{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574015","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574015","name":"Obec Bezděkov","short_name":"Bezděkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":541095},"amounts":{"revenue_approved":3196800,"revenue_adjusted":3304735,"revenue_actual":3443373.78,"expense_approved":3196800,"expense_adjusted":3304735,"expense_actual":1795918.49,"tax_revenue":3103829.03,"nontax_revenue":235244.75,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1733598.49,"capital_expense":62320,"budget_balance":1647455.29,"cash_current":9286127.84,"cash_previous":7638672.55},"ratios":{"revenue_execution":1.04195156,"expense_execution":0.54343797,"balance_to_revenue":0.47844219,"cash_to_expense":5.17068447,"cash_yoy":0.21567298,"capital_expense_share":0.03470091,"transfer_revenue_share":0.03029006},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574015/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574015"},"seo":{"slug":"bezdekov-00574015","path":"/cz/municipalities/bezdekov-00574015/"},"population":{"value":160,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3196800,"expenditure_czk":3196800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3304735,"expenditure_czk":3304735,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":3443373.78,"expenditure_czk":1795918.49,"financing_czk":-1647455.29,"balance_czk":1647455.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",895000],["5169",412000],["5023",367000],["5171",234000],["5901",222987],["5151",150000],["5021",126000],["5154",120000],["5139",110000],["5229",100000],["5321",63000],["5137",60000],["5365",60000],["5362",40000],["5364",35500],["5032",34000],["5173",25000],["5175",25000],["5329",20000],["6130",20000],["5156",15000],["5162",12000],["5903",10000],["5042",9000],["5323",8313],["5179",5000],["5194",5000],["5492",5000],["5163",3000],["5132",2000],["5166",2000],["5161",1000]],"economic_expenditure_total_czk":3196800,"economic_revenue":[["1211",1300000],["1121",600000],["1111",450000],["1511",150000],["2111",150000],["1345",137000],["3112",100000],["1113",85000],["4112",71800],["1122",60000],["1112",30000],["2324",30000],["1386",20000],["1387",10000],["1341",2000],["1361",1000]],"economic_revenue_total_czk":3196800,"purpose_expenditure":[["6171",639987],["6112",426000],["2310",390000],["2219",375000],["3639",270000],["3631",250000],["3319",175000],["3722",120000],["3745",102000],["3725",100000],["6399",100000],["2212",50000],["3141",50000],["2321",40000],["6402",35500],["3723",21000],["3721",16000],["2341",10000],["5213",10000],["2292",8313],["5512",5000],["6310",3000]],"purpose_expenditure_total_czk":3196800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",895000],["5169",474230],["5023",367000],["5171",282000],["5151",144000],["5021",142547],["5901",122707.24],["5154",120000],["5139",119002],["5229",100245],["5137",70628],["5321",66362],["5365",60000],["5362",40000],["5168",37000],["5364",35500],["5032",34000],["5175",30709.56],["5329",29090],["5173",25201.2],["6130",20000],["5156",15000],["5162",15000],["5903",10000],["5042",9000],["5323",8313],["5909",8000],["5179",6000],["5194",5000],["5492",5000],["5163",3000],["5132",2000],["5166",2000],["5161",1000],["5136",200]],"economic_expenditure_total_czk":3304735,"economic_revenue":[["1211",1300000],["1121",600000],["1111",450000],["2111",192435],["1511",165000],["1345",141000],["3112",100000],["1113",85000],["4112",71800],["1122",60000],["1112",38000],["4111",32500],["2324",30000],["1386",26000],["1387",10000],["1341",2000],["1361",1000]],"economic_revenue_total_czk":3304735,"purpose_expenditure":[["6171",610359.24],["6112",426000],["2310",396000],["2219",375000],["3639",330000],["3631",250000],["3319",175000],["3722",140000],["3725",107245],["3745",107000],["6399",100000],["2212",50000],["3141",50000],["2321",47000],["6402",35500],["6114",32317.76],["3723",21000],["3721",16000],["2341",10000],["5213",10000],["2292",8313],["5512",5000],["6310",3000]],"purpose_expenditure_total_czk":3304735,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5023",362184],["5169",358329.26],["5171",133664.17],["5021",126257],["5154",105714.25],["5151",102449.39],["5229",100245],["5321",65970],["6121",62320],["5137",58960.3],["5365",50400],["5139",39102],["5168",36552.5],["5364",35483],["5032",30153],["5329",29090],["5175",22699.9],["5173",22126.9],["5162",14427.14],["5042",8470],["5323",8313],["5909",7223],["5179",5148],["5194",3991],["5156",3754.28],["5163",2272.4],["5362",-1628],["5492",1000],["5161",897],["5136",180],["5132",170]],"economic_expenditure_total_czk":1795918.49,"economic_financing":[["8115",-1647455.29]],"economic_financing_total_czk":-1647455.29,"economic_revenue":[["1211",1349032.04],["1121",721208.78],["1111",494015.44],["2111",194499.2],["1511",165940],["1345",141855],["1113",95421.2],["4112",71800],["1122",50400],["1112",47029.21],["2324",40745.55],["4111",32500],["1386",26270.25],["1387",10299.54],["1341",1680],["1361",450],["1381",216.75],["1382",10.82]],"economic_revenue_total_czk":3443373.78,"purpose_expenditure":[["6112",414262.7],["6171",398616.36],["2310",264612.8],["3722",139056.84],["3725",105681.41],["3639",80688.2],["3745",50513.08],["3141",49608],["6399",48772],["3631",46826.63],["6402",35483],["2321",34295.86],["3319",33185.24],["6114",32317.76],["3723",20779],["2212",17182],["3721",8452.21],["2292",8313],["5512",5000],["6310",2272.4]],"purpose_expenditure_total_czk":1795918.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}