{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574171","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574171","name":"Obec Drahkov","short_name":"Drahkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":540251},"amounts":{"revenue_approved":2670000,"revenue_adjusted":4265188,"revenue_actual":4380578.56,"expense_approved":6170000,"expense_adjusted":6765188,"expense_actual":4200839.85,"tax_revenue":3370291.1,"nontax_revenue":165519.46,"capital_revenue":0,"transfer_revenue":844768,"current_expense":2225675.51,"capital_expense":1975164.34,"budget_balance":179738.71,"cash_current":9385615.38,"cash_previous":9205876.67},"ratios":{"revenue_execution":1.02705404,"expense_execution":0.62094946,"balance_to_revenue":0.04103082,"cash_to_expense":2.23422356,"cash_yoy":0.01952434,"capital_expense_share":0.4701832,"transfer_revenue_share":0.19284393},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574171/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574171"},"seo":{"slug":"drahkov","path":"/cz/municipalities/drahkov/"},"population":{"value":135,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2670000,"expenditure_czk":6170000,"financing_czk":3500000,"balance_czk":-3500000},{"stage":"revised","revenue_czk":4265188,"expenditure_czk":6765188,"financing_czk":2500000,"balance_czk":-2500000},{"stage":"actual","revenue_czk":4380578.56,"expenditure_czk":4200839.85,"financing_czk":-179738.71,"balance_czk":179738.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2760000],["5169",936840],["5171",563460],["5023",360000],["6123",300000],["5154",244000],["5137",170300],["5021",113100],["5139",112000],["5901",83490],["5212",70000],["5168",55000],["5153",40000],["5163",35700],["5032",33000],["5223",30000],["6122",30000],["5222",25000],["5364",24740],["5156",23000],["5909",22600],["5365",18400],["5329",17080],["5903",15000],["5162",12000],["5173",12000],["5194",11500],["5175",10000],["5494",7200],["5323",6790],["5136",5000],["5167",5000],["5321",3500],["5019",3000],["5133",3000],["5161",3000],["5134",2700],["5164",1500],["5362",700],["5038",400]],"economic_expenditure_total_czk":6170000,"economic_financing":[["8115",3500000]],"economic_financing_total_czk":3500000,"economic_revenue":[["1211",1020000],["1121",535000],["1111",370000],["1511",350000],["1345",131100],["1113",80000],["4112",71800],["2111",31430],["1112",25000],["1122",15900],["2131",13620],["1386",12000],["1381",5000],["1387",5000],["1341",4150]],"economic_revenue_total_czk":2670000,"purpose_expenditure":[["3639",2090000],["6171",602000],["3745",500000],["6112",400000],["2321",352000],["3613",350000],["3412",320000],["2141",250000],["3722",250000],["3631",180000],["3723",150000],["5512",110000],["2219",100000],["6409",91790],["2212",90000],["3399",80000],["1031",30000],["2223",30000],["4359",30000],["6402",24740],["1032",20000],["6320",20000],["6399",15900],["3721",15000],["5213",15000],["3341",10000],["3725",8780],["2292",6790],["1014",5000],["3326",5000],["3729",4400],["3421",4000],["1036",3600],["3319",3000],["6310",3000]],"purpose_expenditure_total_czk":6170000},"revised":{"economic_expenditure":[["6121",2840000],["5169",948450],["5171",925880],["5023",380000],["5154",368000],["5137",238300],["6122",205000],["5139",135200],["5021",125100],["5212",105000],["5168",45000],["5909",40600],["5153",40000],["5365",38620],["5163",36450],["5032",34000],["5223",30000],["5222",25000],["5364",24740],["5901",23698],["5329",17080],["5156",16500],["5194",16500],["5175",16000],["5903",15000],["5162",12000],["5173",11000],["5494",7300],["5019",7100],["5323",6790],["5134",6200],["5136",5000],["5167",5000],["5321",3500],["5133",3000],["5161",3000],["5039",1700],["5164",1500],["6349",880],["5362",700],["5038",400]],"economic_expenditure_total_czk":6765188,"economic_financing":[["8115",2500000]],"economic_financing_total_czk":2500000,"economic_revenue":[["1211",1300000],["1121",675000],["4222",618000],["1111",485000],["1511",465000],["1345",146100],["4122",109988],["2324",90000],["1113",85000],["4112",71800],["2111",44530],["1122",36120],["1112",35000],["4111",32500],["1386",23000],["2131",13620],["4116",12480],["2212",8000],["1387",5000],["2119",4900],["1341",4150]],"economic_revenue_total_czk":4265188,"purpose_expenditure":[["3639",2090000],["3631",780000],["6171",772000],["2212",490000],["6112",420000],["3613",405000],["2141",360000],["3722",250000],["3745",200000],["5512",185000],["3723",150000],["3399",130880],["2219",108000],["2321",52000],["1031",42480],["6399",36120],["6114",32500],["2223",30000],["4359",30000],["6402",24740],["6320",20600],["1032",20000],["3412",20000],["3319",18800],["6409",16498],["3721",15000],["5213",15000],["3341",10000],["3725",8780],["2292",6790],["1014",5000],["3326",5000],["3729",4400],["3421",4000],["1036",3600],["6310",3000]],"purpose_expenditure_total_czk":6765188},"actual":{"economic_expenditure":[["6121",1799579.02],["5169",515085.02],["5171",497352.91],["5023",376001],["5154",254651.92],["6122",174713.11],["5021",95228],["5137",61224],["5139",51435.5],["5365",36120],["5212",35000],["5168",34165.38],["5032",33827],["5909",32021.67],["5223",30000],["5153",25120],["5364",24735],["5163",22840],["5222",22000],["5329",16758],["5175",11098],["5194",10190],["5494",7271],["5323",6783],["5134",6163],["5162",5847.11],["5156",5610],["5019",4029],["5321",3100],["5039",1363],["6349",872.21],["5038",400],["5362",166],["5161",90]],"economic_expenditure_total_czk":4200839.85,"economic_financing":[["8115",-179738.71]],"economic_financing_total_czk":-179738.71,"economic_revenue":[["1211",1304592.66],["1121",698480.81],["4222",618000],["1511",507521.17],["1111",492598.9],["1345",147986],["4122",109988],["2324",93722.86],["1113",92324.37],["4112",71800],["1112",45528.95],["2111",45267.6],["1122",36120],["4111",32500],["1386",25447.31],["2131",13629],["4116",12480],["1387",9973.71],["2212",8000],["1341",6700],["2119",4900],["1334",2664.3],["1381",202.92],["1361",150]],"economic_revenue_total_czk":4380578.56,"purpose_expenditure":[["3639",1572614.01],["6171",494237.1],["2212",426896.47],["6112",409828],["3631",338517.01],["5512",161085],["3722",155864.74],["3613",114605.65],["2141",107676.42],["3723",102950.13],["3745",69092.46],["3399",51531.21],["6399",36120],["4359",30000],["6402",24735],["6320",20558],["6114",15277],["2321",13611.2],["1032",9000],["3725",8778],["2219",8000],["6409",7980],["2292",6783],["1036",3600],["3421",3530],["1031",3267.45],["3319",1500],["6310",1437],["3326",890],["3721",605],["3341",270]],"purpose_expenditure_total_czk":4200839.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}