{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00574007","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00574007","name":"Obec Čilá","short_name":"Čilá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":540927},"amounts":{"revenue_approved":857598,"revenue_adjusted":1165651,"revenue_actual":1165717.05,"expense_approved":857598,"expense_adjusted":745598,"expense_actual":745628.19,"tax_revenue":803223.55,"nontax_revenue":215993.5,"capital_revenue":22200,"transfer_revenue":124300,"current_expense":739328.19,"capital_expense":6300,"budget_balance":420088.86,"cash_current":1321658.58,"cash_previous":901569.72},"ratios":{"revenue_execution":1.00005666,"expense_execution":1.00004049,"balance_to_revenue":0.36036949,"cash_to_expense":1.77254374,"cash_yoy":0.46595272,"capital_expense_share":0.00844925,"transfer_revenue_share":0.10662965},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00574007/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00574007"},"seo":{"slug":"cila","path":"/cz/municipalities/cila/"},"population":{"value":20,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":857598,"expenditure_czk":857598,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1165651,"expenditure_czk":745598,"financing_czk":-420053,"balance_czk":420053},{"stage":"actual","revenue_czk":1165717.05,"expenditure_czk":745628.19,"financing_czk":-420088.86,"balance_czk":420088.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",200000],["5169",177000],["5171",146194],["5139",101000],["5492",64000],["5137",50000],["5154",29000],["5362",20000],["5032",17500],["5173",10000],["5321",10000],["5194",6000],["5162",5000],["5229",5000],["5021",3720],["5175",3000],["5136",2000],["5163",2000],["5329",2000],["5903",2000],["5161",1500],["5323",684]],"economic_expenditure_total_czk":857598,"economic_revenue":[["1211",250000],["1511",150000],["1121",120000],["1111",82000],["4112",80000],["1345",75000],["1122",40000],["1113",20000],["2131",15948],["2324",15000],["1112",5000],["1386",4000],["1341",650]],"economic_revenue_total_czk":857598,"purpose_expenditure":[["6171",422414],["6112",217500],["3722",85000],["2321",60000],["6399",20000],["3631",16000],["3721",10000],["4319",10000],["2212",5000],["3539",5000],["3745",4000],["5213",2000],["2292",684]],"purpose_expenditure_total_czk":857598,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5023",226650],["5169",159716],["5364",52382],["5137",45500],["5171",34820],["5139",33960],["5154",33390],["5492",33000],["5362",31930],["5032",18557],["5173",12642],["5021",11920],["5321",11500],["5229",7833],["5162",6300],["6130",6300],["5194",4900],["5175",4861],["5365",2701],["5329",2340],["5163",2212],["5161",1500],["5323",684]],"economic_expenditure_total_czk":745598,"economic_financing":[["8115",-420053]],"economic_financing_total_czk":-420053,"economic_revenue":[["1211",256500],["1511",167079],["1121",137814],["2119",103870],["1111",95693],["1345",83230],["4112",71800],["2321",60000],["4111",32500],["1122",27930],["3111",22200],["4122",20000],["2324",18300],["1113",18176],["2131",15948],["2310",15000],["1112",8975],["1386",5018],["2111",2864],["1387",1967],["1341",650],["1361",100],["1381",37]],"economic_revenue_total_czk":1165651,"purpose_expenditure":[["6112",245207],["6171",222539],["3722",107134],["6402",52382],["2321",30000],["6399",27930],["3721",13153],["3631",12870],["6114",9798],["3639",9001],["4319",7900],["2212",4500],["3539",2500],["2292",684]],"purpose_expenditure_total_czk":745598},"actual":{"economic_expenditure":[["5023",226652],["5169",159717.24],["5364",52382],["5137",45498],["5171",34820],["5139",33960.77],["5154",33393.32],["5492",33000],["5362",31930],["5032",18557],["5173",12642],["5021",11920],["5321",11500],["5229",7833.66],["5162",6336],["6130",6300],["5194",4900],["5175",4861],["5365",2701],["5329",2340],["5163",2212.2],["5161",1488],["5323",684]],"economic_expenditure_total_czk":745628.19,"economic_financing":[["8115",-420088.86]],"economic_financing_total_czk":-420088.86,"economic_revenue":[["1211",256552.32],["1511",167079],["1121",137814.59],["2119",103870],["1111",95693.34],["1345",83230],["4112",71800],["2321",60000],["4111",32500],["1122",27930],["3111",22200],["4122",20000],["2324",18311.5],["1113",18176.48],["2131",15948],["2310",15000],["1112",8975.09],["1386",5018.47],["2111",2864],["1387",1967.32],["1341",650],["1361",100],["1381",36.94]],"economic_revenue_total_czk":1165717.05,"purpose_expenditure":[["6112",245209],["6171",222563.14],["3722",107134.05],["6402",52382],["2321",30000],["6399",27930],["3721",13153.68],["3631",12873.32],["6114",9798],["3639",9001],["4319",7900],["2212",4500],["3539",2500],["2292",684]],"purpose_expenditure_total_czk":745628.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}