{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574155","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574155","name":"Obec Letkov","short_name":"Letkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-město","municipality_code":540561},"amounts":{"revenue_approved":15650000,"revenue_adjusted":30485640.67,"revenue_actual":31476313.74,"expense_approved":59950000,"expense_adjusted":49485640.67,"expense_actual":40573044.18,"tax_revenue":19054802.98,"nontax_revenue":2829906.49,"capital_revenue":30443.6,"transfer_revenue":9561160.67,"current_expense":9490516.33,"capital_expense":31082527.85,"budget_balance":-9096730.44,"cash_current":20451157.83,"cash_previous":29547888.27},"ratios":{"revenue_execution":1.03249638,"expense_execution":0.8198953,"balance_to_revenue":-0.28900241,"cash_to_expense":0.50405776,"cash_yoy":-0.30786398,"capital_expense_share":0.76608814,"transfer_revenue_share":0.30375732},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574155/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574155"},"seo":{"slug":"letkov","path":"/cz/municipalities/letkov/"},"population":{"value":915,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15650000,"expenditure_czk":59950000,"financing_czk":44300000,"balance_czk":-44300000},{"stage":"revised","revenue_czk":30485640.67,"expenditure_czk":49485640.67,"financing_czk":19000000,"balance_czk":-19000000},{"stage":"actual","revenue_czk":31476313.74,"expenditure_czk":40573044.18,"financing_czk":9096730.44,"balance_czk":-9096730.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",46026400],["5169",4058500],["5141",1818000],["5023",1430000],["5171",1020000],["5011",700000],["5213",700000],["5362",601000],["5331",450000],["5154",358000],["5365",301000],["5021",295000],["5032",202000],["6130",200000],["5168",198000],["5901",190060],["5137",181000],["5139",181000],["5031",160000],["5222",108000],["5321",102000],["5164",80600],["5163",71000],["5323",66660],["5153",60000],["5499",59000],["5194",50500],["5903",50000],["5909",50000],["5166",30000],["5162",22000],["5364",21780],["5175",20000],["5329",18000],["5151",12000],["5156",8000],["5167",7000],["5136",6000],["5038",5000],["5132",5000],["5172",5000],["5494",5000],["5133",4000],["5161",3000],["5179",3000],["5138",2000],["5173",2000],["5192",2000],["5041",1500]],"economic_expenditure_total_czk":59950000,"economic_financing":[["8123",30000000],["8115",15429050],["8124",-1129050]],"economic_financing_total_czk":44300000,"economic_revenue":[["1211",5500000],["1121",3060000],["1111",2200000],["2132",1405600],["1345",950000],["1511",910000],["1113",500000],["1122",300000],["4112",206900],["1112",130000],["2111",100000],["2119",100000],["2141",97000],["1386",65000],["1341",47000],["1387",30000],["1381",25000],["2131",11500],["1342",10000],["1343",1000],["1361",1000]],"economic_revenue_total_czk":15650000,"purpose_expenditure":[["2212",22692000],["2321",19120000],["3631",2560000],["6171",2043000],["6310",1843000],["2115",1700000],["6112",1683000],["3722",1030000],["2310",943500],["6399",900000],["3723",720500],["2293",700000],["3399",675500],["3613",575400],["3745",572000],["3111",456000],["3639",342100],["3635",300000],["6409",210060],["5512",176000],["2219",83000],["2292",66660],["3319",65000],["3419",61000],["5213",50000],["3313",42000],["2223",40000],["3632",38000],["6320",37000],["3721",32000],["2229",30000],["3421",30000],["3314",26500],["6402",21780],["3349",20000],["3726",20000],["3341",11500],["3429",11000],["2341",10000],["1014",9000],["3326",2000],["3725",1500]],"purpose_expenditure_total_czk":59950000},"revised":{"economic_expenditure":[["6121",32660013.97],["5169",4510400],["5171",3392000],["5141",1818000],["5023",1430000],["5365",783880],["5011",728000],["5213",700000],["5331",510000],["5154",358000],["5021",325000],["5336",306646.7],["5362",-295900],["5139",242500],["5032",205000],["5168",198000],["5194",190500],["5031",167000],["5164",118000],["5222",110000],["5321",109000],["5137",108000],["6130",95000],["5163",71600],["5323",66660],["5499",59000],["5175",57500],["5153",57000],["5903",50000],["5909",50000],["5151",45000],["6122",43000],["5166",30000],["5162",22000],