{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574112","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574112","name":"Obec Nezdřev","short_name":"Nezdřev","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":540102},"amounts":{"revenue_approved":2643000,"revenue_adjusted":3110500,"revenue_actual":3130760.05,"expense_approved":2643000,"expense_adjusted":4105500,"expense_actual":2921365.2,"tax_revenue":2445470.72,"nontax_revenue":280989.33,"capital_revenue":0,"transfer_revenue":404300,"current_expense":2128781.7,"capital_expense":792583.5,"budget_balance":209394.85,"cash_current":5629581.54,"cash_previous":5420186.69},"ratios":{"revenue_execution":1.00651344,"expense_execution":0.71157355,"balance_to_revenue":0.06688307,"cash_to_expense":1.92703793,"cash_yoy":0.03863241,"capital_expense_share":0.27130586,"transfer_revenue_share":0.12913797},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574112/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574112"},"seo":{"slug":"nezdrev","path":"/cz/municipalities/nezdrev/"},"population":{"value":105,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2643000,"expenditure_czk":2643000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3110500,"expenditure_czk":4105500,"financing_czk":995000,"balance_czk":-995000},{"stage":"actual","revenue_czk":3130760.05,"expenditure_czk":2921365.2,"financing_czk":-209394.85,"balance_czk":209394.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",817000],["5171",352000],["5023",300000],["5154",295000],["5139",125000],["5011",110000],["5362",100000],["5032",80000],["5021",65000],["5364",47000],["5031",40000],["5182",40000],["5163",35000],["5156",27000],["5194",22000],["5136",20000],["5162",20000],["5168",20000],["5173",20000],["5137",18000],["5179",17000],["5321",16000],["5329",14000],["5019",10000],["5175",10000],["5903",10000],["5323",5000],["6130",5000],["5161",2000],["5365",1000]],"economic_expenditure_total_czk":2643000,"economic_revenue":[["1211",950000],["1121",500000],["1111",360000],["1511",200000],["2111",116200],["1345",80000],["1113",75000],["4112",71800],["2132",71000],["1122",65000],["2329",35000],["1112",26000],["2212",20000],["2131",14000],["1344",10000],["1386",10000],["1387",10000],["2324",10000],["3111",6000],["2119",5000],["1341",3000],["1343",2000],["2141",2000],["1361",1000]],"economic_revenue_total_czk":2643000,"purpose_expenditure":[["6171",724000],["2321",360000],["6112",350000],["3613",300000],["3722",200000],["3745",150000],["2341",130000],["6399",100000],["3631",70000],["3612",50000],["6402",47000],["2212",30000],["3319",30000],["3399",22000],["6409",15000],["5512",12000],["1031",10000],["3113",10000],["5213",10000],["6310",10000],["2292",5000],["2310",5000],["3421",2000],["3111",1000]],"purpose_expenditure_total_czk":2643000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6122",850000],["5171",837000],["5169",747000],["5023",300000],["5154",275000],["5139",192000],["5011",150000],["5362",100000],["5032",80000],["5021",75500],["5173",67000],["5031",55000],["5364",47000],["5163",40000],["5182",40000],["5168",30000],["5156",27000],["5019",23000],["5162",22500],["5194",22000],["5136",20000],["5137",18000],["5179",17000],["5321",16000],["5329",15000],["5175",12000],["5903",10000],["5323",5000],["5365",5000],["6130",5000],["5161",2500]],"economic_expenditure_total_czk":4105500,"economic_financing":[["8115",995000]],"economic_financing_total_czk":995000,"economic_revenue":[["1211",1000000],["1121",500000],["1111",360000],["4122",300000],["1511",200000],["2111",116200],["1345",82000],["1113",75000],["4112",71800],["2132",71000],["1122",65000],["2324",60000],["1112",40000],["2329",35000],["4111",32500],["1386",27000],["2212",20000],["2131",14000],["1387",12000],["1344",10000],["3111",6000],["2119",5000],["1341",3000],["1343",2000],["2141",2000],["1361",1000]],"economic_revenue_total_czk":3110500,"purpose_expenditure":[["6171",1698000],["2321",790000],["6112",360000],["3722",201000],["3613",170000],["3745",150000],["2341",130000],["3322",130000],["6399",100000],["3631",70000],["3612",50000],["6402",47000],["2212",45000],["6114",32500],["3319",30000],["3399",22000],["6409",15000],["5512",12000],["1031",10000],["3113",10000],["5213",10000],["6310",10000],["2292",5000],["2310",5000],["3421",2000],["3111",1000]],"purpose_expenditure_total_czk":4105500},"actual":{"economic_expenditure":[["6122",792583.5],["5171",764312],["5169",257177.71],["5023",247518],["5154",185693.53],["5011",114113],["5139",101482.6],["5032",68648],["5362",64355],["5173",49623],["5031",46275],["5021",45990],["5364",34982.92],["5163",32242.4],["5168",24079.05],["5194",21802],["5162",15722.05],["5019",14783],["5136",8798.44],["5329",6798],["5175",4922],["5365",4000],["5156",3987],["5323",3914],["5137",3488],["5179",2485],["5321",1500],["5161",90]],"economic_expenditure_total_czk":2921365.2,"economic_financing":[["8115",-209394.85]],"economic_financing_total_czk":-209394.85,"economic_revenue":[["1211",1024110.65],["1121",549114.9],["1111",377891.8],["4122",300000],["1511",224048.19],["2111",106571],["1345",79500],["1113",72511.35],["4112",71800],["2132",68004],["1122",52080],["2324",37866.37],["1112",35778.65],["2329",34624.24],["4111",32500],["1386",20001.2],["2212",15400],["2131",13880.2],["1387",7839.91],["2119",4235],["1341",2440],["2141",408.52],["1381",154.07]],"economic_revenue_total_czk":3130760.05,"purpose_expenditure":[["6171",1328806.29],["2321",547764.11],["6112",295339],["3722",150125.68],["2341",127050],["3322",114650],["3613",73782.45],["6399",64355],["3745",50771.6],["6402",34982.92],["3631",34480],["6114",27671.53],["2212",26633.22],["3399",21802],["3319",13417],["6310",4335.4],["2292",3914],["3612",1000],["6409",485]],"purpose_expenditure_total_czk":2921365.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}