{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574091","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574091","name":"Obec Střelice","short_name":"Střelice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":540056},"amounts":{"revenue_approved":2639000,"revenue_adjusted":5044900,"revenue_actual":4428507.53,"expense_approved":1883000,"expense_adjusted":4288900,"expense_actual":3564200.74,"tax_revenue":3647999.91,"nontax_revenue":551647.62,"capital_revenue":0,"transfer_revenue":228860,"current_expense":3183945.85,"capital_expense":380254.89,"budget_balance":864306.79,"cash_current":2794342.76,"cash_previous":2523195.97},"ratios":{"revenue_execution":0.87781869,"expense_execution":0.83102911,"balance_to_revenue":0.19516887,"cash_to_expense":0.78400263,"cash_yoy":0.10746165,"capital_expense_share":0.10668728,"transfer_revenue_share":0.05167881},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574091/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574091"},"seo":{"slug":"strelice-00574091","path":"/cz/municipalities/strelice-00574091/"},"population":{"value":152,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2639000,"expenditure_czk":1883000,"financing_czk":-756000,"balance_czk":756000},{"stage":"revised","revenue_czk":5044900,"expenditure_czk":4288900,"financing_czk":-756000,"balance_czk":756000},{"stage":"actual","revenue_czk":4428507.53,"expenditure_czk":3564200.74,"financing_czk":-864306.79,"balance_czk":864306.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",442000],["5023",422990],["6121",340000],["5137",85000],["5321",79000],["5154",75000],["5139",71000],["5171",66000],["5163",55000],["5021",43000],["5032",38000],["5153",32000],["5156",30000],["5222",30000],["5194",12000],["5168",10000],["5213",10000],["5136",9500],["5162",8000],["5175",6000],["5323",5510],["5362",5000],["5164",3000],["5229",2000],["5038",1000],["5161",1000],["5173",1000]],"economic_expenditure_total_czk":1883000,"economic_financing":[["8124",-756000]],"economic_financing_total_czk":-756000,"economic_revenue":[["2111",1130000],["1345",400000],["1121",320000],["1111",300000],["2131",200000],["1511",170000],["1211",50000],["1113",32000],["2324",12000],["1112",8000],["1381",7000],["1341",5000],["2141",3000],["1361",2000]],"economic_revenue_total_czk":2639000,"purpose_expenditure":[["6112",461990],["3639",407000],["2321",230000],["6171",187000],["3745",145500],["3113",62000],["1031",60000],["3725",50000],["6320",35000],["3399",30000],["3631",26000],["5512",25000],["2212",24500],["3421",24000],["1032",20000],["3722",20000],["6310",20000],["3111",17000],["3314",7500],["2292",5510],["3429",5000],["3522",5000],["5213",5000],["6399",5000],["3721",3000],["3543",2000]],"purpose_expenditure_total_czk":1883000},"revised":{"economic_expenditure":[["5169",1538557],["5023",527990],["5139",334200],["5021",327100],["5141",287000],["6121",245000],["6130",144000],["5154",130500],["5365",112140],["5321",99200],["5163",55000],["5153",52000],["5171",49000],["5032",48000],["5364",45103],["5362",45000],["5168",35500],["5222",34500],["5175",32000],["5156",30000],["5137",29500],["5194",16500],["5162",13000],["5172",11500],["5213",10000],["5329",7500],["5192",6000],["5323",5510],["5229",5000],["5041",3200],["5164",3000],["5136",2400],["5161",1500],["5038",1000],["5173",1000],["5179",500]],"economic_expenditure_total_czk":4288900,"economic_financing":[["8124",-756000]],"economic_financing_total_czk":-756000,"economic_revenue":[["1211",1490000],["2111",803000],["1121",800000],["1111",550000],["1511",376000],["1345",200000],["2131",199000],["4116",116560],["1122",112140],["1113",106000],["4112",71800],["1112",53000],["4111",32500],["1386",30000],["2141",28000],["2324",28000],["1387",11500],["4129",8000],["1381",7000],["1334",6000],["1341",5000],["2132",4700],["1343",2700],["1361",2000],["2133",2000]],"economic_revenue_total_czk":5044900,"purpose_expenditure":[["3639",727500],["2321",723500],["6171",712557],["6112",576990],["3722",212000],["3745",167500],["3399",155600],["6399",152140],["2212",129500],["3631",90000],["1036",84000],["3725",80000],["3113",62000],["1031",60000],["2219",50000],["6402",45103],["5512",37000],["6320",35000],["6114",32500],["1032",20000],["2341",20000],["3326",20000],["6310",20000],["3111",17000],["3421",14000],["3314",8500],["3632",6000],["2292",5510],["3429",5000],["3522",5000],["5213",5000],["3721",3000],["2310",2500],["4379",2500],["3543",2000]],"purpose_expenditure_total_czk":4288900},"actual":{"economic_expenditure":[["5169",1180047.26],["5023",527868],["5139",295351.07],["5141",286076.18],["5021",248856],["6121",236654.89],["6130",143600],["5365",112140],["5154",83386.61],["5032",47472],["5171",47218.71],["5364",45103],["5153",44686.74],["5168",33662.1],["5222",32500],["5362",26087.35],["5175",25576.77],["5163",22131],["5321",20139],["5156",19741],["5137",18688],["5194",14331.81],["5162",12656],["5172",11499.84],["5329",7300],["5192",5882],["5323",5510],["5041",3128.41],["5229",3000],["5164",2145],["5161",1213],["5038",400],["5179",149]],"economic_expenditure_total_czk":3564200.74,"economic_financing":[["8124",-593160],["8115",-245673.95],["8118",-25472.84]],"economic_financing_total_czk":-864306.79,"economic_revenue":[["1211",1489278.19],["1121",798443.7],["1111",548737.77],["2111",413057.07],["1511",375972.14],["4116",116560],["1345",112737.2],["1122",112140],["1113",105443.19],["2131",80256],["4112",71800],["1112",52025.7],["4111",32500],["1386",29083.34],["2324",26274.65],["2141",25499.9],["1387",11399.77],["4129",8000],["1334",5993.1],["2132",4660],["1341",3700],["1343",2671.2],["2133",1900],["1381",224.61],["1361",150]],"economic_revenue_total_czk":4428507.53,"purpose_expenditure":[["2321",720727.19],["3639",710005.89],["6112",575340],["6171",397992.67],["3722",211596.52],["3399",152440.11],["3745",140092.99],["6399",133981.35],["2212",122748],["3725",78643.52],["3631",52692.43],["6402",45103],["2219",45000],["5512",37000],["1036",36960],["2341",19929.91],["6320",18877],["3326",18150],["6114",10285],["3314",8100],["3632",6000],["2292",5510],["3421",4339.06],["6310",3254],["3429",3000],["4379",2500],["2310",2432.1],["1031",1500]],"purpose_expenditure_total_czk":3564200.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}