{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574023","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574023","name":"Obec Kotovice","short_name":"Kotovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":540633},"amounts":{"revenue_approved":9000000,"revenue_adjusted":9334780,"revenue_actual":8863201.21,"expense_approved":11000000,"expense_adjusted":11334780,"expense_actual":5196554.99,"tax_revenue":7563285.49,"nontax_revenue":893335.72,"capital_revenue":0,"transfer_revenue":406580,"current_expense":4763768.99,"capital_expense":432786,"budget_balance":3666646.22,"cash_current":25453600.06,"cash_previous":21786953.84},"ratios":{"revenue_execution":0.94948153,"expense_execution":0.45846104,"balance_to_revenue":0.41369322,"cash_to_expense":4.89816813,"cash_yoy":0.1682955,"capital_expense_share":0.08328325,"transfer_revenue_share":0.04587282},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574023/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574023"},"seo":{"slug":"kotovice","path":"/cz/municipalities/kotovice/"},"population":{"value":295,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9000000,"expenditure_czk":11000000,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"revised","revenue_czk":9334780,"expenditure_czk":11334780,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"actual","revenue_czk":8863201.21,"expenditure_czk":5196554.99,"financing_czk":-3666646.22,"balance_czk":3666646.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2480000],["5169",2260000],["5139",855000],["5154",770000],["5023",725000],["5021",500000],["6121",500000],["5011",460000],["5137",400000],["5155",215000],["6371",210000],["5909",150000],["6119",150000],["5031",130000],["5032",130000],["5194",130000],["5156",100000],["5222",100000],["5175",90000],["5168",70000],["5212",70000],["5365",70000],["5166",50000],["5903",50000],["5321",45000],["5163",40000],["5364",37000],["5167",30000],["5362",28000],["5123",20000],["5162",20000],["5172",20000],["5173",20000],["5323",20000],["5329",20000],["5041",10000],["5216",10000],["5038",8000],["5136",5000],["5161",2000]],"economic_expenditure_total_czk":11000000,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",3323100],["1121",1750000],["1511",1200000],["1111",1100000],["2111",540000],["1113",250000],["1345",168300],["2132",141800],["2131",130000],["1112",100000],["4112",71800],["1122",70000],["2329",60000],["1386",50000],["1381",20000],["1387",20000],["1361",2000],["1382",1000],["2141",1000],["2324",1000]],"economic_revenue_total_czk":9000000,"purpose_expenditure":[["6171",1500000],["3612",810000],["6112",800000],["3745",750000],["3421",730000],["3631",720000],["2321",640000],["3639",630000],["3613",600000],["3319",585000],["3722",500000],["2219",400000],["3725",350000],["2212",300000],["3635",300000],["5512",300000],["1031",200000],["1032",200000],["1036",100000],["3429",100000],["6399",98000],["2141",70000],["2341",50000],["3399",50000],["5213",50000],["6402",37000],["3314",25000],["5519",25000],["6320",25000],["2292",20000],["6310",15000],["3522",10000],["3723",10000]],"purpose_expenditure_total_czk":11000000},"revised":{"economic_expenditure":[["5171",2596000],["5169",2219280],["5139",971500],["5154",770000],["5023",725000],["6121",620000],["5021",520000],["5011",460000],["5137",400000],["5155",215000],["6371",210000],["5909",150000],["6119",150000],["5031",130000],["5032",130000],["5194",130000],["5156",100000],["5222",100000],["5175",93000],["5168",70000],["5212",70000],["5365",70000],["5166",50000],["5903",50000],["5321",45000],["5163",40000],["5364",37000],["5167",30000],["5362",28000],["5123",20000],["5162",20000],["5172",20000],["5173",20000],["5323",20000],["5329",20000],["5041",10000],["5216",10000],["5038",8000],["5136",5000],["5161",2000]],"economic_expenditure_total_czk":11334780,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",3323100],["1121",1750000],["1511",1135000],["1111",1100000],["2111",600000],["1113",250000],["4216",216000],["1345",168300],["2132",141800],["2131",130000],["1112",100000],["4116",86280],["4112",71800],["1122",70000],["2329",60000],["1386",50000],["4111",32500],["1381",20000],["1387",20000],["2324",6000],["1361",2000],["1382",1000],["2141",1000]],"economic_revenue_total_czk":9334780,"purpose_expenditure":[["6171",1500000],["3631",870000],["3612",810000],["6112",800000],["3745",750000],["3421",730000],["3639",696000],["2321",640000],["3613",600000],["3319",585000],["3722",500000],["2219",400000],["1031",386280],["3725",350000],["2212",300000],["3635",300000],["5512",300000],["1032",100000],["1036",100000],["3429",100000],["6399",98000],["2141",70000],["2341",50000],["3399",50000],["5213",50000],["6402",37000],["6114",32500],["3314",25000],["5519",25000],["6320",25000],["2292",20000],["6310",15000],["3522",10000],["3723",10000]],"purpose_expenditure_total_czk":11334780},"actual":{"economic_expenditure":[["5169",1232455.86],["5171",802482.71],["5023",708000],["5011",393617],["6121",354786],["5154",273992.78],["5021",256384],["5139",255322.74],["5909",108000],["5032",99145],["5031",97621],["5155",84231.7],["6119",78000],["5222",70000],["5365",65940],["5194",62536.12],["5168",41040.12],["5175",38157.52],["5364",36589],["5163",27987.8],["5321",25000],["5156",17648.7],["5329",15550],["5323",15198],["5362",12429],["5216",10000],["5162",8403.94],["5173",4319],["5038",1632],["5161",85]],"economic_expenditure_total_czk":5196554.99,"economic_financing":[["8115",-3666646.22]],"economic_financing_total_czk":-3666646.22,"economic_revenue":[["1211",3019430.68],["1121",1617949.11],["1511",1200269.01],["1111",1089012.88],["2111",572183.4],["4216",216000],["1113",213741.87],["1345",168300],["2132",123246],["2131",122550.6],["1112",105438.78],["4116",86280],["4112",71800],["2329",68648.5],["1122",65940],["1386",58940.92],["4111",32500],["1387",23101.3],["2324",6105.25],["1361",700],["2141",601.97],["1381",460.94]],"economic_revenue_total_czk":8863201.21,"purpose_expenditure":[["6171",781797.41],["6112",771720],["3631",647672.26],["3722",436692.37],["1031",326992.1],["3725",286964.11],["3421",264036],["3745",262474.1],["3319",243846.82],["3613",206939.95],["3635",186000],["3612",156292.63],["3639",141994.5],["6399",78369],["1036",75458.75],["3429",70000],["2321",64124.39],["6402",36589],["3399",27800],["3314",25000],["5519",25000],["6320",20773],["6114",15504.8],["2292",15198],["2212",12101],["3522",10000],["6310",7214.8]],"purpose_expenditure_total_czk":5196554.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}