{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574201","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574201","name":"Obec Horní Lukavice","short_name":"Horní Lukavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":539821},"amounts":{"revenue_approved":11730000,"revenue_adjusted":13019000,"revenue_actual":12939137.88,"expense_approved":9821000,"expense_adjusted":11025000,"expense_actual":10561093.58,"tax_revenue":11035515.07,"nontax_revenue":826210.8,"capital_revenue":0,"transfer_revenue":1077412.01,"current_expense":7625853.34,"capital_expense":2935240.24,"budget_balance":2378044.3,"cash_current":16900325.74,"cash_previous":21506652.59},"ratios":{"revenue_execution":0.99386573,"expense_execution":0.95792232,"balance_to_revenue":0.18378692,"cash_to_expense":1.60024392,"cash_yoy":-0.21418149,"capital_expense_share":0.27792957,"transfer_revenue_share":0.08326768},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574201/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574201"},"seo":{"slug":"horni-lukavice","path":"/cz/municipalities/horni-lukavice/"},"population":{"value":475,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11730000,"expenditure_czk":9821000,"financing_czk":-1909000,"balance_czk":1909000},{"stage":"revised","revenue_czk":13019000,"expenditure_czk":11025000,"financing_czk":-1994000,"balance_czk":1994000},{"stage":"actual","revenue_czk":12939137.88,"expenditure_czk":10561093.58,"financing_czk":-2378044.3,"balance_czk":2378044.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1900000],["5171",1772000],["5169",1313000],["5023",670000],["5011",650000],["5139",412000],["5365",400000],["6122",400000],["5021",388000],["5321",285000],["5166",200000],["5154",180000],["5032",165000],["5362",160000],["5031",155000],["5137",140000],["5903",100000],["5163",90000],["5156",65000],["5222",60000],["5164",50000],["6130",50000],["5323",40000],["5492",35000],["5153",30000],["5194",25000],["5136",20000],["5175",20000],["5162",10000],["5167",10000],["5329",10000],["5173",8000],["5161",5000],["5038",3000]],"economic_expenditure_total_czk":9821000,"economic_financing":[["8115",-1909000]],"economic_financing_total_czk":-1909000,"economic_revenue":[["1211",4400000],["1121",2400000],["1111",1450000],["1511",900000],["1113",400000],["1122",400000],["2111",400000],["1345",350000],["2131",200000],["2324",150000],["4112",149000],["4116",120000],["1112",100000],["2329",100000],["1334",50000],["1386",40000],["4111",36000],["1381",30000],["1387",20000],["1341",12000],["1344",5000],["1361",5000],["2321",5000],["3111",5000],["1343",3000]],"economic_revenue_total_czk":11730000,"purpose_expenditure":[["6171",5616000],["6112",810000],["2212",800000],["6399",550000],["3722",440000],["3725",300000],["3639",200000],["1031",180000],["3113",130000],["3319",130000],["3631",100000],["5213",100000],["5512",100000],["1032",91200],["3723",65000],["2221",40000],["2321",35000],["3419",35000],["6114",35000],["1036",28800],["3721",25000],["6310",10000]],"purpose_expenditure_total_czk":9821000},"revised":{"economic_expenditure":[["6121",2716000],["5169",1845000],["5171",1747000],["5023",691000],["5011",690000],["5365",525000],["5021",475500],["5321",296000],["5139",288000],["5137",255000],["5166",200000],["5031",175000],["5032",143000],["5154",125000],["5362",119000],["5163",110000],["5903",100000],["6130",100000],["5213",70000],["5222",60000],["5156",43000],["5323",40000],["5492",35000],["5164",34000],["5175",21800],["5136",20000],["5153",20000],["5162",20000],["5194",16000],["5167",10000],["5329",10000],["5173",9200],["5019",7500],["5161",5000],["5038",3000]],"economic_expenditure_total_czk":11025000,"economic_financing":[["8115",-1994000]],"economic_financing_total_czk":-1994000,"economic_revenue":[["1211",4553000],["1121",2441000],["1111",1676000],["1511",850000],["4122",587000],["1122",525000],["2111",460000],["1345",335000],["1113",323000],["4222",305000],["2131",183000],["1112",160000],["2324",156000],["4112",149000],["1386",90000],["1334",72000],["2329",44000],["1387",39000],["4111",38000],["1341",12000],["1344",12000],["1361",5000],["1343",3000],["1381",1000]],"economic_revenue_total_czk":13019000,"purpose_expenditure":[["6171",5718000],["2212",1440000],["6112",810000],["6399",629000],["3722",475000],["1032",461200],["3725",280000],["3113",250000],["3639",140000],["3319",130000],["3631",100000],["5213",100000],["5512",100000],["3723",90000],["2141",70000],["1031",41000],["2221",40000],["2321",36000],["3419",35000],["6114",35000],["1036",28800],["6310",10000],["3721",6000]],"purpose_expenditure_total_czk":11025000},"actual":{"economic_expenditure":[["6121",2715893.59],["5169",1804629.28],["5171",1732515.34],["5023",690577],["5011",689977],["5365",524580],["5321",285708.36],["5139",271811.23],["5021",241999],["5137",215000.37],["5166",198164],["5031",172214],["6122",152296.65],["5032",127594],["5154",119598.01],["5163",103982],["5362",81213],["5213",70000],["6130",67050],["5222",60000],["5323",37848],["5156",33771.5],["5492",27000],["5164",24870],["5153",19688.82],["5162",17072.94],["5175",16510.49],["5136",13493],["5194",9237],["5167",8810],["5329",8220],["5019",7169],["5173",6706],["5161",3037],["5038",2857]],"economic_expenditure_total_czk":10561093.58,"economic_financing":[["8128",-9941828.69],["8115",4788006.57],["8127",2779833.82],["8901",-4056]],"economic_financing_total_czk":-2378044.3,"economic_revenue":[["1211",4552495.32],["1121",2440324.95],["1111",1675211.81],["1511",849605.23],["4122",586175],["1122",524580],["2111",452714.24],["1113",322305.85],["4222",304865],["1345",289248],["2131",182164],["1112",159015.82],["2324",155793.56],["4112",149000],["1386",88894.76],["1334",71261.93],["4111",37372.01],["2329",35539],["1387",34842.21],["1344",11440],["1341",10100],["1361",3100],["1343",2400],["1381",689.19]],"economic_revenue_total_czk":12939137.88,"purpose_expenditure":[["6171",5569369.38],["2212",1438415.94],["6112",793838],["6399",590832],["3722",474005.27],["1032",460674.05],["3725",272620.38],["3113",247259.88],["3639",99655.48],["3319",98935.69],["3723",88655.05],["3631",84910.05],["2141",70000],["5512",62091.1],["1031",40153.12],["2221",37848],["2321",35696],["3419",35000],["6114",26797.51],["1036",24000],["3721",5783.68],["6310",4553]],"purpose_expenditure_total_czk":10561093.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}