{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574082","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574082","name":"Obec Bolkov","short_name":"Bolkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":540463},"amounts":{"revenue_approved":2941000,"revenue_adjusted":2472000,"revenue_actual":2060682.22,"expense_approved":3897000,"expense_adjusted":2195000,"expense_actual":1910855.55,"tax_revenue":1360759.76,"nontax_revenue":95622.46,"capital_revenue":0,"transfer_revenue":604300,"current_expense":1867907.55,"capital_expense":42948,"budget_balance":149826.67,"cash_current":3070318.75,"cash_previous":2920492.08},"ratios":{"revenue_execution":0.83360931,"expense_execution":0.87054923,"balance_to_revenue":0.07270731,"cash_to_expense":1.606777,"cash_yoy":0.05130186,"capital_expense_share":0.0224758,"transfer_revenue_share":0.2932524},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574082/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574082"},"seo":{"slug":"bolkov","path":"/cz/municipalities/bolkov/"},"population":{"value":58,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2941000,"expenditure_czk":3897000,"financing_czk":956000,"balance_czk":-956000},{"stage":"revised","revenue_czk":2472000,"expenditure_czk":2195000,"financing_czk":-277000,"balance_czk":277000},{"stage":"actual","revenue_czk":2060682.22,"expenditure_czk":1910855.55,"financing_czk":-149826.67,"balance_czk":149826.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5171",670000],["5169",325000],["5023",297000],["5365",102000],["5139",78000],["5154",78000],["5364",50000],["5021",48000],["5321",35000],["5032",29000],["5163",26000],["5175",24600],["5137",20000],["5166",20000],["5156",15000],["5222",15000],["5162",14000],["5173",14000],["5194",10000],["5223",5000],["5362",5000],["5903",5000],["5329",4500],["5323",4000],["5136",1000],["5192",1000],["5161",500],["5038",400]],"economic_expenditure_total_czk":3897000,"economic_financing":[["8115",956000]],"economic_financing_total_czk":956000,"economic_revenue":[["4222",600000],["1211",562000],["4213",439000],["4122",300000],["1121",287000],["1111",205000],["1511",150000],["1122",100000],["1345",75000],["4112",72000],["1113",37000],["4111",32000],["1112",18000],["2324",15000],["1386",10000],["2131",10000],["2132",10000],["2321",10000],["1387",5000],["1341",2000],["1361",2000]],"economic_revenue_total_czk":2941000,"purpose_expenditure":[["2321",2070000],["2212",600000],["6112",326000],["6171",309000],["6399",100000],["3319",85000],["3722",80000],["3745",70000],["3723",66000],["3631",60000],["6402",50000],["3392",20000],["6114",20000],["3113",15000],["6320",10000],["5213",5000],["5512",5000],["2292",4000],["6310",2000]],"purpose_expenditure_total_czk":3897000},"revised":{"economic_expenditure":[["5171",1020000],["5169",325000],["5023",297000],["5139",78000],["5154",78000],["5364",50000],["5021",48000],["6122",43000],["5321",35000],["5032",29000],["5163",28000],["5175",24600],["5137",20000],["5166",20000],["5156",15000],["5222",15000],["5162",14000],["5173",14000],["5194",10000],["5223",5000],["5362",5000],["5365",5000],["5903",5000],["5329",4500],["5323",4000],["5136",1000],["5192",1000],["5161",500],["5038",400]],"economic_expenditure_total_czk":2195000,"economic_financing":[["8115",-277000]],"economic_financing_total_czk":-277000,"economic_revenue":[["1211",562000],["4122",500000],["4213",439000],["1121",287000],["1111",205000],["1511",150000],["1345",75000],["4112",71800],["1113",37000],["4111",32500],["2324",28200],["2321",19000],["1112",18000],["1386",10000],["2131",10000],["2132",10000],["2111",5500],["1387",5000],["1122",3000],["1341",2000],["1361",2000]],"economic_revenue_total_czk":2472000,"purpose_expenditure":[["2212",950000],["6112",326000],["6171",309000],["3319",85000],["3722",80000],["2321",70000],["3745",70000],["3723",66000],["3631",60000],["6402",50000],["3639",43000],["3392",20000],["6114",20000],["3113",15000],["6320",12000],["5213",5000],["5512",5000],["2292",4000],["6399",3000],["6310",2000]],"purpose_expenditure_total_czk":2195000},"actual":{"economic_expenditure":[["5171",947318.94],["5023",291436],["5169",262508.19],["5154",85337.91],["5021",54868],["5364",44331],["6122",42948],["5139",37718],["5032",26192],["5175",20448],["5321",19177.71],["5163",14065.4],["5222",12674],["5162",12666.4],["5362",9000],["5156",5837],["5223",5000],["5329",4908],["5365",3310],["5194",3000],["5173",2943],["5323",2204],["5161",1914],["5167",500],["5136",350],["5038",200]],"economic_expenditure_total_czk":1910855.55,"economic_financing":[["8118",-6200000],["8117",3700000],["8115",2350173.33]],"economic_financing_total_czk":-149826.67,"economic_revenue":[["1211",557202.01],["4122",500000],["1121",298319.69],["1111",203709.66],["1511",152985.79],["4112",71800],["1345",71240],["1113",39432.17],["4111",32500],["2324",31369.05],["2141",30062.5],["1112",19445.43],["2321",19000],["1386",10868.53],["2131",8357],["1387",4259.76],["2111",3833.91],["2119",3000],["1122",2310],["1341",750],["1361",150],["1381",86.72]],"economic_revenue_total_czk":2060682.22,"purpose_expenditure":[["2212",930372.94],["6112",317628],["6171",233105.11],["2321",69171.24],["3722",61072.61],["3319",57521],["3723",51118.25],["3745",48298],["6402",44331],["3639",42948],["3113",13902],["6320",11703],["6114",10086],["3631",6800],["3392",6166],["6399",2310],["2292",2204],["6310",2118.4]],"purpose_expenditure_total_czk":1910855.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}