{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574180","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574180","name":"Obec Předenice","short_name":"Předenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":540412},"amounts":{"revenue_approved":6339200,"revenue_adjusted":9679500,"revenue_actual":8836688.46,"expense_approved":12567669,"expense_adjusted":11268069,"expense_actual":5626645.62,"tax_revenue":5750104.67,"nontax_revenue":528413.79,"capital_revenue":0,"transfer_revenue":2558170,"current_expense":3343012.62,"capital_expense":2283633,"budget_balance":3210042.84,"cash_current":22206129.64,"cash_previous":18996086.8},"ratios":{"revenue_execution":0.91292819,"expense_execution":0.49934426,"balance_to_revenue":0.3632631,"cash_to_expense":3.94660178,"cash_yoy":0.16898443,"capital_expense_share":0.40586046,"transfer_revenue_share":0.28949419},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574180/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574180"},"seo":{"slug":"predenice","path":"/cz/municipalities/predenice/"},"population":{"value":260,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6339200,"expenditure_czk":12567669,"financing_czk":6228469,"balance_czk":-6228469},{"stage":"revised","revenue_czk":9679500,"expenditure_czk":11268069,"financing_czk":1588569,"balance_czk":-1588569},{"stage":"actual","revenue_czk":8836688.46,"expenditure_czk":5626645.62,"financing_czk":-3210042.84,"balance_czk":3210042.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7050000],["5169",1694600],["5023",1200000],["6122",1000000],["5171",521000],["5154",320000],["5021",125000],["6379",120000],["5032",88000],["5137",75000],["5339",74000],["5362",55000],["5321",40000],["5366",33000],["5162",25000],["5175",25000],["5139",20000],["5329",17500],["5323",16569],["5172",15000],["5156",13000],["5173",10000],["5194",10000],["5901",10000],["5161",5000],["5163",5000]],"economic_expenditure_total_czk":12567669,"economic_financing":[["8115",6228469]],"economic_financing_total_czk":6228469,"economic_revenue":[["1211",2350000],["1121",1110000],["1111",800000],["1511",540000],["1345",500000],["1113",200000],["2141",200000],["2131",125000],["2119",120000],["2132",90000],["4112",75000],["1112",50000],["1122",50000],["4111",38000],["1386",25000],["1381",20000],["2111",20000],["1341",12200],["1387",11000],["1344",2000],["1361",1000]],"economic_revenue_total_czk":6339200,"purpose_expenditure":[["2212",5300000],["6171",1860000],["6112",1323000],["3412",1000000],["3722",792500],["3613",600000],["3631",572000],["3635",360000],["3745",332000],["2321",120000],["3419",111000],["5512",53000],["1036",39600],["6114",30000],["3429",22000],["2292",16569],["3319",10000],["3341",10000],["5299",10000],["6310",5000],["4352",1000]],"purpose_expenditure_total_czk":12567669},"revised":{"economic_expenditure":[["6121",6300000],["5169",1705000],["5023",1200000],["5171",531000],["5154",320000],["6130",304000],["5137",185000],["5021",127000],["6379",120000],["5032",88000],["5339",82000],["5362",55000],["5321",45000],["5366",37000],["5162",25000],["5175",25000],["5139",22000],["5329",17500],["5323",16569],["5172",15000],["5156",13000],["5173",10000],["5901",10000],["5161",5000],["5163",5000],["5194",5000]],"economic_expenditure_total_czk":11268069,"economic_financing":[["8115",1588569]],"economic_financing_total_czk":1588569,"economic_revenue":[["4222",3280000],["1211",2350000],["1121",1110000],["1111",800000],["1511",540000],["1345",500000],["1113",200000],["2141",200000],["2131",132000],["2119",120000],["2132",90000],["1112",75000],["4112",71800],["1386",52000],["1122",50000],["4111",32500],["1387",21000],["1381",20000],["2111",20000],["1341",12200],["1344",2000],["1361",1000]],"economic_revenue_total_czk":9679500,"purpose_expenditure":[["2212",3300000],["6171",1403000],["6112",1323000],["2419",1200000],["3412",1000000],["3722",792500],["3613",600000],["3631",572000],["3635",360000],["3745",234000],["2321",120000],["3419",111000],["1036",75000],["5512",53000],["3429",30000],["6114",30000],["3319",20000],["2292",16569],["3341",10000],["5299",10000],["6310",5000],["6173",2000],["4352",1000]],"purpose_expenditure_total_czk":11268069},"actual":{"economic_expenditure":[["6121",2029533],["5169",1178804.32],["5023",1032669],["5171",280058.93],["6130",254100],["5154",231559.87],["5137",175864.08],["5032",92955],["5021",85587],["5339",76999],["5366",36528.12],["5321",36482],["5162",27933.12],["5175",21096],["5139",18906.39],["5329",17358],["5323",16569],["5051",3319],["5163",3205.4],["5362",2882],["5156",2276],["5161",649],["5194",525],["5172",500.26],["5173",286.13]],"economic_expenditure_total_czk":5626645.62,"economic_financing":[["8115",-3210042.84]],"economic_financing_total_czk":-3210042.84,"economic_revenue":[["4222",2453870],["1211",2380060.43],["1121",1274270.75],["1111",862465.04],["1511",459791.16],["1345",443969.72],["2141",171192.33],["1113",168433.1],["2131",133991],["2119",108785.46],["2132",98000],["1112",83060.86],["4112",71800],["1386",46424.76],["4111",32500],["1387",18195.53],["2111",16445],["1341",11963],["1361",1100],["1381",370.32]],"economic_revenue_total_czk":8836688.46,"purpose_expenditure":[["2419",1199110],["6112",1145325],["6171",1139342.64],["3722",680911.84],["3631",512774.72],["3412",331661],["3745",164308],["2212",143638.69],["3613",103544.2],["3419",50999],["1036",39600],["5512",33916],["3429",25000],["3319",18000],["6114",17740.13],["2292",16569],["6310",3205.4],["4352",1000]],"purpose_expenditure_total_czk":5626645.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}