution":0.94485613,"balance_to_revenue":-0.02251407,"cash_to_expense":1.9941913,"cash_yoy":-0.01092066,"capital_expense_share":0.49167633,"transfer_revenue_share":0.12042473},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574236/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574236"},"seo":{"slug":"srby-00574236","path":"/cz/municipalities/srby-00574236/"},"population":{"value":175,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4550548,"expenditure_czk":5550548,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":7477548,"expenditure_czk":7751617.99,"financing_czk":274069.99,"balance_czk":-274069.99},{"stage":"actual","revenue_czk":7162897.8,"expenditure_czk":7324163.76,"financing_czk":161265.96,"balance_czk":-161265.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2550000],["5169",1181500],["5023",440000],["5154",290000],["5139",223500],["5011",190000],["5021",114500],["5032",88050],["5171",65000],["5031",56000],["5137",50000],["5175",35000],["5364",34677],["5168",30000],["5903",30000],["5162",29000],["5163",27000],["5329",26500],["5156",16321],["5194",15000],["5179",10000],["5323",9000],["5365",9000],["5229",7000],["5192",5000],["5321",5000],["5136",4500],["5161",3000],["5167",3000],["5038",1500],["5173",1000],["5141",500]],"economic_expenditure_total_czk":5550548,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",1635000],["1121",832000],["1111",580000],["2111",355000],["1511",330000],["1345",263000],["2131",178000],["1113",126000],["4112",71800],["2324",63000],["1112",35000],["1335",30000],["2132",20148],["1386",20000],["1387",8000],["1341",2600],["1361",1000]],"economic_revenue_total_czk":4550548,"purpose_expenditure":[["2321",2600000],["6171",700000],["6112",491050],["3722",390000],["1031",300000],["3613",150000],["3725",135000],["2212",124321],["3399",100000],["3631",100000],["3326",70000],["3429",60000],["3745",50000],["3723",45000],["6402",34677],["3726",30000],["5213",30000],["6399",30000],["6320",25000],["3639",20000],["3721",11500],["2310",10000],["3421",10000],["2292",9000],["3314",6000],["3319",6000],["3341",6000],["6310",4000],["5512",2000],["1014",1000]],"purpose_expenditure_total_czk":5550548},"revised":{"economic_expenditure":[["6121",3050000],["5169",1539130],["5365",601410],["5023",500000],["5139",342447.79],["5154",292000],["5011",244000],["6130",239000],["5171",200500],["5021",136886],["5032",88050],["6122",71000],["5031",56000],["5175",52622.2],["5137",50000],["5364",34677],["5194",31300],["5168",30000],["5903",30000],["5162",29000],["5163",27000],["5329",26500],["5156",16321],["5321",15000],["5179",10000],["5323",9000],["5229",8000],["5167",6000],["5192",5000],["5136",4500],["5161",3164],["5038",1500],["5173",1110],["5141",500]],"economic_expenditure_total_czk":7751617.99,"economic_financing":[["8115",274069.99]],"economic_financing_total_czk":274069.99,"economic_revenue":[["1211",1635000],["2111",1352300],["1121",832000],["4222",651000],["1122",592410],["1111",580000],["1511",430000],["3111",365500],["1345",263000],["2131",158000],["1113",126000],["4116",107290],["4112",71800],["2324",63000],["2329",58400],["1112",55000],["1386",33000],["4111",32500],["1335",30000],["2132",20148],["1387",15000],["1341",2600],["1361",2000],["2112",1600]],"economic_revenue_total_czk":7477548,"purpose_expenditure":[["2321",3100000],["6171",767000],["3639",649500],["6399",622410],["6112",554050],["1031",519000],["3722",390000],["3613",150000],["3399",142300],["3725",135000],["2212",124321],["3631",100000],["2223",71000],["3429",60000],["3745",50000],["3723",45000],["3326",40000],["6402",34677],["2310",30000],["3726",30000],["5213",30000],["6320",25000],["6114",15229.99],["5512",14000],["3721",11500],["2292",9000],["3421",8630],["3314",6000],["3319",6000],["3341",6000],["6310",4000],["1014",2000]],"purpose_expenditure_total_czk":7751617.99},"actual":{"economic_expenditure":[["6121",3292146.03],["5169",1163931.36],["5365",606410],["5023",558236],["5139",243641.94],["6130",239651],["5011",236009],["5154",224133.11],["5021",174042],["5032",71501],["5168",70785.52],["6122",69320.9],["5031",67339],["5171",54861.74],["5364",34676.33],["5137",30961],["5163",29188.2],["5162",24367.7],["5175",24022.37],["5329",22050],["5194",13138],["5321",11900],["5156",10092],["5179",9424],["5362",9025],["5323",8925],["5229",7694],["5167",6630],["5164",5978.56],["5136",1760],["5161",1115],["5038",1098],["5173",110]],"economic_expenditure_total_czk":7324163.76,"economic_financing":[["8115",161265.96]],"economic_financing_total_czk":161265.96,"economic_revenue":[["1211",1624451.41],["2111",1078316.83],["1121",868106.54],["4222",651000],["1122",592410],["1111",591795.49],["1511",434128.39],["3111",378000],["1345",263868],["2131",123943],["1113",114886.89],["4116",107290],["4112",71800],["2329",58255.18],["1112",56614.34],["2324",42586.5],["4111",32500],["1386",31618.18],["2132",20148],["1387",12397.81],["1341",2600],["1361",2110],["2119",2000],["2112",1600],["1381",263.26],["1334",190.2],["1382",17.78]],"economic_revenue_total_czk":7162897.8,"purpose_expenditure":[["2321",3144363.17],["6112",611497],["6399",610604],["6171",600715.33],["1031",592298.14],["3639",482355.58],["3722",395821.96],["2212",111439.29],["3725",110418.1],["3399",104554.67],["3613",93773.64],["3631",93388.53],["2223",69320.9],["3745",41315],["3723",39773.43],["3429",38497],["6402",34676.33],["3726",31863.59],["2310",26861.1],["6320",23278],["6114",15229.79],["5512",13314.01],["3721",11550],["2292",8925],["3314",7163],["3319",7050],["6310",3437.2],["3326",680]],"purpose_expenditure_total_czk":7324163.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}