{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574040","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574040","name":"Obec Štěnovický Borek","short_name":"Štěnovický Borek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-město","municipality_code":539741},"amounts":{"revenue_approved":15698000,"revenue_adjusted":17807600,"revenue_actual":15122031.81,"expense_approved":15698300,"expense_adjusted":17896400,"expense_actual":16256763.42,"tax_revenue":12849746.42,"nontax_revenue":1395566.39,"capital_revenue":51100,"transfer_revenue":825619,"current_expense":13535315.03,"capital_expense":2721448.39,"budget_balance":-1134731.61,"cash_current":18238996.84,"cash_previous":19091544.07},"ratios":{"revenue_execution":0.84918977,"expense_execution":0.90838177,"balance_to_revenue":-0.0750383,"cash_to_expense":1.12193285,"cash_yoy":-0.04465575,"capital_expense_share":0.16740407,"transfer_revenue_share":0.05459709},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574040/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574040"},"seo":{"slug":"stenovicky-borek","path":"/cz/municipalities/stenovicky-borek/"},"population":{"value":636,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15698000,"expenditure_czk":15698300,"financing_czk":300,"balance_czk":-300},{"stage":"revised","revenue_czk":17807600,"expenditure_czk":17896400,"financing_czk":88800,"balance_czk":-88800},{"stage":"actual","revenue_czk":15122031.81,"expenditure_czk":16256763.42,"financing_czk":1134731.61,"balance_czk":-1134731.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3635000],["5169",2980000],["5171",2862000],["5023",1400000],["5011",1335000],["5031",508000],["5154",470000],["6122",400000],["5139",391000],["6130",300000],["5021",269600],["5032",235000],["5163",104500],["5222",96000],["5156",83000],["5179",65000],["5168",60000],["5137",59000],["5039",55000],["5153",55000],["5175",51500],["5134",50000],["5323",47200],["5164",43000],["5194",40000],["5162",25000],["5166",20000],["5167",19500],["5151",10000],["5172",10000],["5038",5000],["5136",5000],["5192",5000],["5152",2000],["5161",2000]],"economic_expenditure_total_czk":15698300,"economic_financing":[["8115",300]],"economic_financing_total_czk":300,"economic_revenue":[["1211",5200000],["1121",2750000],["1111",1850000],["4213",1445000],["2119",1160000],["1511",800000],["4222",640000],["1345",630000],["1113",440000],["4112",180000],["1112",120000],["2329",120000],["1381",70000],["1356",60000],["1386",50000],["4111",35000],["1387",30000],["2132",30000],["2131",25000],["2111",21000],["1341",18000],["1343",18000],["1361",4000],["2141",2000]],"economic_revenue_total_czk":15698000,"purpose_expenditure":[["3639",2145000],["2212",2064000],["6112",1800000],["6171",1780000],["3412",1360000],["3631",930000],["3722",850000],["2321",835000],["5512",635000],["3322",550000],["3745",550000],["1032",400000],["3723",400000],["2310",215000],["3613",200000],["3399",175000],["3726",150000],["3635",100000],["3429",90000],["6320",62000],["5212",50000],["5311",50000],["2292",47200],["2221",35000],["3721",35000],["3341",30000],["6114",27500],["1031",26000],["6310",20000],["1036",11000],["2219",10000],["2223",10000],["2419",10000],["3326",10000],["3632",10000],["1014",7000],["2341",5000],["3612",5000],["4379",5000],["3319",3600]],"purpose_expenditure_total_czk":15698300},"revised":{"economic_expenditure":[["5171",5098500],["5169",3937400],["6121",2581200],["5023",1400000],["5011",1335000],["5031",508000],["5154",470000],["6122",400000],["5139",352000],["6130",300000],["5021",269600],["5032",235000],["5153",130000],["5163",104500],["5222",96000],["5156",83000],["5179",65000],["5168",60000],["5137",