["5364",21780],["5138",21000],["5123",20000],["5329",18000],["5901",17960],["5494",10000],["5156",8000],["5136",7000],["5167",7000],["5038",5000],["5132",5000],["5172",5000],["5133",4000],["5161",3500],["5179",3000],["5019",2800],["5192",2000],["5041",1500],["5039",1300],["5173",1000]],"economic_expenditure_total_czk":49485640.67,"economic_financing":[["8117",36000000],["8123",30000000],["8118",-24000000],["8115",-21870950],["8124",-1129050]],"economic_financing_total_czk":19000000,"economic_revenue":[["1211",7760000],["4213",4275472.46],["4222",4133000],["1121",4060000],["1111",2800000],["2132",1094100],["1511",1010000],["1345",950000],["1122",782880],["2322",630000],["1113",510000],["4122",457000],["4116",306646.7],["2141",287000],["1112",220000],["4112",206900],["2321",180000],["1386",155000],["2111",150000],["4113",149641.51],["2119",100000],["2212",80000],["1387",55000],["1341",47000],["4111",32500],["3111",30000],["2131",11500],["1342",10000],["1343",1000],["1361",1000]],"economic_revenue_total_czk":30485640.67,"purpose_expenditure":[["2321",20534613.97],["2212",11484000],["6171",2513000],["2115",2280000],["6310",1843000],["6112",1703000],["3399",1170500],["3722",1060000],["3111",822646.7],["3723",760500],["2293",700000],["3631",660000],["3745",652000],["3613",630400],["3639",627100],["6399",482880],["3635",300000],["2310",246500],["5512",187000],["2219",83000],["2292",66660],["3319",65000],["3419",61000],["5213",50000],["2229",45000],["3632",45000],["3313",42000],["2223",40000],["6320",37000],["6409",35560],["6114",32500],["3721",32000],["1014",31000],["3421",30000],["3314",26500],["6402",21780],["3349",20000],["3726",14500],["3725",13000],["3341",11500],["3429",11500],["2341",10000],["3326",4000]],"purpose_expenditure_total_czk":49485640.67},"actual":{"economic_expenditure":[["6121",31031350.85],["5169",3600230.31],["5362",-2996583.02],["5171",2348457.65],["5023",1416120],["5365",782880],["5011",718151],["5213",681582],["5331",510000],["5336",306646.7],["5154",305656.6],["5021",244892],["5032",202661],["5031",166337],["5194",163994.46],["5139",154048.61],["5168",128183.37],["5222",110000],["5321",100869.4],["5164",66793.21],["5323",66652],["5163",66257.26],["5499",54534],["5153",48130],["6122",42577],["5151",41912],["5175",40256],["5166",23716],["5364",21779.6],["5162",19450.97],["5138",19000],["5137",17707],["5329",17540],["5123",16154.71],["6130",8600],["5494",6167],["5156",4757],["5038",3008],["5019",2718],["5136",2581.5],["5167",2400],["5161",1708],["5172",1365],["5039",921],["5179",881]],"economic_expenditure_total_czk":40573044.18,"economic_financing":[["8117",36000000],["8118",-24000000],["8115",-2903269.56]],"economic_financing_total_czk":9096730.44,"economic_revenue":[["1211",7825047.97],["4213",4275472.46],["1121",4190610.07],["4222",4133000],["1111",2959033.81],["2132",1263498.88],["1511",1148688.82],["1345",958398],["1122",782880],["2322",635874],["1113",553816.98],["4122",457000],["4116",306646.7],["2141",289762.63],["1112",273136.88],["2111",209220.97],["4112",206900],["2321",180000],["1386",152674.49],["4113",149641.51],["2119",106000.62],["2212",82500],["1342",71340],["1387",59837.05],["1341",46000],["2324",42439.11],["4111",32500],["3111",30443.6],["1334",21088.7],["2131",14008],["1343",7690],["2124",4302.28],["1361",3350],["2112",2300],["1381",1210.21]],"economic_revenue_total_czk":31476313.74,"purpose_expenditure":[["2321",19254223.5],["2212",10670675.5],["6399",-2217480.02],["2115",2216822.85],["6171",2151401.22],["6112",1672354],["3722",1008104.53],["3399",997784.37],["3111",816646.7],["3723",719280.44],["2293",681582],["3745",574493.08],["3631",558492.09],["3639",434844.31],["3613",414342.38],["5512",137662.41],["2292",66652],["2310",54108.28],["3419",51167],["3632",41991],["6320",36972],["6114",26918.4],["2229",24332.5],["6402",21779.6],["3721",19875],["6310",19731.26],["6409",18421],["3314",16296],["3725",12903.57],["1014",11950],["3429",11088],["3313",9680],["3349",9500],["3421",6316],["2219",5475],["3319",5359],["3341",5352],["3726",3389.21],["3326",2558]],"purpose_expenditure_total_czk":40573044.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}