{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574104","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574104","name":"Obec Lisov","short_name":"Lisov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":540064},"amounts":{"revenue_approved":2701400,"revenue_adjusted":4442700,"revenue_actual":4348361.3,"expense_approved":2701400,"expense_adjusted":4442700,"expense_actual":3602887.42,"tax_revenue":3307754.18,"nontax_revenue":925625.12,"capital_revenue":2420,"transfer_revenue":112562,"current_expense":3493865.42,"capital_expense":109022,"budget_balance":745473.88,"cash_current":7385279.42,"cash_previous":6774205.54},"ratios":{"revenue_execution":0.97876546,"expense_execution":0.81096797,"balance_to_revenue":0.17143789,"cash_to_expense":2.04982242,"cash_yoy":0.09020598,"capital_expense_share":0.03025962,"transfer_revenue_share":0.02588607},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574104/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574104"},"seo":{"slug":"lisov","path":"/cz/municipalities/lisov/"},"population":{"value":142,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2701400,"expenditure_czk":2701400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4442700,"expenditure_czk":4442700,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":4348361.3,"expenditure_czk":3602887.42,"financing_czk":-745473.88,"balance_czk":745473.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1225028],["5023",350000],["5021",225000],["5154",192000],["5141",180000],["5139",124000],["5321",81000],["5011",80000],["5032",52000],["5168",30000],["5163",28000],["5364",24172],["5362",24000],["5194",20000],["5229",15000],["5155",10000],["5162",10000],["5136",8000],["5156",7000],["5171",6000],["5031",3000],["5019",2000],["5221",2000],["5323",1200],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":2701400,"economic_revenue":[["2111",854000],["1211",530000],["1111",295000],["1121",270000],["2131",225000],["1511",212000],["2132",180000],["4112",54400],["1113",30000],["1112",20000],["2141",17000],["1381",5000],["2324",5000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":2701400,"purpose_expenditure":[["2321",762000],["6112",400000],["6171",313528],["1032",200000],["3639",190000],["3612",180000],["1036",100000],["3745",95000],["1031",80000],["3113",54000],["3631",50000],["3725",50000],["3722",40000],["5512",27000],["3111",26000],["6402",24172],["3399",20000],["6320",20000],["6399",20000],["3429",15000],["3721",8000],["6310",8000],["2212",5000],["3314",5000],["3319",3000],["3599",2000],["2310",1500],["2221",1200],["3632",1000]],"purpose_expenditure_total_czk":2701400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1860086.49],["5023",811000],["5011",250000],["5021",196200],["5139",179000],["5154",175800],["5032",98000],["5321",95600],["5141",89000],["5365",81900],["5171",77000],["6121",76000],["5031",63000],["5137",41000],["6123",41000],["5909",40000],["5364",35413.51],["5163",33000],["5362",33000],["5168",30000],["5172",25000],["5493",20000],["5194",15000],["5229",15000],["5175",10500],["5162",10000],["5156",9000],["5329",6700],["5323",6500],["5164",4200],["5136",3800],["5222",2500],["5019",2000],["5155",2000],["5221",2000],["5038",1500],["5161",1000]],"economic_expenditure_total_czk":4442700,"economic_revenue":[["1211",1341000],["1121",720000],["1111",500000],["2111",432000],["1511",394000],["2132",271000],["2131",255000],["1345",108000],["1113",95000],["1122",81900],["4112",71800],["1112",47000],["4111",32500],["1386",27000],["2324",18000],["2141",17000],["1387",11000],["4121",9000],["1381",5000],["1341",3000],["3112",2500],["1361",1000]],"economic_revenue_total_czk":4442700,"purpose_expenditure":[["6112",884000],["1032",724200],["2321",562000],["6171",550186.49],["3745",340000],["3639",190000],["3612",173000],["1031",147000],["3722",133000],["6399",101900],["1036",100000],["2212",76000],["3113",54000],["2341",50000],["3631",50000],["3725",50000],["6402",35413.51],["6114",32500],["2310",28500],["5512",27000],["3111",26000],["3399",25000],["6320",20000],["3429",15000],["6310",13000],["3721",8000],["3632",7000],["2292",5300],["3314",5000],["3319",3000],["4379",2500],["3599",2000],["2221",1200],["3322",1000]],"purpose_expenditure_total_czk":4442700,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1469121.82],["5023",810708],["5011",249168],["5139",149037.76],["5021",144085],["5154",140401.07],["5362",-97661],["5032",95397],["5365",81900],["5171",72600],["6121",68290],["5031",61800],["5137",40958],["6123",40732],["5909",38541],["5364",35413.51],["5141",28986.7],["5163",27055.4],["5172",24200],["5168",24117.43],["5493",20000],["5194",14945],["5321",14600],["5175",8785],["5162",8263.4],["5329",6700],["5156",6473],["5323",5282],["5164",4053.33],["5229",4000],["5222",2500],["5038",1376],["5136",796],["5161",262]],"economic_expenditure_total_czk":3602887.42,"economic_financing":[["8115",-611073.88],["8124",-134400]],"economic_financing_total_czk":-745473.88,"economic_revenue":[["1211",1340533.84],["1121",717726.43],["1111",492719.07],["1511",392517.99],["2111",388963],["2132",270321],["2131",248512],["1345",101600],["1113",94868.01],["1122",81900],["4112",71800],["1112",46783.38],["4111",32500],["1386",26148.45],["2324",17260.05],["1387",10248.51],["4121",8262],["3112",2420],["1341",2350],["2141",569.07],["1381",208.5],["1361",150]],"economic_revenue_total_czk":4348361.3,"purpose_expenditure":[["6112",883680],["1032",707768],["6171",392677.86],["3745",334491],["2321",320148.52],["3639",175066.12],["1031",144496],["3722",132360.4],["3612",108806.42],["1036",94700],["2212",72600],["2341",42350],["6402",35413.51],["3631",33892.93],["3725",32411.06],["2310",28142.2],["6399",-27813],["3399",24019],["6320",14314],["6310",12741.4],["6114",12044],["5512",7000],["3632",6000],["2292",5282],["3429",4000],["3314",2796],["4379",2500],["3322",1000]],"purpose_expenditure_total_czk":3602887.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}