{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574228","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574228","name":"Obec Měcholupy","short_name":"Měcholupy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":539716},"amounts":{"revenue_approved":7914856,"revenue_adjusted":10195798,"revenue_actual":10778142.44,"expense_approved":9118549.4,"expense_adjusted":14860679.4,"expense_actual":13246995.48,"tax_revenue":6255912.92,"nontax_revenue":2414200.79,"capital_revenue":0,"transfer_revenue":2108028.73,"current_expense":7280114.16,"capital_expense":5966881.32,"budget_balance":-2468853.04,"cash_current":9020059.39,"cash_previous":11391743.57},"ratios":{"revenue_execution":1.05711612,"expense_execution":0.89141251,"balance_to_revenue":-0.22906109,"cash_to_expense":0.6809136,"cash_yoy":-0.20819326,"capital_expense_share":0.4504328,"transfer_revenue_share":0.19558368},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574228/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574228"},"seo":{"slug":"mecholupy-00574228","path":"/cz/municipalities/mecholupy-00574228/"},"population":{"value":208,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7914856,"expenditure_czk":9118549.4,"financing_czk":1203693.4,"balance_czk":-1203693.4},{"stage":"revised","revenue_czk":10195798,"expenditure_czk":14860679.4,"financing_czk":4664881.4,"balance_czk":-4664881.4},{"stage":"actual","revenue_czk":10778142.44,"expenditure_czk":13246995.48,"financing_czk":2468853.04,"balance_czk":-2468853.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2305000],["5169",1831000],["5023",970000],["5171",920000],["5011",648000],["5365",493000],["5154",277000],["5021",244800],["5137",165000],["5139",160500],["5031",160000],["5032",150000],["6119",150000],["5903",100000],["5153",96100],["5362",90000],["5166",70000],["5163",65000],["5162",35000],["5364",30069.4],["5194",27000],["5321",22000],["5175",17000],["5168",16000],["5329",12600],["5019",12000],["5167",10000],["5156",9000],["5323",7980],["5173",6500],["5039",5000],["5222",5000],["5038",3500],["5136",2000],["5161",1500],["5138",1000]],"economic_expenditure_total_czk":9118549.4,"economic_financing":[["8115",1203693.4]],"economic_financing_total_czk":1203693.4,"economic_revenue":[["2111",2295000],["1211",2200000],["1121",990000],["1111",750000],["1122",493000],["1511",380000],["1113",180000],["2131",176940],["1345",172000],["2324",85000],["4112",70800],["1112",50000],["1386",30000],["1387",13000],["2132",12616],["1381",10000],["1341",3500],["2112",2000],["1361",1000]],"economic_revenue_total_czk":7914856,"purpose_expenditure":[["3421",1503000],["6171",1213700],["6112",1060000],["5512",903000],["1031",900000],["6399",583000],["2321",303000],["2310",300000],["2411",268500],["3631",243000],["3722",220000],["1032",200000],["1037",200000],["3613",200000],["3723",189000],["3399",157500],["3635",150000],["3745",135000],["5213",100000],["1036",50000],["3636",50000],["6320",40000],["2212",38000],["6402",30069.4],["2219",20000],["3639",17000],["3721",15000],["2292",7980],["3632",7000],["1014",5000],["6310",5000],["3319",3800],["2141",1000]],"purpose_expenditure_total_czk":9118549.4},"revised":{"economic_expenditure":[["6121",5735500],["5169",3413000],["5023",971000],["5011",748000],["5365",605430],["5171",505900],["5154",343000],["5139",327500],["5021",298800],["6119",294000],["5137",283100],["6122",216000],["5031",190000],["5032",169000],["5153",95100],["5163",91000],["5362",90200],["5166",80000],["5175",65500],["5168",52000],["5162",35000],["5194",34000],["5364",30069.4],["5903",30000],["5019",25000],["5321",20000],["5156",18000],["5123",17500],["5167",17000],["5329",12600],["5039",12000],["5138",8000],["5323",7980],["5173",7000],["5222",5000],["5038",3500],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":14860679.4,"economic_financing":[["8115",4664881.4]],"economic_financing_total_czk":4664881.4,"economic_revenue":[["2111",2316500],["1211",2200000],["1121",990000],["1111",750000],["4213",622000],["1122",605000],["4222",500000],["4113",408092],["1511",380000],["4116",264000],["2324",215300],["4122",200000],["1113",180000],["2131",176940],["1345",150000],["4112",71800],["1112",50000],["4111",32500],["1386",30000],["1387",13000],["2132",12616],["1381",9000],["2212",7000],["2329",6200],["1341",2850],["2112",2000],["1361",1000]],"economic_revenue_total_czk":10195798,"purpose_expenditure":[["3639",4631000],["3421",2003500],["1031",1910000],["6171",1272900],["6112",1062500],["6399",695430],["2321",418900],["2411",368500],["3635",294000],["3722",270000],["3399",266500],["2212",258000],["3723",249000],["3631",243000],["5512",238000],["1032",200000],["3745",145100],["1036",50000],["3636",50000],["6320",40000],["6402",30069.4],["5213",30000],["6114",30000],["2219",20000],["2310",20000],["3721",15000],["5311",12000],["2141",8000],["2292",7980],["3632",7000],["1014",5000],["6310",5000],["3319",3800],["3613",500]],"purpose_expenditure_total_czk":14860679.4},"actual":{"economic_expenditure":[["6121",5457544.32],["5169",2958745.71],["5023",970770],["5011",724310],["5365",605430],["5171",367173.95],["6119",293950],["5154",264646.54],["5139",220435.79],["6122",215387],["5021",209510],["5137",184236.06],["5031",171563],["5032",150067],["5166",79380],["5153",74080],["5163",54780],["5168",40827.28],["5364",30069.4],["5175",30042.5],["5162",27322.93],["5019",20067],["5167",16639],["5321",16250],["5362",-15070],["5194",14978],["5123",14640],["5329",12600],["5156",9204],["5323",7980],["5138",7846],["5039",6784],["5038",2899],["5161",1097],["5173",470],["5136",340]],"economic_expenditure_total_czk":13246995.48,"economic_financing":[["8115",2371684.18],["8901",97168.86]],"economic_financing_total_czk":2468853.04,"economic_revenue":[["1211",2447336.1],["2111",1950983.4],["1121",1310343.81],["1111",886578.11],["4213",630086.73],["1122",605430],["1511",525782.43],["4222",500000],["4113",408092],["4116",265550],["2324",258271.39],["4122",200000],["2131",176933],["1113",173196.52],["1345",151325],["1112",85411.24],["4112",71800],["1386",47738.71],["4111",32500],["1387",18710.56],["2132",12623],["2212",7000],["2112",4346],["2329",4044],["1341",2850],["1361",830],["1381",380.44]],"economic_revenue_total_czk":10778142.44,"purpose_expenditure":[["3639",4228447.19],["3421",1925591.18],["1031",1826371.55],["6171",1102553.58],["6112",1058574],["6399",590260],["2411",317907],["2321",311584.98],["3635",293950],["3723",248535.69],["3722",246918.35],["2212",233445],["3399",191134.55],["5512",145363.17],["1032",142501.7],["3745",125756.61],["3631",107461.2],["1036",32669.85],["6402",30069.4],["2219",15802.6],["6114",15243],["2310",11000],["3721",9893.88],["2292",7980],["2141",7846],["3632",7000],["6320",5678],["6310",3857],["3319",3600]],"purpose_expenditure_total_czk":13246995.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}