{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574210","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574210","name":"Obec Radkovice","short_name":"Radkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":540421},"amounts":{"revenue_approved":2192000,"revenue_adjusted":2343313.69,"revenue_actual":2852118.39,"expense_approved":2192000,"expense_adjusted":2598458.45,"expense_actual":1899356,"tax_revenue":2704443.59,"nontax_revenue":30979.8,"capital_revenue":0,"transfer_revenue":116695,"current_expense":1899356,"capital_expense":0,"budget_balance":952762.39,"cash_current":5234978.73,"cash_previous":4246892.34},"ratios":{"revenue_execution":1.21713043,"expense_execution":0.73095492,"balance_to_revenue":0.33405429,"cash_to_expense":2.75618617,"cash_yoy":0.23266104,"capital_expense_share":0,"transfer_revenue_share":0.0409152},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574210/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574210"},"seo":{"slug":"radkovice","path":"/cz/municipalities/radkovice/"},"population":{"value":113,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2192000,"expenditure_czk":2192000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2343313.69,"expenditure_czk":2598458.45,"financing_czk":255144.76,"balance_czk":-255144.76},{"stage":"actual","revenue_czk":2852118.39,"expenditure_czk":1899356,"financing_czk":-952762.39,"balance_czk":952762.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",679500],["5169",423000],["5023",240000],["5492",150000],["5011",140000],["5154",130000],["5031",112000],["5139",70000],["5032",55000],["5137",50000],["5175",35000],["5192",30000],["5321",20000],["5329",16500],["5194",10000],["5909",10000],["5163",7000],["5323",6000],["5156",5000],["5038",2000],["5161",1000]],"economic_expenditure_total_czk":2192000,"economic_revenue":[["1211",1050000],["1121",480000],["1111",281000],["1511",170000],["1345",80000],["1113",69600],["2131",28000],["1112",19000],["1381",12000],["1341",1700],["1361",500],["2141",200]],"economic_revenue_total_czk":2192000,"purpose_expenditure":[["6171",718000],["2212",644500],["6112",317000],["3722",190000],["2329",150000],["3631",35000],["3419",30000],["3319",20000],["3113",15000],["3721",15000],["6320",13000],["3399",10000],["5273",10000],["6310",7000],["2292",6000],["3745",5000],["5512",5000],["2143",1500]],"purpose_expenditure_total_czk":2192000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",679500],["5169",606712.19],["5023",254436],["5492",150000],["5031",145495],["5011",140000],["5137",135035.26],["5154",130000],["5032",95000],["5139",70000],["5364",47700],["5175",35000],["5192",30000],["5321",20000],["5329",17080],["5194",10000],["5909",10000],["5163",7000],["5323",6000],["5156",5000],["5038",2000],["5363",1500],["5161",1000]],"economic_expenditure_total_czk":2598458.45,"economic_financing":[["8115",255144.76]],"economic_financing_total_czk":255144.76,"economic_revenue":[["1211",1050000],["1121",480000],["1111",281000],["1511",170000],["1345",80000],["4112",71800],["1113",69600],["4111",32500],["2131",28000],["1386",21185.63],["1112",19000],["4116",12395],["1381",12000],["1387",8305.76],["2328",5127.3],["1341",1700],["1361",500],["2141",200]],"economic_revenue_total_czk":2343313.69,"purpose_expenditure":[["6171",944800.45],["2212",644500],["6112",331436],["3722",290000],["2329",150000],["6402",47700],["3631",35000],["3419",30000],["6320",28442],["3319",20000],["3113",15000],["3721",15000],["3399",10000],["5273",10000],["6310",7000],["2292",6000],["3745",5000],["5512",5000],["2143",2080],["6399",1500]],"purpose_expenditure_total_czk":2598458.45},"actual":{"economic_expenditure":[["5169",589493.15],["5171",344155.31],["5023",254436],["5137",135035.26],["5011",117954],["5154",105632.23],["5031",71845],["5032",69340],["5364",47700],["5182",35324],["5139",33291.25],["5192",30000],["5175",15346],["5321",13157],["5329",9670],["5194",9077],["5163",6546.2],["5323",5865],["5038",1807],["5156",1782.8],["5363",1500],["5161",398.8]],"economic_expenditure_total_czk":1899356,"economic_financing":[["8115",-987120.39],["8901",34358]],"economic_financing_total_czk":-952762.39,"economic_revenue":[["1211",1087774.61],["1121",581603.06],["1111",402961.1],["1511",380292.15],["1345",105700],["1113",76944.61],["4112",71800],["1112",37924.53],["4111",32500],["2131",25530],["1386",21185.63],["4116",12395],["1387",8305.76],["2328",5127.3],["1341",1420],["2141",322.5],["1381",174.34],["1361",150],["1382",7.8]],"economic_revenue_total_czk":2852118.39,"purpose_expenditure":[["6171",815893.73],["2212",325680],["6112",292786],["3722",290480.96],["6402",47700],["3419",30000],["6320",28442],["3631",18475.31],["3113",10157],["3399",9077],["3721",7590],["6310",6546.2],["2292",5865],["5512",3000],["3319",2300],["2143",2080],["3745",1782.8],["6399",1500]],"purpose_expenditure_total_czk":1899356}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