59000],["5039",55000],["5175",51500],["5134",50000],["5323",47200],["5164",43000],["5194",40000],["5162",25000],["5364",21000],["5166",20000],["5167",19500],["5151",10000],["5172",10000],["5038",5000],["5136",5000],["5192",5000],["5152",2000],["5161",2000],["5909",1000]],"economic_expenditure_total_czk":17896400,"economic_financing":[["8115",88800]],"economic_financing_total_czk":88800,"economic_revenue":[["1211",5447600],["1121",2917900],["1111",2001700],["2119",1182750],["4222",943800],["1511",875000],["4122",862500],["4213",787750],["1345",726300],["4116",631000],["1113",440000],["1112",190200],["4112",147300],["2329",140200],["1356",115000],["1386",106400],["3119",55000],["2132",50000],["1387",41700],["4111",35000],["2131",29500],["2111",26000],["1341",21000],["1343",18000],["1334",5000],["1361",4000],["2324",4000],["2141",2000],["1381",1000]],"economic_revenue_total_czk":17807600,"purpose_expenditure":[["2212",3489000],["3639",3054800],["6112",1800000],["6171",1780000],["5512",1501200],["3745",1027000],["3722",850000],["2321",835000],["1032",400000],["3723",400000],["3322",350000],["3115",337100],["3412",260000],["2310",222600],["3399",205000],["3631",205000],["3613",200000],["3726",150000],["3326",110000],["3429",90000],["1031",83000],["3635",67500],["3724",66000],["6320",62000],["5311",50000],["2292",47200],["2221",39000],["3721",35000],["3341",33900],["6114",27500],["6402",21000],["6310",20000],["1036",11000],["2219",10000],["2223",10000],["2419",10000],["3632",10000],["1014",7000],["2341",5000],["3612",5000],["4356",5000],["3319",3600],["6409",1000]],"purpose_expenditure_total_czk":17896400},"actual":{"economic_expenditure":[["5171",4874844.84],["5169",2815756.82],["6121",2721448.39],["5023",1426775],["5011",1423642],["5031",546054],["5154",504959.34],["5021",434582],["5139",392032.57],["5032",252597],["5153",126322.84],["5137",118238],["5222",94774],["5168",94457.01],["5163",91644.8],["5156",69520],["5164",51373.9],["5323",47196],["5167",31291.25],["5175",27525],["5162",23855.54],["5364",20817.3],["5329",12420],["5134",11340],["5161",6601],["5194",6546],["5199",5917],["5192",5584.82],["5172",4385],["5151",4328],["5362",3921],["5321",3650],["5038",1531],["5909",732],["5365",100]],"economic_expenditure_total_czk":16256763.42,"economic_financing":[["8115",1153688.61],["8901",-18957]],"economic_financing_total_czk":1134731.61,"economic_revenue":[["1211",5447526.64],["1121",2917893.18],["1111",2001660.15],["2119",884311],["1511",874994.56],["1345",726316],["4122",527379],["1113",385572.34],["2111",261731.41],["1112",190173.88],["4112",147300],["2329",140113],["4116",118440],["1356",114880],["1386",106303.28],["3119",50100],["2132",45190],["1387",41663.47],["2324",34493.06],["4111",32500],["2131",29326.4],["1341",20620],["1343",14300],["1334",4893.9],["1361",2110],["3111",1000],["1381",839.02],["2141",401.52]],"economic_revenue_total_czk":15122031.81,"purpose_expenditure":[["2212",3436026.4],["3639",3052797.83],["6112",1788513],["6171",1712493.32],["5512",1501204.11],["2321",831385.82],["3722",741343.93],["3745",486197.09],["3723",365392.67],["3115",336686.69],["3322",323031.57],["1032",291661.92],["2310",222536.5],["3399",171495.72],["3631",153092.64],["3412",132680.23],["3726",127671.34],["3326",103454.2],["1031",82415],["3724",65325.48],["6320",48880],["2292",47196],["3429",44808],["2221",35341],["3341",33849.75],["3721",31135.11],["6402",20817.3],["6114",18935],["6310",14577.8],["3613",5917],["1036",5400],["3632",5249],["4356",5000],["5311",3920],["3319",3600],["1014",3000],["4379",3000],["6409",732]],"purpose_expenditure_total_czk":16256763.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}