{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574066","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574066","name":"Obec Líšina","short_name":"Líšina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":540617},"amounts":{"revenue_approved":4525000,"revenue_adjusted":4525000,"revenue_actual":5954243.13,"expense_approved":5322500,"expense_adjusted":5322500,"expense_actual":5051356.37,"tax_revenue":4137524.73,"nontax_revenue":1280426.4,"capital_revenue":100000,"transfer_revenue":436292,"current_expense":4617916.58,"capital_expense":433439.79,"budget_balance":902886.76,"cash_current":23549709.99,"cash_previous":22646823.23},"ratios":{"revenue_execution":1.31585484,"expense_execution":0.94905709,"balance_to_revenue":0.15163754,"cash_to_expense":4.66205674,"cash_yoy":0.03986814,"capital_expense_share":0.08580661,"transfer_revenue_share":0.07327413},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574066/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574066"},"seo":{"slug":"lisina","path":"/cz/municipalities/lisina/"},"population":{"value":155,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4525000,"expenditure_czk":5322500,"financing_czk":797500,"balance_czk":-797500},{"stage":"revised","revenue_czk":4525000,"expenditure_czk":5322500,"financing_czk":797500,"balance_czk":-797500},{"stage":"actual","revenue_czk":5954243.13,"expenditure_czk":5051356.37,"financing_czk":-902886.76,"balance_czk":902886.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1264000],["5171",1263000],["5021",450000],["5023",400000],["5154",308000],["5123",200000],["6123",200000],["6122",180000],["5032",115000],["5139",103000],["6130",100000],["5365",93000],["5137",74000],["5031",59000],["5019",52000],["5191",47000],["5163",40000],["5329",40000],["5364",37000],["5155",34000],["5162",30000],["5168",30000],["5321",25000],["5159",20000],["5222",20000],["5362",20000],["5156",15000],["5492",15000],["5179",13000],["5229",13000],["5038",9000],["5323",9000],["5136",8000],["5363",8000],["5173",7000],["5175",6000],["5194",5000],["5164",4000],["5161",3000],["5493",2500],["5223",1000]],"economic_expenditure_total_czk":5322500,"economic_financing":[["8115",797500]],"economic_financing_total_czk":797500,"economic_revenue":[["1211",1700000],["1121",900000],["1111",620000],["1511",500000],["1345",180000],["1113",120000],["4112",112000],["1122",100000],["2111",83000],["1112",65000],["2324",39000],["2132",30000],["1386",20000],["2131",17000],["1381",10000],["1387",10000],["2141",10000],["2322",4000],["1341",3000],["1343",1000],["1361",1000]],"economic_revenue_total_czk":4525000,"purpose_expenditure":[["6171",1095000],["3639",800000],["6112",505000],["3326",500000],["2212",350000],["1032",300000],["3613",300000],["3722",250000],["1036",204000],["2223",200000],["3412",200000],["3631",180000],["3745",100000],["6399",93000],["3729",70000],["6402",37000],["6114",32000],["6320",30000],["3726",25000],["3399",15000],["2321",10000],["6310",10000],["2292",9000],["2333",5000],["3429",2500]],"purpose_expenditure_total_czk":5322500},"revised":{"economic_expenditure":[["5171",1245000],["5169",1064000],["6122",660000],["5021",450000],["5023",400000],["5154",308000],["5123",-200000],["6123",200000],["5137",134000],["5032",115000],["5139",105000],["6130",100000],["5365",93000],["5155",78000],["5031",59000],["5019",52000],["5191",47000],["5156",45000],["5163",40000],["5329",40000],["5364",37000],["5162",30000],["5168",30000],["5321",27000],["5159",20000],["5222",20000],["5362",20000],["5492",15000],["5179",13000],["5229",13000],["5038",9000],["5323",9000],["5136",8000],["5363",8000],["5173",7000],["5175",6000],["5194",5000],["5164",4000],["5161",3000],["5493",2500],["5223",1000]],"economic_expenditure_total_czk":5322500,"economic_financing":[["8115",797500]],"economic_financing_total_czk":797500,"economic_revenue":[["1211",1700000],["1121",900000],["1111",620000],["1511",500000],["1345",180000],["1113",120000],["1122",100000],["2111",83000],["4112",71800],["1112",65000],["1221",40200],["2324",39000],["2132",30000],["1386",20000],["2131",17000],["1381",10000],["1387",10000],["2141",10000],["2322",4000],["1341",3000],["1343",1000],["1361",1000]],"economic_revenue_total_czk":4525000,"purpose_expenditure":[["6171",1097000],["3322",1094000],["3639",808000],["6112",505000],["3326",-500000],["2219",400000],["3613",344000],["1032",300000],["3412",280000],["3745",216000],["1036",204000],["2223",200000],["3631",180000],["3729",-130000],["6399",93000],["2321",90000],["2212",-74000],["3722",50000],["6402",37000],["6114",32000],["6320",30000],["3726",25000],["3399",15000],["6310",10000],["2292",9000],["2333",5000],["3429",2500]],"purpose_expenditure_total_czk":5322500},"actual":{"economic_expenditure":[["5169",1746955.33],["5171",1374698.35],["6122",427839.79],["5021",411337],["5023",312201],["5154",239640.66],["5032",84056],["5137",63426],["5031",55830],["5365",49980],["5019",45186],["5139",38070],["5364",36347],["5163",30647.31],["5321",24479.38],["5162",22150.85],["5155",21540],["5329",17400],["5156",16330],["5323",7650],["5492",6000],["6130",5600],["5164",3666.2],["5194",3000],["5179",2705.5],["5222",2500],["5038",684],["5362",461],["5161",371],["5039",364],["5175",240]],"economic_expenditure_total_czk":5051356.37,"economic_financing":[["8115",-902886.76]],"economic_financing_total_czk":-902886.76,"economic_revenue":[["1211",1676912.22],["2111",1021298],["1121",898091.73],["1111",605974.61],["1511",555354.76],["4116",331992],["2322",140980],["1345",125190],["1113",118685.17],["3113",95000],["4112",71800],["1112",58535.36],["1122",49980],["2324",48465],["1386",32718.14],["4111",32500],["2131",28590],["2132",20385],["2119",15090],["1387",12823.66],["2141",5618.4],["3111",5000],["1341",3000],["1381",259.08]],"economic_revenue_total_czk":5954243.13,"purpose_expenditure":[["6171",764176.7],["1032",731173.4],["3322",546712],["3745",504754.7],["6112",400022],["3613",396792.29],["2219",329867.4],["1036",263715],["3412",235258.28],["2223",199846.02],["3722",148892.13],["2212",99923.6],["3729",93802.83],["3639",69403.21],["6399",49980],["2321",42341.66],["3631",37456.46],["6402",36347],["6310",28158.31],["3726",24419.38],["6114",22730],["3399",10000],["2292",7650],["1039",5445],["6320",2489]],"purpose_expenditure_total_czk":5051356.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}